4. | Financial risk management |
(a) | Overview |
As a financial services provider, the Group is exposed to various risks relating to lending, credit card, insurance, securities investment, trading and leasing businesses, its deposit taking and borrowing activities in addition to the operating environment.
The principal risks to which the Group is exposed are credit risk, market risk, interest rate risk, liquidity risk and operational risk. These risks are recognized, measured and reported in accordance with risk management guidelines established at the controlling company level and implemented at the subsidiary level through a carefully stratified checks-and-balances system.
i) Risk management principles
The Group risk management is guided by the following core principles:
• | identifying and managing all inherent risks; |
• | standardizing risk management process and methodology; |
• | ensuring supervision and control of risk management independent of business activities; |
• | continuously assessing risk preference; |
• | preventing risk concentration; |
• | operating a precise and comprehensive risk management system including statistical models; and |
• | balancing profitability and risk management through risk-adjusted profit management. |
ii) Risk management organization
The Group risk management system is organized along the following hierarchy: from the top and at the controlling company level, the Group Risk Management Committee, the Group Risk Management Council, the Chief Risk Officer and the Group Risk Management Team, and at the subsidiary level, the Risk Management Committees and the Risk Management Team of the relevant subsidiary. The Group Risk Management Committee, which is under the supervision of the controlling company’s board of directors, sets the basic group wide risk management policies and strategies. The controlling company’s Chief Risk Officer reports to the Group Risk Management Committee, and the Group Risk Management Council, whose members consist of the controlling company’s Chief Risk Officer and the risk management team heads of each of subsidiaries, coordinates the risk management policies and strategies at the group level as well as at the subsidiary level among each of subsidiaries. Each of subsidiaries also has a separate Risk Management Committee, Risk Management Working Committee and Risk Management Team, whose tasks are to implement the group wide risk management policies and strategies at the subsidiary level as well as to set risk management policies and strategies specific to such subsidiary in line with the Group wide guidelines. The Group also has the Group Risk Management Team, which supports the controlling company’s Chief Risk Officer in his or her risk management and supervisory role.
In order to maintain the group wide risk at an appropriate level, the Group use a hierarchical risk limit system under which the Group Risk Management Committee assigns reasonable risk limits for the entire group and each subsidiary, and the Risk Management Committee and the Management Council of each subsidiary manage the subsidiary-specific risks by establishing and managing risk limits in more detail by type of risk and type of product for each department and division within such subsidiary.
The Group Risk Management Committee consists of directors of the controlling company. The Group Risk Management Committee convenes at least once every quarter and may also convene on an ad hoc basis as needed. Specifically, the Group Risk Management Committee does the following: (i) establish the overall risk management policies consistent with management strategies, (ii) set reasonable risk limits for the entire group and each of subsidiaries, (iii) approve appropriate investment limits or allowed loss limits, (iv) enact and amend risk management regulations, and (v) decide on other risk management-related issues the Board of Directors or the Group Risk Management Committee sees fit to discuss. The results of the Group Risk Management Committee meetings are reported to the Board of Directors of the controlling company. The Group Risk Management Committee makes decisions through affirmative votes by a majority of the committee members.
The Group Risk Management Council is comprised of the controlling company’s chief risk officer, head of risk management team, and risk officers from each subsidiary. The Group Risk Management Council holds meetings for risk management executives from each subsidiary to discuss the Group’s group wide risk management guidelines and strategy in order to maintain consistency in the group wide risk policies and strategies.
iii) Risk management framework
The Group takes the following steps to implement the foregoing risk management principles:
• | Risk capital management – Risk capital refers to capital necessary to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of risk exposure and risk appetite among total assets so that the Group can maintain an appropriate level of risk capital. As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflect such risk planning in the Group’s business and financial planning. The Group also has adopted and maintains a risk limit management system to ensure that risks in the Group’s business do not exceed prescribed limits. |
• |
Risk monitoring – The Group proactively, preemptively and periodically review risks that may impact its overall operations, including through a multidimensional risk monitoring system. Currently, each of subsidiaries is required to report to the controlling company any factors that could have a material impact on the group-wide risk management, and the controlling company reports to the Group’s chief risk officer and other members of the Group’s senior management the results of risk monitoring on a weekly, monthly and on an ad hoc basis as needed. In addition, the Group perform preemptive risk management through a “risk dashboard system” under which the Group closely monitor any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each of subsidiaries, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulate and implement actions in response to these warning signals. |
• | Risk review – Prior to entering any new business, offering any new products or changing any major policies, the Group reviews relevant risk factors based on a prescribed risk management checklist and, in the case of changes for which assessment of risk factors is difficult, supports reasonable decision-making in order to avoid taking any unduly risky action. The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews. |
• | Risk management – The Group maintain a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis. |
(b) | Credit risk |
i) Credit risk management
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investment securities. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on statements of financial position, but also off-balance transactions such as guarantees, loan commitments and derivatives transactions.
• | Credit Risk Management of Shinhan Bank |
Major policies for Shinhan Bank’s credit risk management, including Shinhan Bank’s overall credit risk management plan and credit policy guidelines, are determined by the Risk Policy Committee of Shinhan Bank, the executive decision-making body for management of credit risk. The Risk Policy Committee is headed by the Chief Risk Officer, and also comprises of the Chief Credit Officer, the heads of each business unit and the head of the Risk Management Department. In order to separate the loan approval functions from credit policy decision-making, Shinhan Bank has a Credit Review Committee that performs credit review evaluations, which focus on improving the asset quality and profitability from the loans being made, and operates separately from the Risk Policy Committee.
Shinhan Bank complies with credit risk management procedures pursuant to internal guidelines and regulations and continually monitors and improves these guidelines and regulations. Its credit risk management procedures include:
• | credit evaluation and approval; |
• | credit review and monitoring; and |
• | credit risk assessment and control |
Each of Shinhan Bank’s borrowers is assigned a credit rating, which is based on a comprehensive internal credit evaluation system that considers a variety of criteria. For retail borrowers, the credit rating takes into account the borrower’s past dealings with Shinhan Bank and external credit rating information, among others. For corporate borrowers, the credit rating takes into account financial indicators as well as non-financialindicators such as industry risk, operational risk and management risk, among others. The credit rating, once assigned, serves as the fundamental instrument in Shinhan Bank’s credit risk management, and is applied in a wide range of credit risk management processes, including credit approval, credit limit management, loan pricing and computation of allowance for loan losses. Shinhan Bank has separate credit evaluation systems for retail customers, SOHO customers and corporate customers, which are further segmented and refined to meet Basel III requirements.
Loans are generally approved after evaluations and approvals by the manager at the branch level as well as the committee of the applicable business unit at Shinhan Bank. The approval limit for retail loans is made based on Shinhan Bank’s automated credit scoring system. In the case of large corporate loans, approval limits are also reviewed and approved by a Credit Officer at the headquarter level. Depending on the size and the importance of the loan, the approval process is further reviewed by the Credit Officer Committee or the Master Credit Officer Committee. If the loan is considered, further evaluation is made by the Credit Review Committee, which is Shinhan Bank’s highest decision-making body in relation to credit approval.
Pursuant to the foregoing credit review and monitoring procedures and in order to promptly prevent deterioration of loan qualities, Shinhan Bank classifies potentially problematic borrowers into (i) borrowers that show early warning signals, (ii) borrowers that require close monitoring and (iii) normal borrowers, and treats them differentially accordingly.
In order to maintain portfolio-level credit risk at an appropriate level, Shinhan Bank manages its loans using value-at-risk (“VaR”) limits for the entire bank as well as for each of its business units. In order to prevent concentration of risk in a particular borrower or borrower class, Shinhan Bank also manages credit risk by borrower, industry, country and other detailed categories.
• | Credit Risk Management of Shinhan Card |
Major policies for Shinhan Card’s credit risk management are determined by Shinhan Card’s Risk Management Council and Shinhan Card’s Risk Management Committee is responsible for approving them. Shinhan Card’s Risk Management Council is headed by the Chief Risk Officer, and also comprises of the heads of each business unit, supporting unit and relevant department at Shinhan Card. In order to separate credit policy decision-making from credit evaluation functions, Shinhan Card also has a Risk Management Committee, which evaluates applications for corporate loans exceeding a certain amount and other loans deemed important. Shinhan Card uses an automated credit scoring system to approve credit card applications or credit card authorizations. The credit scoring system is divided into two sub-systems: the application scoring system and the behavior scoring system. The behavior scoring system is based largely on the credit history, and the application scoring system is based largely on personal information of the applicant. For credit card applicants with whom the Shinhan Card has an existing relationship, Shinhan Card’s credit scoring system considers internally gathered information such as repayment ability, total assets, the length of the existing relationship and the applicant’s contribution to profitability. The credit scoring system also automatically conducts credit checks on all credit card applicants.
If a credit score awarded to an applicant is above a minimum threshold, the application is approved unless overridden based on other considerations such as delinquencies with other credit card companies.
Shinhan Card continually monitors all accountholders and accounts using a behavior scoring system. The behavior scoring system predicts a cardholder’s payment pattern by evaluating the cardholder’s credit history, card usage and amounts, payment status and other relevant data. The behavior score is recalculated each month and is used to manage the accounts and approval of additional loans and other products to the cardholder. Shinhan Card also uses the scoring system to monitor its overall risk exposure and to modify its credit risk management strategy.
ii) Maximum exposure to credit risk
The Group’s maximum exposure to credit risk without taking account of any collateral held or other credit enhancements as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
Due from banks and loans (*1)(*3): |
||||||||
Banks |
13,922,969 | 13,373,140 | ||||||
Retail |
115,972,280 | 124,868,554 | ||||||
Government |
11,776,346 | 14,442,747 | ||||||
Corporations |
116,001,132 | 123,637,882 | ||||||
Card receivable |
18,704,516 | 20,119,514 | ||||||
|
|
|
|
|||||
276,377,243 | 296,441,837 | |||||||
|
|
|
|
|||||
Trading assets |
22,638,409 | 23,829,943 | ||||||
Financial assets designated at FVTPL (*5) |
2,228,186 | 2,344,701 | ||||||
AFS financial assets (*6) |
32,822,071 | 37,186,552 | ||||||
HTM financial assets (*7) |
19,805,084 | 24,990,680 | ||||||
Derivative assets |
3,002,859 | 3,400,178 | ||||||
Other financial assets (*1)(*2) |
13,975,889 | 12,041,304 | ||||||
Financial guarantee contracts |
3,424,022 | 3,267,707 | ||||||
Loan commitments and other credit liabilities |
76,055,306 | 75,518,079 | ||||||
|
|
|
|
|||||
450,329,069 | 479,020,981 | |||||||
|
|
|
|
(*1) | The maximum exposure amounts for due from banks, loans and other financial assets are measured as net of allowances. |
(*2) | The credit quality of other financial assets are not included in the details of the Group’s main credit quality disclosures as other financial assets mainly comprise brokerage, securities and spot transaction related receivables, accrued interest receivables, secured key money deposits and domestic exchange settlement debit settled in a day. |
(*3) | Due from banks and loans were classified as similar credit risk group when calculating the BIS ratio under new Basel Capital Accord (Basel III). |
(*4) | As of December 31, 2016 and 2017, the maximum exposure to credit risk caused by unused credit commitments amounted to |
(*5) | FVTPL: fair value through profit or loss |
(*6) | AFS : available-for-sale |
(*7) | HTM : held-to-maturity |
iii) Due from banks and loans by past due or impairment
• | Due from banks and loans as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Neither past due nor impaired |
13,946,898 | 115,668,247 | 11,778,472 | 115,911,309 | 18,590,689 | 275,895,615 | ||||||||||||||||||
Past due but not impaired |
— | 392,002 | 270 | 264,354 | 397,417 | 1,054,043 | ||||||||||||||||||
Impaired |
— | 285,929 | — | 1,098,081 | 420,079 | 1,804,089 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,946,898 | 116,346,178 | 11,778,742 | 117,273,744 | 19,408,185 | 278,753,747 | |||||||||||||||||||
Less : allowance |
(23,929 | ) | (373,898 | ) | (2,396 | ) | (1,272,612 | ) | (703,669 | ) | (2,376,504 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,922,969 | 115,972,280 | 11,776,346 | 116,001,132 | 18,704,516 | 276,377,243 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Neither past due nor impaired |
13,390,271 | 124,361,480 | 14,447,016 | 123,667,242 | 19,788,015 | 295,654,024 | ||||||||||||||||||
Past due but not impaired |
— | 581,977 | — | 194,132 | 543,303 | 1,319,412 | ||||||||||||||||||
Impaired |
— | 362,707 | — | 1,010,036 | 420,316 | 1,793,059 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,390,271 | 125,306,164 | 14,447,016 | 124,871,410 | 20,751,634 | 298,766,495 | |||||||||||||||||||
Less : allowance |
(17,131 | ) | (437,610 | ) | (4,269 | ) | (1,233,528 | ) | (632,120 | ) | (2,324,658 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,373,140 | 124,868,554 | 14,442,747 | 123,637,882 | 20,119,514 | 296,441,837 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | Credit quality of due from banks and loans that are neither past due nor impaired as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Grade 1 (*1) |
13,946,898 | 108,798,683 | 11,778,472 | 78,556,918 | 15,156,750 | 228,237,721 | ||||||||||||||||||
Grade 2 (*1) |
— | 6,869,564 | — | 37,354,391 | 3,433,939 | 47,657,894 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,946,898 | 115,668,247 | 11,778,472 | 115,911,309 | 18,590,689 | 275,895,615 | |||||||||||||||||||
Less : allowance |
(23,929 | ) | (205,135 | ) | (2,395 | ) | (740,349 | ) | (374,708 | ) | (1,346,516 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,922,969 | 115,463,112 | 11,776,077 | 115,170,960 | 18,215,981 | 274,549,099 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*2) |
35,581 | 76,943,059 | — | 59,271,190 | 6,200 | 136,256,030 |
2017 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Grade 1 (*1) |
13,382,414 | 116,304,917 | 14,447,016 | 86,831,895 | 16,314,189 | 247,280,431 | ||||||||||||||||||
Grade 2 (*1) |
7,857 | 8,056,563 | — | 36,835,347 | 3,473,826 | 48,373,593 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,390,271 | 124,361,480 | 14,447,016 | 123,667,242 | 19,788,015 | 295,654,024 | |||||||||||||||||||
Less : allowance |
(17,131 | ) | (212,502 | ) | (4,269 | ) | (647,694 | ) | (288,362 | ) | (1,169,958 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,373,140 | 124,148,978 | 14,442,747 | 123,019,548 | 19,499,653 | 294,484,066 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*2) |
96,835 | 80,354,889 | — | 64,018,607 | 6,358 | 144,476,689 |
(*1) | Credit quality of due from banks and loans was classified based on the internal credit rating as follows: |
Type of Borrower |
Grade 1 |
Grade 2 | ||
Banks and governments (*) | OECD sovereign credit rating of 6 or above (as applied to the nationality of the banks and governments) | OECD sovereign credit rating of below 6 (as applied to the nationality of the banks and governments) | ||
Retail | Pool of retail loans with probability of default of less than 2.25% | Pool of retail loans with probability of default of 2.25% or more | ||
Corporations | Internal credit rating of BBB+ or above |
Internal credit rating of below BBB+ (Probability of default for loans with internal credit rating of BBB is 2.25%) | ||
Credit cards |
For individual card holders, score of 7 or higher in Shinhan Card’s internal behavior scoring system
For corporate cardholders, same as corporate loans |
For individual card holders, score of below 7 in Shinhan Card’s internal behavior scoring system
For corporate cardholders, same as corporate loans |
(*) | In the case of loans to banks and governments that are neither past due nor impaired, Shinhan Bank classified loans with a sovereign rating of 6 or above as Grade 1 and those with a sovereign rating of below 6 as Grade 2. Under the guidelines set forth by the Financial Supervisory Commission of Korea, all major commercial banks in Korea, including Shinhan Bank, follow the standardized approach under Basel III for purposes of computing Bank of International Settlement (BIS) ratios for risk classifications of loans to banks and governments. Under this standardized approach under Basel III, risk classification for loans to banks and governments are determined on the basis of sovereign credit ratings, and not internal credit ratings assigned by the lending bank that are specific to the individual banks and governments. More specifically, this approach involves classifying loans to banks and governments in a given jurisdiction as either Grade 1 or Grade 2 based on the sovereign credit ratings for the government of such jurisdiction as determined by the Organization for Economic Co-operation and Development (“OECD”). As for our subsidiaries other than Shinhan Bank, risk classification of loans to banks and governments is made based on their respective internal credit ratings as these subsidiaries are not subject to the aforesaid guidelines of the Financial Supervisory Commission relating to Basel III risk classification. |
(*2) | The Group holds collateral against due from banks and loans to customers in the form of mortgage interests over property, other registered securities over assets, and guarantees. Estimates of quantification of the extent to which collateral mitigate credit risk are based on the fair value of collateral. |
• | Aging analyses of due from banks and loans that are past due but not impaired as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Less than 30 days |
— | 297,889 | 270 | 190,133 | 321,913 | 810,205 | ||||||||||||||||||
30 days ~ less than 60 days |
— | 49,582 | — | 50,881 | 53,379 | 153,842 | ||||||||||||||||||
60 days ~ less than 90 days |
— | 31,072 | — | 20,305 | 21,899 | 73,276 | ||||||||||||||||||
90 days or more |
— | 13,459 | — | 3,035 | 226 | 16,720 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 392,002 | 270 | 264,354 | 397,417 | 1,054,043 | |||||||||||||||||||
Less : allowance (collective) |
— | (35,627 | ) | (1 | ) | (12,377 | ) | (66,413 | ) | (114,418 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 356,375 | 269 | 251,977 | 331,004 | 939,625 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*) |
— | 249,309 | — | 101,334 | 112 | 350,755 |
2017 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Less than 30 days |
— | 458,968 | — | 131,624 | 446,658 | 1,037,250 | ||||||||||||||||||
30 days ~ less than 60 days |
— | 65,152 | — | 33,749 | 58,283 | 157,184 | ||||||||||||||||||
60 days ~ less than 90 days |
— | 42,427 | — | 16,972 | 37,972 | 97,371 | ||||||||||||||||||
90 days or more |
— | 15,430 | — | 11,787 | 390 | 27,607 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 581,977 | — | 194,132 | 543,303 | 1,319,412 | |||||||||||||||||||
Less : allowance (collective) |
— | (56,774 | ) | — | (8,898 | ) | (81,990 | ) | (147,662 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 525,203 | — | 185,234 | 461,313 | 1,171,750 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*) |
— | 325,631 | — | 94,388 | 90 | 420,109 |
• | Due from banks and loans that are impaired as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Impaired |
— | 285,929 | — | 1,098,081 | 420,079 | 1,804,089 | ||||||||||||||||||
Less : allowance |
— | (133,136 | ) | — | (519,886 | ) | (262,548 | ) | (915,570 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 152,793 | — | 578,195 | 157,531 | 888,519 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*) |
— | 101,730 | — | 437,891 | 3 | 539,624 |
2017 | ||||||||||||||||||||||||
Banks | Retail | Government | Corporations | Card | Total | |||||||||||||||||||
Impaired |
— | 362,707 | — | 1,010,036 | 420,316 | 1,793,059 | ||||||||||||||||||
Less : allowance |
— | (168,334 | ) | — | (576,936 | ) | (261,768 | ) | (1,007,038 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
— | 194,373 | — | 433,100 | 158,548 | 786,021 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mitigation of credit risk due to collateral (*) |
— | 128,906 | — | 384,815 | 12 | 513,733 |
(*) | The Group holds collateral against due from banks and loans to customers in the form of mortgage interests over property, other registered securities over assets, and guarantees. Estimates of quantification of the extent to which collateral mitigate credit risk are based on the fair value of collateral. |
iv) Credit rating
• | Credit ratings of debt securities as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||
Trading assets | Financial assets designated at FVTPL |
Available–for- sale financial assets |
Held-to-maturity financial assets |
Total | ||||||||||||||||
AAA |
9,777,845 | 535,684 | 19,781,580 | 16,188,459 | 46,283,568 | |||||||||||||||
AA- to AA+ |
4,075,181 | 402,946 | 5,561,165 | 2,584,304 | 12,623,596 | |||||||||||||||
A- to A+ |
5,310,796 | 1,097,395 | 4,257,161 | 535,889 | 11,201,241 | |||||||||||||||
BBB- to BBB+ |
1,441,783 | 192,161 | 1,348,073 | 137,240 | 3,119,257 | |||||||||||||||
Lower than BBB- |
144,612 | — | 469,615 | 148,894 | 763,121 | |||||||||||||||
Unrated |
1,640,347 | — | 1,404,477 | 210,298 | 3,255,122 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
22,390,564 | 2,228,186 | 32,822,071 | 19,805,084 | 77,245,905 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||
Trading assets | Financial assets designated at FVTPL |
Available–for- sale financial assets |
Held-to-maturity financial assets |
Total | ||||||||||||||||
AAA |
8,837,093 | 630,247 | 23,949,843 | 20,057,480 | 53,474,663 | |||||||||||||||
AA- to AA+ |
5,193,659 | 589,193 | 5,582,125 | 3,956,290 | 15,321,267 | |||||||||||||||
A- to A+ |
5,442,892 | 792,715 | 4,300,764 | 444,711 | 10,981,082 | |||||||||||||||
BBB- to BBB+ |
1,614,012 | 252,258 | 1,508,224 | 166,906 | 3,541,400 | |||||||||||||||
Lower than BBB- |
275,200 | — | 435,651 | 177,840 | 888,691 | |||||||||||||||
Unrated |
2,277,790 | 80,288 | 1,409,945 | 187,453 | 3,955,476 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
23,640,646 | 2,344,701 | 37,186,552 | 24,990,680 | 88,162,579 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
• | The credit quality of securities (debt securities) according to the credit ratings by external rating agencies is as follows: |
Internal credit ratings |
KIS (*1) |
KR (*2) |
S&P |
Fitch |
Moody’s | |||||
AAA |
— | — | AAA | AAA | Aaa | |||||
AA- to AA+ |
AAA | AAA | AA- to AA+ | AA- to AA+ | Aa3 to Aa1 | |||||
A- to A+ |
AA- to AA+ | AA- to AA+ | A- to A+ | A- to A+ | A3 to A1 | |||||
BBB- to BBB+ |
BBB- to A | BBB- to A | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||
Lower than BBB- |
Lower than BBB- | Lower than BBB- | Lower than BBB- | Lower than BBB- | Lower than Baa3 | |||||
Unrated |
Unrated | Unrated | Unrated | Unrated | Unrated |
(*1) | KIS : Korea Investors Service |
(*2) | KR : Korea Ratings |
• | Credit status of debt securities as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||
Neither past due nor impaired |
77,244,537 | 88,160,626 | ||||||
Impaired |
1,368 | 1,953 | ||||||
|
|
|
|
|||||
77,245,905 | 88,162,579 | |||||||
|
|
|
|
• | Credit quality of derivative assets as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||
Grade 1 (*1)(*2) |
2,944,814 | 3,290,638 | ||||||
Grade 2 (*1)(*2) |
58,045 | 109,540 | ||||||
|
|
|
|
|||||
3,002,859 | 3,400,178 | |||||||
|
|
|
|
(*1) | Credit qualities of derivative assets were classified based on the internal credit ratings of counterparties. |
(*2) | Grade 1: Internal credit rating of BBB+ or above, Grade 2: Internal credit rating of below BBB+ |
v) Assets acquired through foreclosures amounting to W658 million are classified as assets held for sale (non-business purpose property) as of December 31, 2016.
vi) Concentration by geographic location
An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||||||
Korea | USA | Japan | Vietnam | China | Other | Total | ||||||||||||||||||||||
Due from banks and loans: |
||||||||||||||||||||||||||||
Banks |
5,681,266 | 1,675,781 | 328,700 | 465,998 | 3,982,074 | 1,789,150 | 13,922,969 | |||||||||||||||||||||
Retail |
112,391,835 | 337,751 | 2,270,133 | 294,777 | 277,447 | 400,337 | 115,972,280 | |||||||||||||||||||||
Government |
9,799,087 | 321,516 | 717,922 | 109,943 | 696,051 | 131,827 | 11,776,346 | |||||||||||||||||||||
Corporations |
103,409,204 | 2,254,649 | 2,083,445 | 1,630,829 | 2,272,447 | 4,350,558 | 116,001,132 | |||||||||||||||||||||
Card |
18,660,696 | 7,116 | 2,114 | 13,213 | 10,684 | 10,693 | 18,704,516 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
249,942,088 | 4,596,813 | 5,402,314 | 2,514,760 | 7,238,703 | 6,682,565 | 276,377,243 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trading assets |
22,220,290 | 130,576 | 1,072 | 5,417 | 32,490 | 248,564 | 22,638,409 | |||||||||||||||||||||
Financial assets designated at FVTPL(*1) |
2,144,830 | — | — | — | 60,201 | 23,155 | 2,228,186 | |||||||||||||||||||||
AFS financial assets(*2) |
29,739,647 | 1,363,047 | 112,381 | 484,002 | 588,334 | 534,660 | 32,822,071 | |||||||||||||||||||||
HTM financial assets(*3) |
17,871,709 | 1,410,721 | 56,196 | 155,916 | 166,560 | 143,982 | 19,805,084 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
321,918,564 | 7,501,157 | 5,571,963 | 3,160,095 | 8,086,288 | 7,632,926 | 353,870,993 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||||||
Korea | USA | Japan | Vietnam | China | Other | Total | ||||||||||||||||||||||
Due from banks and loans: |
||||||||||||||||||||||||||||
Banks |
6,315,655 | 1,186,576 | 268,533 | 583,094 | 3,420,223 | 1,599,059 | 13,373,140 | |||||||||||||||||||||
Retail |
119,993,323 | 346,746 | 2,695,890 | 745,725 | 615,079 | 471,791 | 124,868,554 | |||||||||||||||||||||
Government |
12,887,534 | 130,553 | 388,142 | 35,786 | 664,030 | 336,702 | 14,442,747 | |||||||||||||||||||||
Corporations |
110,025,699 | 2,371,400 | 2,169,445 | 1,613,022 | 2,530,507 | 4,927,809 | 123,637,882 | |||||||||||||||||||||
Card |
20,002,457 | 7,434 | 2,208 | 76,608 | 16,806 | 14,001 | 20,119,514 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
269,224,668 | 4,042,709 | 5,524,218 | 3,054,235 | 7,246,645 | 7,349,362 | 296,441,837 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trading assets |
23,294,062 | 235,474 | 985 | 5,074 | 60,037 | 234,311 | 23,829,943 | |||||||||||||||||||||
Financial assets designated at FVTPL(*1) |
2,262,222 | 82,479 | — | — | — | — | 2,344,701 | |||||||||||||||||||||
AFS financial assets(*2) |
34,323,438 | 1,242,570 | 163,652 | 474,134 | 510,678 | 472,080 | 37,186,552 | |||||||||||||||||||||
HTM financial assets(*3) |
22,458,896 | 1,466,037 | 34,487 | 237,641 | 37,096 | 756,523 | 24,990,680 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
351,563,286 | 7,069,269 | 5,723,342 | 3,771,084 | 7,854,456 | 8,812,276 | 384,793,713 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | FVTPL : fair value through profit or loss |
(*2) | AFS : available-for-sale |
(*3) | HTM : held-to-maturity |
vii) Concentration by industry sector
An analysis of concentration by industry sector of financial instrument, as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||||||
Finance and insurance |
Manu- facturing |
Retail and wholesale |
Real estate and service |
Other | Retail customers |
Total | ||||||||||||||||||||||
Due from banks and loans: |
||||||||||||||||||||||||||||
Banks |
10,875,077 | 68 | — | 110,443 | 2,937,381 | — | 13,922,969 | |||||||||||||||||||||
Retail |
— | — | — | — | — | 115,972,280 | 115,972,280 | |||||||||||||||||||||
Government |
10,906,097 | 3,991 | — | 3,315 | 862,943 | — | 11,776,346 | |||||||||||||||||||||
Corporations |
5,094,455 | 40,544,250 | 15,560,280 | 20,460,662 | 34,341,485 | — | 116,001,132 | |||||||||||||||||||||
Card |
38,574 | 194,630 | 131,956 | 37,495 | 371,497 | 17,930,364 | 18,704,516 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
26,914,203 | 40,742,939 | 15,692,236 | 20,611,915 | 38,513,306 | 133,902,644 | 276,377,243 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trading assets |
14,783,780 | 1,262,042 | 1,079,631 | 307,115 | 5,205,841 | — | 22,638,409 | |||||||||||||||||||||
Financial assets designated at FVTPL(*1) |
1,450,512 | 144,019 | 26,385 | 20,000 | 587,270 | — | 2,228,186 | |||||||||||||||||||||
AFS financial assets(*2) |
22,615,359 | 1,009,045 | 129,261 | 613,265 | 8,455,141 | — | 32,822,071 | |||||||||||||||||||||
HTM financial assets(*3) |
5,261,874 | 44,915 | — | 786,345 | 13,711,950 | — | 19,805,084 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
71,025,728 | 43,202,960 | 16,927,513 | 22,338,640 | 66,473,508 | 133,902,644 | 353,870,993 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||||||
Finance and insurance |
Manu- facturing |
Retail and wholesale |
Real estate and service |
Other | Retail customers |
Total | ||||||||||||||||||||||
Due from banks and loans: |
||||||||||||||||||||||||||||
Banks |
11,094,855 | 1,592 | — | 56,744 | 2,219,949 | — | 13,373,140 | |||||||||||||||||||||
Retail |
— | — | — | — | — | 124,868,554 | 124,868,554 | |||||||||||||||||||||
Government |
13,381,461 | 1,314 | — | — | 1,059,972 | — | 14,442,747 | |||||||||||||||||||||
Corporations |
5,474,353 | 40,364,768 | 16,563,849 | 23,005,675 | 38,229,237 | — | 123,637,882 | |||||||||||||||||||||
Card |
41,825 | 295,290 | 140,117 | 37,801 | 445,982 | 19,158,499 | 20,119,514 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
29,992,494 | 40,662,964 | 16,703,966 | 23,100,220 | 41,955,140 | 144,027,053 | 296,441,837 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trading assets |
17,183,669 | 1,139,609 | 1,206,133 | 176,273 | 4,124,259 | — | 23,829,943 | |||||||||||||||||||||
Financial assets designated at FVTPL(*1) |
1,201,464 | 202,906 | 36,112 | 45,178 | 859,041 | — | 2,344,701 | |||||||||||||||||||||
AFS financial assets(*2) |
23,384,608 | 1,409,017 | 227,289 | 632,410 | 11,533,228 | — | 37,186,552 | |||||||||||||||||||||
HTM financial assets(*3) |
5,975,448 | 48,981 | — | 785,859 | 18,180,392 | — | 24,990,680 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
77,737,683 | 43,463,477 | 18,173,500 | 24,739,940 | 76,652,060 | 144,027,053 | 384,793,713 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | FVTPL : fair value through profit or loss |
(*2) | AFS : available-for-sale |
(*3) | HTM : held-to-maturity |
(c) | Market risk |
Market risk from trading positions is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments.
Interest rate risk from non- trading positions is the risk of loss resulting from interest rate fluctuations that adversely affect the financial condition and results of operations of the Group and affects the earnings and the economic value of net assets of the Group.
Foreign exchange risk arises from the Group’s assets and liabilities which are denominated in currencies other than Korean won.
The Group’s market risks arise primarily from Shinhan Bank, and to a lesser extent, Shinhan Investment, which incurs market risk relating to its trading activities.
Shinhan Bank’s Risk Policy Committee acts as the executive decision making body in relation to market risks setting the risk management policies and risk limits and controlling market risks arising from trading and non-trading activities. In addition, Shinhan Bank’s Risk Management Department comprehensively manages market risks on an independent basis from Shinhan Bank’s operating departments, and functions as the middle office of Shinhan Bank.
Shinhan Investment’s Risk Management Working Committee is the executive decision-making body for managing market risks related to Shinhan Investment, and determines, among other things, Shinhan Investment’s overall market risk management policies and strategies, and assesses and approves trading activities and limits. In addition, Shinhan Investment’s Risk Management Department manages various market risk limits and monitors operating conditions on an independent basis from Shinhan Investment’s operating departments.
i) Market risk management from trading positions
Trading activities are to realize short-term trading profits in debt and stock markets and foreign exchange markets based on short-term forecast of changes in market situation and profits from arbitrage transactions in derivatives such as swap, forward, futures and option transactions. The Group manages market risk related to its trading positions using VaR, market value-based tool.
Shinhan Bank currently uses ten-day 99.9% confidence level-based VaR for purposes of calculating its “economic” capital used for internal management purposes, which is a concept used in determining the amount of Shinhan Bank’s requisite capital in light of the market risk. Shinhan Bank manages VaR measurements and limits on a daily basis based on an automatic interfacing of its trading positions into its market risk measurement system. In addition, Shinhan Bank establishes pre-set loss, sensitivity, investment and stress limits for its trading departments and desks and monitors such limits daily.
Shinhan Investment currently uses the ten-day 99.9% confidence level-based historical VaR for purposes of calculating its “economic” capital used for internal management purposes. When computing the VaR, Shinhan Investment does not assume any particular probability distribution and calculates it through a simulation of the “full valuation” method based on changes of market variables such as stock prices, interest rates, and foreign exchange rates in the past one year. In addition, Shinhan Investment applies this VaR as a risk limit for the entire company as well as individual departments and products, and the adequacy of such VaR is reviewed by way of daily back-testing.
Value-at-risk is a commonly used market risk management technique. However, VaR models have the following shortcomings:
• | VaR estimates possible losses over a certain period at a particular confidence level using past market movement data. Past market movement, however, is not necessarily a reliable indicator of future events, particularly those that are extreme in nature; |
• | VaR may underestimate the probability of extreme market movements; |
• | Shinhan Bank’s VaR models assume that a holding period of generally one to ten days is sufficient prior to liquidating the underlying positions, but such assumption regarding the length of the holding period may prove to be inadequate; |
• | The 99.9% confidence level does not take into account or provide indication of any losses that might occur beyond this confidence level; and |
• | VaR does not capture all complex effects of various risk factors on the value of positions and portfolios and could underestimate potential losses |
In order to streamline such differences and use a consistent VaR among operating subsidiaries, the Group has adopted starting in 2013 a unified group-wide market risk measurement methodology, which uses the ten-day 99.9% confidence level for calculating the VaR.
An analysis of the Group’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2016 and 2017 based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, was as follows:
2016 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
376,486 | 422,592 | 348,686 | 422,592 | ||||||||||||
Stock price |
159,555 | 191,957 | 134,595 | 134,595 | ||||||||||||
Foreign exchange |
132,802 | 139,694 | 124,046 | 132,225 | ||||||||||||
Option volatility |
6,078 | 9,214 | 2,707 | 9,215 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
674,921 | 763,457 | 610,034 | 698,627 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
431,065 | 463,340 | 414,689 | 415,139 | ||||||||||||
Stock price |
186,652 | 225,553 | 157,730 | 199,041 | ||||||||||||
Foreign exchange |
113,208 | 121,041 | 105,823 | 121,041 | ||||||||||||
Option volatility |
10,405 | 12,599 | 7,809 | 12,599 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
741,330 | 822,533 | 686,051 | 747,820 | |||||||||||||
|
|
|
|
|
|
|
|
Shinhan Life Insurance was excluded when the Group estimated the market risk, because insurance company was not included in the Group’s subsidiaries for the consolidated BIS capital ratio.
An analysis of market risk for trading positions of the major subsidiaries as of and for the years ended December 31, 2016 and 2017 are as follows:
i-1) Shinhan Bank
The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Bank as of and for the years ended December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
33,246 | 48,851 | 18,764 | 44,447 | ||||||||||||
Stock price |
5,161 | 5,787 | 4,815 | 5,484 | ||||||||||||
Foreign exchange(*) |
56,089 | 61,389 | 53,678 | 60,088 | ||||||||||||
Option volatility |
149 | 256 | 101 | 221 | ||||||||||||
Commodity |
13 | 35 | — | 21 | ||||||||||||
Portfolio diversification |
(49,278 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
55,981 | 61,648 | 53,086 | 60,983 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
38,370 | 50,206 | 22,226 | 25,071 | ||||||||||||
Stock price |
4,051 | 5,622 | 3,040 | 4,675 | ||||||||||||
Foreign exchange(*) |
43,827 | 46,108 | 41,562 | 41,947 | ||||||||||||
Option volatility |
70 | 124 | 43 | 66 | ||||||||||||
Commodity |
22 | 46 | — | 14 | ||||||||||||
Portfolio diversification |
(26,367 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
49,943 | 56,103 | 42,031 | 45,406 | |||||||||||||
|
|
|
|
|
|
|
|
(*) | Both trading and non-trading accounts are included since Shinhan Bank manages foreign exchange risk on a total position basis. |
i-2) | Shinhan Card |
The analyses of Shinhan Card’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2016 and 2017, based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, are as follows:
2016 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
875 | 1,700 | 550 | 1,700 |
2017 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
1,809 | 2,550 | 1,050 | 1,800 |
Shinhan Card fully hedges all the cash flows from foreign currency liabilities by swap transactions and is narrowly exposed to foreign exchange risk relating to foreign currency equity securities held for non-trading purposes.
i-3) | Shinhan Investment |
The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Investment as of and for the years ended December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
9,040 | 18,149 | 5,380 | 15,491 | ||||||||||||
Stock price |
13,339 | 24,276 | 6,413 | 7,403 | ||||||||||||
Foreign exchange |
6,849 | 19,976 | 1,017 | 7,001 | ||||||||||||
Option volatility |
6,564 | 18,680 | 1,477 | 7,799 | ||||||||||||
Portfolio diversification |
(14,569 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
24,393 | 34,546 | 16,679 | 23,125 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
9,939 | 18,090 | 7,329 | 11,232 | ||||||||||||
Stock price |
12,015 | 22,496 | 7,068 | 10,830 | ||||||||||||
Foreign exchange |
7,140 | 12,604 | 2,760 | 5,506 | ||||||||||||
Option volatility |
3,404 | 4,536 | 2,710 | 3,216 | ||||||||||||
Portfolio diversification |
(9,583 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
22,221 | 34,564 | 12,980 | 21,201 | |||||||||||||
|
|
|
|
|
|
|
|
i-4) | Shinhan Life Insurance |
The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Life Insurance as of and for the years ended December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
483 | 1,114 | 213 | 800 | ||||||||||||
Stock price |
231 | 1,585 | — | 130 | ||||||||||||
Foreign exchange |
1,278 | 2,238 | 54 | 1,221 | ||||||||||||
Option volatility |
1,115 | 3,044 | 71 | 3,044 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,107 | 7,981 | 338 | 5,195 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Average | Maximum | Minimum | December 31 | |||||||||||||
Interest rate |
3,838 | 16,598 | 85 | 3,848 | ||||||||||||
Stock price |
1,195 | 3,368 | — | 3,178 | ||||||||||||
Foreign exchange |
1,213 | 3,569 | 3 | 1,924 | ||||||||||||
Option volatility |
5,083 | 7,423 | 2,777 | 3,809 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,329 | 30,958 | 2,865 | 12,759 | |||||||||||||
|
|
|
|
|
|
|
|
ii) Interest rate risk management from non-trading positions
Principal market risk from non-trading activities of the Group is interest rate risk, which affects the Group’s earnings and the economic value of the Group’s net assets:
• | Earnings: interest rate fluctuations have an effect on the Group’s net interest income by affecting its interest-sensitive operating income and expenses and EaR (Earnings at Risk) is a commonly used risk management technique. |
• | Economic value of net assets: interest rate fluctuations influence the Group’s net worth by affecting the present value of cash flows from the assets, liabilities and other transactions of the Group and VaR is a commonly used risk management technique. |
Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net earnings calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.
Accordingly, the Group measures and manages interest rate risk for non-trading activities by taking into account effects of interest rate changes on both its income and net asset value.
The principal objectives of Shinhan Bank’s interest rate risk management are to generate stable net interest income and to protect Shinhan Bank’s net asset value against interest rate fluctuations. Through its asset and liability management system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and net present value and net interest income simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate earnings at risk (“EaR”) limits and interest rate gap ratio limits. Shinhan Bank measures its interest rate VaR and interest rate EaR based on a simulated estimation of the maximum decrease in net asset value and net interest income in a one-year period based on various scenario analyses of historical interest rates.
Shinhan Card and Shinhan Life Insurance also monitors and manages its interest rate risk limits for all its interest-bearing assets and liabilities (including off-balance sheet items) in terms of impact on its earnings and net asset value from changes in interest rates. The interest rate VaR analysis used by Shinhan Card and Shinhan Life Insurance principally focuses on the maximum impact on its net asset value from adverse movement in interest rates.
Non-trading positions for interest rate VaR and EaR as of December 31, 2016 and 2017 are as follows:
ii-1) Shinhan Bank
2016 | 2017 | |||||||
VaR (*1) |
231,133 | 293,355 | ||||||
EaR (*2) |
58,091 | 131,135 |
ii-2) Shinhan Card
2016 | 2017 | |||||||
VaR (*1) |
89,348 | 147,932 | ||||||
EaR (*2) |
11,905 | 32,081 |
ii-3) Shinhan Investment
2016 | 2017 | |||||||
VaR (*1) |
27,822 | 44,505 | ||||||
EaR (*2) |
104,423 | 108,866 |
ii-4) Shinhan Life Insurance
2016 | 2017 | |||||||
VaR (*1) |
287,912 | 319,689 | ||||||
EaR (*2) |
58,062 | 70,434 |
(*1) | The interest rate VaR represents the maximum anticipated loss in a net asset value in one year under confidence level of 99.9% and is measured by the internal model with one year look-back period. |
(*2) | The interest rate EaR was calculated by the Financial Supervisory Service regulations based on the “middle of time band of interest rate changes” and standard interest rate shocks by 200 basis points for each time bucket as recommended under the Basel Accord. |
iii) Foreign exchange risk
Foreign exchange risk arises because of the Group’s net foreign currency open position, which is the difference between its foreign currency assets and liabilities, including derivatives.
The Group manages foreign exchange risk on an overall position basis, including its overseas branches, by covering all of its foreign exchange spot and forward positions in both trading and non-trading accounts.
The Risk Policy Committee oversees Shinhan Bank’s foreign exchange exposure for both trading and non-trading activities by establishing limits for the net foreign currency open position, loss limits and VaR limits.
The management of Shinhan Bank’s foreign exchange position is centralized at the FX & Derivatives Department. Dealers in the FX & Derivatives Department manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps.
Foreign currency denominated assets and liabilities as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||
USD | JPY | EUR | CNY | Other | Total | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Cash and due from banks |
2,880,095 | 1,160,173 | 255,718 | 2,705,235 | 1,174,199 | 8,175,420 | ||||||||||||||||||
Trading assets |
666,578 | 1,072 | 49,476 | 182 | 364,033 | 1,081,341 | ||||||||||||||||||
Financial assets designated at FVTPL (*1) |
802,596 | — | — | — | 29 | 802,625 | ||||||||||||||||||
Derivative assets |
212,583 | 515 | 47 | 4,088 | 400 | 217,633 | ||||||||||||||||||
Loans |
15,640,280 | 5,524,003 | 1,270,320 | 2,566,910 | 4,101,549 | 29,103,062 | ||||||||||||||||||
AFS financial assets (*2) |
2,713,442 | 68,920 | 4,178 | 427,871 | 669,899 | 3,884,310 | ||||||||||||||||||
HTM financial assets (*3) |
1,403,860 | 187,039 | — | 166,560 | 306,729 | 2,064,188 | ||||||||||||||||||
Other financial assets |
1,756,890 | 396,927 | 117,139 | 376,208 | 164,631 | 2,811,795 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
26,076,324 | 7,338,649 | 1,696,878 | 6,247,054 | 6,781,469 | 48,140,374 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits |
11,019,450 | 6,002,935 | 619,086 | 4,427,939 | 4,023,859 | 26,093,269 | ||||||||||||||||||
Trading liabilities |
1,155 | — | — | — | 485,995 | 487,150 | ||||||||||||||||||
Financial liabilities designated at FVTPL (*1) |
669,064 | 2,631 | — | — | — | 671,695 | ||||||||||||||||||
Derivative liabilities |
110,863 | 3,171 | 100 | 2,061 | 295 | 116,490 | ||||||||||||||||||
Borrowings |
5,196,005 | 527,120 | 318,600 | 812,980 | 228,969 | 7,083,674 | ||||||||||||||||||
Debt securities issued |
6,207,756 | 103,681 | 152,112 | 207,912 | 34,438 | 6,705,899 | ||||||||||||||||||
Other financial liabilities |
2,020,655 | 493,288 | 181,810 | 558,932 | 209,265 | 3,463,950 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
25,224,948 | 7,132,826 | 1,271,708 | 6,009,824 | 4,982,821 | 44,622,127 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net assets |
851,376 | 205,823 | 425,170 | 237,230 | 1,798,648 | 3,518,247 | ||||||||||||||||||
Off-balance derivative exposure |
359,812 | (44,696 | ) | (351,267 | ) | 64,432 | (775,111 | ) | (746,830 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net position |
1,211,188 | 161,127 | 73,903 | 301,662 | 1,023,537 | 2,771,417 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | FVTPL : fair value through profit or loss |
(*2) | AFS : available-for-sale |
(*3) | HTM : held-to-maturity |
2017 | ||||||||||||||||||||||||
USD | JPY | EUR | CNY | Other | Total | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Cash and due from banks |
3,589,642 | 983,260 | 324,246 | 1,940,542 | 1,652,631 | 8,490,321 | ||||||||||||||||||
Trading assets |
1,911,537 | 6,314 | 181,023 | — | 233,924 | 2,332,798 | ||||||||||||||||||
Financial assets designated at FVTPL (*1) |
884,946 | — | — | — | 197 | 885,143 | ||||||||||||||||||
Derivative assets |
74,083 | 4 | 766 | 203 | 1,455 | 76,511 | ||||||||||||||||||
Loans |
14,967,502 | 5,741,854 | 1,196,346 | 2,774,264 | 5,059,707 | 29,739,673 | ||||||||||||||||||
AFS financial assets (*2) |
2,725,039 | 113,239 | 52,583 | 395,150 | 666,486 | 3,952,497 | ||||||||||||||||||
HTM financial assets (*3) |
1,513,025 | 137,100 | — | 37,096 | 1,000,064 | 2,687,285 | ||||||||||||||||||
Other financial assets |
1,646,688 | 288,243 | 154,853 | 458,166 | 289,715 | 2,837,665 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
27,312,462 | 7,270,014 | 1,909,817 | 5,605,421 | 8,904,179 | 51,001,893 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits |
12,367,273 | 6,307,142 | 759,380 | 4,289,224 | 4,930,479 | 28,653,498 | ||||||||||||||||||
Trading liabilities |
2,602 | — | — | — | 434,586 | 437,188 | ||||||||||||||||||
Financial liabilities designated at FVTPL (*1) |
983,382 | — | — | — | — | 983,382 | ||||||||||||||||||
Derivative liabilities |
105,141 | 195 | 631 | 4,734 | 713 | 111,414 | ||||||||||||||||||
Borrowings |
5,385,706 | 294,000 | 231,539 | 407,678 | 68,988 | 6,387,911 | ||||||||||||||||||
Debt securities issued |
4,913,896 | 249,616 | 31,981 | 196,380 | 1,018,628 | 6,410,501 | ||||||||||||||||||
Other financial liabilities |
2,612,191 | 208,516 | 208,665 | 472,207 | 278,181 | 3,779,760 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
26,370,191 | 7,059,469 | 1,232,196 | 5,370,223 | 6,731,575 | 46,763,654 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net assets |
942,271 | 210,545 | 677,621 | 235,198 | 2,172,604 | 4,238,239 | ||||||||||||||||||
Off-balance derivative exposure |
130,976 | 6,094 | (586,904 | ) | 80,183 | (623,648 | ) | (993,299 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net position |
1,073,247 | 216,639 | 90,717 | 315,381 | 1,548,956 | 3,244,940 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | FVTPL : fair value through profit or loss |
(*2) | AFS : available-for-sale |
(*3) | HTM : held-to-maturity |
(d) | Liquidity risk |
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.
Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. In addition, in order to preemptively and comprehensively manage liquidity risk, the Group measure and monitor liquidity risk management using various indices, including the “limit management index”, “early warning index” and “monitoring index”.
Shinhan Bank applies the following basic principles for liquidity risk management:
• | raise funding in sufficient amounts, at the optimal time at reasonable costs; |
• | maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system; |
• | secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities; |
• | monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations; |
• | conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and |
• | consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services. |
As for any potential liquidity shortage at or near the end of each month, Shinhan Card maintains liquidity at a level sufficient to withstand credit shortage for three months. In addition, Shinhan Card manages liquidity risk by defining and managing various indicators of liquidity risk, such as the actual liquidity gap ratio (in relation to the different maturities for assets as compared to liabilities), the liquidity buffer ratio, the maturity repayment ratio, the ratio of actual funding compared to budgeted funding and the ratio of asset-backed securities to total borrowings, at different risk levels of “caution”, “unstable” and “at risk”, and the Group also has contingency plans in place in case of any emergency or crisis.
Contractual maturities for financial instruments including cash flows of principal and interest and off balance as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||||||
Less than 1 month |
1~3 months |
3~6 months |
6 months ~ 1 year |
1~5 years |
More than 5 years |
Total | ||||||||||||||||||||||
Non-derivative financial instruments: |
||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
15,619,847 | 1,282,950 | 1,065,296 | 1,219,959 | 37,590 | 38,481 | 19,264,123 | |||||||||||||||||||||
Trading assets (*2) |
26,496,604 | 30,052 | 42,351 | 70,706 | 36,226 | 20,014 | 26,695,953 | |||||||||||||||||||||
Financial assets designated at fair value through profit or loss |
2,481,122 | 1,029 | 21,342 | — | 606,257 | 306,534 | 3,416,284 | |||||||||||||||||||||
Loans |
30,017,816 | 32,259,593 | 40,491,876 | 57,580,253 | 72,248,194 | 53,783,871 | 286,381,603 | |||||||||||||||||||||
Available-for-sale financial assets (*2) |
31,847,430 | 1,286,987 | — | 1,515,705 | 68,025 | 2,956,893 | 37,675,040 | |||||||||||||||||||||
Held-to-maturity financial assets |
185,988 | 260,512 | 180,403 | 1,513,782 | 10,755,027 | 12,824,191 | 25,719,903 | |||||||||||||||||||||
Other financial assets |
12,434,933 | 15,915 | 17,036 | 359,283 | 1,159,021 | 92,494 | 14,078,682 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
119,083,740 | 35,137,038 | 41,818,304 | 62,259,688 | 84,910,340 | 70,022,478 | 413,231,588 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||
Deposits (*3) |
121,707,981 | 22,583,391 | 29,620,700 | 49,624,644 | 14,144,690 | 3,032,191 | 240,713,597 | |||||||||||||||||||||
Trading liabilities |
1,976,760 | — | — | — | — | — | 1,976,760 | |||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss |
429,578 | 452,306 | 475,221 | 1,380,011 | 5,412,373 | 1,084,419 | 9,233,908 | |||||||||||||||||||||
Borrowings |
13,697,990 | 1,914,573 | 1,293,030 | 2,715,323 | 4,191,730 | 1,692,283 | 25,504,929 | |||||||||||||||||||||
Debt securities issued |
1,394,163 | 2,435,353 | 4,597,809 | 7,371,729 | 26,138,646 | 5,492,930 | 47,430,630 | |||||||||||||||||||||
Other financial liabilities |
15,926,502 | 42,045 | 307,056 | 126,355 | 367,888 | 59,365 | 16,829,211 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
155,132,974 | 27,427,668 | 36,293,816 | 61,218,062 | 50,255,327 | 11,361,188 | 341,689,035 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Off balance (*4): |
||||||||||||||||||||||||||||
Finance guarantee contracts |
3,424,022 | — | — | — | — | — | 3,424,022 | |||||||||||||||||||||
Loan commitments and other |
76,173,506 | — | — | — | — | — | 76,173,506 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
79,597,528 | — | — | — | — | — | 79,597,528 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Derivatives (*5): |
||||||||||||||||||||||||||||
Cash inflows |
2,952,185 | 514,990 | 819,654 | 1,979,609 | 1,361,541 | 117,374 | 7,745,353 | |||||||||||||||||||||
Cash outflows |
(3,161,870 | ) | (513,356 | ) | (798,321 | ) | (1,884,914 | ) | (1,128,730 | ) | (26,054 | ) | (7,513,245 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(209,685 | ) | 1,634 | 21,333 | 94,695 | 232,811 | 91,320 | 232,108 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||||||
Less than 1 month |
1~3 months |
3~6 months |
6 months ~ 1 year |
1~5 years |
More than 5 years |
Total | ||||||||||||||||||||||
Non-derivative financial instruments: |
||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
19,576,010 | 868,907 | 945,027 | 1,290,451 | 8,320 | 49,767 | 22,738,482 | |||||||||||||||||||||
Trading assets (*2) |
27,327,076 | 627,936 | 247,905 | 54,631 | 183,577 | 31,862 | 28,472,987 | |||||||||||||||||||||
Financial assets designated at fair value through profit or loss |
2,819,112 | 35,001 | 91,487 | 20,097 | 364,898 | 248,609 | 3,579,204 | |||||||||||||||||||||
Loans |
29,831,671 | 34,176,546 | 43,120,328 | 63,496,597 | 76,247,244 | 59,983,675 | 306,856,061 | |||||||||||||||||||||
Available-for-sale financial assets (*2) |
37,273,740 | 352,098 | 20,013 | 2,472,184 | 408,106 | 1,598,529 | 42,124,670 | |||||||||||||||||||||
Held-to-maturity financial assets |
153,833 | 178,514 | 309,115 | 1,672,095 | 15,018,937 | 14,954,247 | 32,286,741 | |||||||||||||||||||||
Other financial assets |
10,457,000 | 13,915 | 22,999 | 401,431 | 1,151,508 | 104,097 | 12,150,950 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
127,438,442 | 36,252,917 | 44,756,874 | 69,407,486 | 93,382,590 | 76,970,786 | 448,209,095 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||
Deposits (*3) |
130,916,019 | 21,725,284 | 31,482,983 | 52,440,287 | 16,137,734 | 1,940,194 | 254,642,501 | |||||||||||||||||||||
Trading liabilities |
1,848,490 | — | — | — | — | — | 1,848,490 | |||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss |
303,065 | 324,807 | 548,868 | 916,388 | 5,106,209 | 1,098,518 | 8,297,855 | |||||||||||||||||||||
Borrowings |
15,286,424 | 2,543,847 | 1,655,662 | 2,823,721 | 3,658,670 | 1,844,417 | 27,812,741 | |||||||||||||||||||||
Debt securities issued |
2,261,028 | 3,717,185 | 3,651,503 | 10,565,098 | 30,391,156 | 4,224,471 | 54,810,441 | |||||||||||||||||||||
Other financial liabilities |
19,387,718 | 42,948 | 137,810 | 335,104 | 363,245 | 59,188 | 20,326,013 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
170,002,744 | 28,354,071 | 37,476,826 | 67,080,598 | 55,657,014 | 9,166,788 | 367,738,041 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Off balance (*4): |
||||||||||||||||||||||||||||
Finance guarantee contracts |
3,267,707 | — | — | — | — | — | 3,267,707 | |||||||||||||||||||||
Loan commitments and other |
76,929,515 | — | — | — | — | — | 76,929,515 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
80,197,222 | — | — | — | — | — | 80,197,222 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Derivatives (*5): |
||||||||||||||||||||||||||||
Cash inflows |
3,735,274 | 790,313 | 829,659 | 1,411,010 | 2,684,189 | 143,032 | 9,593,477 | |||||||||||||||||||||
Cash outflows |
(3,324,459 | ) | (498,396 | ) | (727,887 | ) | (1,321,939 | ) | (2,594,372 | ) | (60,717 | ) | (8,527,770 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
410,815 | 291,917 | 101,772 | 89,071 | 89,817 | 82,315 | 1,065,707 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | These amounts include cash flows of principal and interest on financial assets and financial liabilities. |
(*2) | Available-for-sale financial assets and trading assets which are not restricted for sale and measured at market prices were included in the ‘Less than 1 month’ category; and the other available-for-sale financial assets and trading assets are classified by the earliest maturities available for sale. |
(*3) | Demand deposits amounting to |
(*4) | Financial guarantees such as financial guarantee contracts and loan commitments and others provided by the Group are classified based on the earliest date at which the Group should fulfill the obligation under the guarantee when the counterparty requests payment. |
(*5) | Derivatives held for trading are presented as less than one month because contractual maturities are not essential for an understanding of the timing of the cash flows. Derivatives entered into for the purpose of hedging are presented by maturity. |
(*6) | As of December 31, 2016 and 2017, unused credit commitments that the Group should fulfill the obligation immediately when the credit card members request payments amounted to |
(e) | Measurement of fair value |
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.
The Group uses various valuation techniques and is setting rational assumptions based on the present market situations. Such valuation techniques may include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models.
The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:
• | Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1. |
• | Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2. |
• | Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3. |
i) Financial instruments measured at fair value
• | The fair value hierarchy of financial assets presented at their fair values in the statements of financial position as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets |
||||||||||||||||
Trading assets: |
||||||||||||||||
Debt securities |
8,633,933 | 13,721,703 | 34,928 | 22,390,564 | ||||||||||||
Equity securities |
1,375,463 | 2,634,532 | 47,549 | 4,057,544 | ||||||||||||
Gold deposits |
247,845 | — | — | 247,845 | ||||||||||||
Financial assets designated at fair value through profit or loss: |
||||||||||||||||
Debt securities and others |
393,749 | 1,541,608 | 292,829 | 2,228,186 | ||||||||||||
Equity securities |
3,868 | 862,838 | 321,210 | 1,187,916 | ||||||||||||
Derivative assets: |
||||||||||||||||
Trading |
17,316 | 2,704,643 | 104,683 | 2,826,642 | ||||||||||||
Hedging |
— | 168,551 | 7,666 | 176,217 | ||||||||||||
Available-for-sale financial assets: |
||||||||||||||||
Debt securities |
8,127,404 | 24,365,862 | 328,805 | 32,822,071 | ||||||||||||
Equity securities |
897,536 | 388,448 | 3,554,636 | 4,840,620 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
19,697,114 | 46,388,185 | 4,692,306 | 70,777,605 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities: |
||||||||||||||||
Trading liabilities: |
||||||||||||||||
Securities sold |
1,490,765 | — | — | 1,490,765 | ||||||||||||
Gold deposits |
485,995 | — | — | 485,995 | ||||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||||||||
Deposits |
— | 4,277 | 2,005 | 6,282 | ||||||||||||
Securities sold |
10,134 | — | — | 10,134 | ||||||||||||
Derivatives-combined securities |
— | 1,644,904 | 7,572,322 | 9,217,226 | ||||||||||||
Derivative liabilities: |
||||||||||||||||
Trading |
14,130 | 2,715,327 | 345,357 | 3,074,814 | ||||||||||||
Hedging |
— | 194,302 | 259,128 | 453,430 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,001,024 | 4,558,810 | 8,178,812 | 14,738,646 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets |
||||||||||||||||
Trading assets: |
||||||||||||||||
Debt securities |
5,897,898 | 17,479,033 | 263,715 | 23,640,646 | ||||||||||||
Equity securities |
1,350,888 | 2,872,437 | 411,028 | 4,634,353 | ||||||||||||
Gold deposits |
189,297 | — | — | 189,297 | ||||||||||||
Financial assets designated at fair value through profit or loss: |
||||||||||||||||
Debt securities and others |
569,259 | 1,509,023 | 266,419 | 2,344,701 | ||||||||||||
Equity securities |
3,475 | 948,705 | 282,176 | 1,234,356 | ||||||||||||
Derivative assets: |
||||||||||||||||
Trading |
31,858 | 2,955,377 | 293,540 | 3,280,775 | ||||||||||||
Hedging |
— | 117,603 | 1,800 | 119,403 | ||||||||||||
Available-for-sale financial assets: |
||||||||||||||||
Debt securities |
10,493,483 | 26,286,175 | 406,894 | 37,186,552 | ||||||||||||
Equity securities |
427,227 | 613,616 | 3,889,542 | 4,930,385 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18,963,385 | 52,781,969 | 5,815,114 | 77,560,468 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities: |
||||||||||||||||
Trading liabilities: |
||||||||||||||||
Securities sold |
1,413,904 | — | — | 1,413,904 | ||||||||||||
Gold deposits |
434,586 | — | — | 434,586 | ||||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||||||||
Securities sold |
36,973 | — | — | 36,973 | ||||||||||||
Derivatives-combined securities |
— | 986,882 | 7,273,754 | 8,260,636 | ||||||||||||
Derivative liabilities: |
||||||||||||||||
Trading |
20,738 | 2,706,249 | 77,847 | 2,804,834 | ||||||||||||
Hedging |
— | 257,665 | 425,162 | 682,827 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,906,201 | 3,950,796 | 7,776,763 | 13,633,760 | |||||||||||||
|
|
|
|
|
|
|
|
• | There was no transfer between level 1 and level 2 for the years ended December 31, 2016 and 2017. |
• | Changes in carrying values of financial instruments classified as Level 3 for the years ended December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||||||
Trading assets |
Financial assets designated at FVTPL |
Available-for- sale financial assets |
Derivative assets and liabilities, net |
Financial liabilities designated at FVTPL |
||||||||||||||||
Beginning balance |
201,603 | 451,124 | 2,979,058 | (703,841 | ) | (6,444,621 | ) | |||||||||||||
Recognized in total comprehensive income for the year: |
||||||||||||||||||||
Recognized in profit (loss) for the year (*1) |
5,026 | 6,020 | 28,645 | 141,080 | (508,916 | ) | ||||||||||||||
Recognized in other comprehensive income (loss) for the year |
— | — | (81,812 | ) | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
5,026 | 6,020 | (53,167 | ) | 141,080 | (508,916 | ) | ||||||||||||||
Purchase |
76,810 | 337,012 | 1,308,840 | 10,226 | — | |||||||||||||||
Issue |
— | — | — | — | (5,402,714 | ) | ||||||||||||||
Settlement |
(200,962 | ) | (180,117 | ) | (359,694 | ) | 40,710 | 4,781,924 | ||||||||||||
Transfer in (*2) |
— | — | 20,382 | 19,689 | — | |||||||||||||||
Transfer out (*2) |
— | — | (11,978 | ) | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
82,477 | 614,039 | 3,883,441 | (492,136 | ) | (7,574,327 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||
Trading assets |
Financial assets designated at FVTPL |
Available-for- sale financial assets |
Derivative assets and liabilities, net |
Financial liabilities designated at FVTPL |
||||||||||||||||
Beginning balance |
82,477 | 614,039 | 3,883,441 | (492,136 | ) | (7,574,327 | ) | |||||||||||||
Recognized in total comprehensive income for the year: |
||||||||||||||||||||
Recognized in profit (loss) for the year (*1) |
41,127 | (9,202 | ) | (200,701 | ) | 634,438 | (913,760 | ) | ||||||||||||
Recognized in other comprehensive income (loss) for the year |
— | — | (3,149 | ) | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
41,127 | (9,202 | ) | (203,850 | ) | 634,438 | (913,760 | ) | |||||||||||||
Purchase |
589,144 | 210,856 | 1,150,904 | 29,333 | — | |||||||||||||||
Issue |
— | — | — | 4,541 | (8,710,656 | ) | ||||||||||||||
Settlement |
(139,562 | ) | (267,098 | ) | (565,146 | ) | (383,873 | ) | 9,924,989 | |||||||||||
Transfer in (*2) |
101,557 | — | 31,087 | 28 | — | |||||||||||||||
Transfer out (*2) |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
674,743 | 548,595 | 4,296,436 | (207,669 | ) | (7,273,754 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the years ended December 31, 2016 and 2017, are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows: |
2016 | 2017 | |||||||||||||||
Amounts recognized in profit or loss |
Recognized profit or loss from the financial instruments held as of December 31 |
Amounts recognized in profit or loss |
Recognized profit or loss from the financial instruments held as of December 31 |
|||||||||||||
Trading income |
332,400 | 37,466 | 843,657 | 121,643 | ||||||||||||
Gain (loss) on financial instruments designated at FVTPL |
(502,896 | ) | (169,424 | ) | (922,962 | ) | (129,654 | ) | ||||||||
Gain (loss) on disposal of available-for-sale financial assets |
25,546 | 354 | 17,193 | 977 | ||||||||||||
Impairment losses on financial assets |
(6,685 | ) | (5,964 | ) | (180,206 | ) | (180,206 | ) | ||||||||
Other operating income (expenses) |
(176,510 | ) | (176,359 | ) | (205,780 | ) | (216,135 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(328,145 | ) | (313,927 | ) | (448,098 | ) | (403,375 | ) | |||||||||
|
|
|
|
|
|
|
|
(*2) | Changes in levels for the financial instruments occurred due to the change in the availability of observable market data. The Group reviews the levels of financial instruments as of the end of the reporting period considering the related events and circumstances in the reporting period. |
• | Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2017 are as follows: |
Type of financial instrument |
Valuation technique |
Carrying value |
Significant inputs | |||||||
Assets |
||||||||||
Trading assets: |
||||||||||
Debt securities |
DCF (*1) | 17,479,033 | Discount rate | |||||||
Equity securities |
NAV (*2) | 2,872,437 |
Discount rate, Price of underlying assets | |||||||
|
|
|||||||||
20,351,470 | ||||||||||
|
|
|||||||||
Financial assets designated at fair value through profit or loss: |
||||||||||
Debt securities |
DCF (*1) | 1,509,023 | Discount rate | |||||||
Equity securities |
NAV (*2) | 948,705 |
Discount rate, Price of underlying assets | |||||||
|
|
|||||||||
2,457,728 | ||||||||||
|
|
|||||||||
Derivative assets: |
||||||||||
Trading |
|
Option model, DCF (*1) |
|
2,955,377 | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. | |||||
Hedging |
117,603 | |||||||||
|
|
|||||||||
3,072,980 | ||||||||||
|
|
|||||||||
Available-for-sale financial assets: |
||||||||||
Debt securities |
DCF (*1) | 26,286,175 |
Discount rate, growth rate, Price of underlying assets | |||||||
Equity securities |
NAV (*2) | 613,616 | ||||||||
|
|
|||||||||
26,899,791 | ||||||||||
|
|
|||||||||
52,781,969 | ||||||||||
|
|
|||||||||
Liabilities |
||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||
Others |
DCF (*1) | 986,882 | Discount rate | |||||||
Derivative liabilities: |
||||||||||
Trading |
|
Option model, DCF (*1) |
|
2,706,249 | Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc. | |||||
Hedging |
257,665 | |||||||||
|
|
|||||||||
2,963,914 | ||||||||||
|
|
|||||||||
3,950,796 | ||||||||||
|
|
(*1) | DCF : Discounted cash flow |
(*2) | NAV : Net asset value |
• | Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2017 are as follows: |
Type of financial instrument |
Valuation technique |
Carrying value (*2) |
Significant unobservable inputs |
Range | ||||||||
Financial assets |
||||||||||||
Trading assets: |
||||||||||||
Debt securities |
|
DCF Option |
|
263,715 | The volatility of the underlying asset | 3.16%~7.51% | ||||||
Equity securities |
NAV | 411,028 | ||||||||||
|
|
|||||||||||
674,743 | ||||||||||||
|
|
|||||||||||
Financial assets designated at fair value through profit or loss: |
||||||||||||
Debt securities and other securities |
DCF | 548,595 | The volatility of the underlying asset Correlations | 0.66%~44.4% 0.00%~89.54% | ||||||||
Derivative assets: |
||||||||||||
Equity and foreign exchange related |
|
Option model (*1) |
|
203,028 | The volatility of the underlying asset Correlations | 1.32%~44.40% 0.00%~81.99% | ||||||
Interest rates related |
|
Option model (*1) |
|
35,795 |
The volatility of the underlying asset Regression coefficient Correlations |
0.42%~62.19% 0.42%~1.65% 0.00%~90.9% | ||||||
Credit and commodity related |
|
Option model (*1) |
|
56,517 | The volatility of the underlying asset Correlations | 35.8%~35.92% 0.00%~92.91% | ||||||
|
|
|||||||||||
295,340 | ||||||||||||
|
|
|||||||||||
Available-for-sale financial assets: |
||||||||||||
Debt securities |
DCF | 406,894 |
Discount rate Growth rate |
1.98%~20.51% 0.00%~3.00% | ||||||||
Equity securities |
NAV | 3,889,542 | ||||||||||
|
|
|||||||||||
4,296,436 | ||||||||||||
|
|
|||||||||||
5,815,114 | ||||||||||||
|
|
(*1) | Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. |
(*2) | Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value. |
Type of financial instrument |
Valuation technique |
Carrying value (*2) |
Significant unobservable inputs |
Range | ||||||||||
Financial liabilities |
||||||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||||||
Equity related |
|
Option model (*1) |
|
The volatility of the underlying asset Correlations | |
0.00%~95.69% 21.14%~100.0% |
| |||||||
Derivative liabilities: |
||||||||||||||
Equity and foreign exchange related |
|
Option model (*1) |
|
23,482 | The volatility of the underlying asset Correlations | |
1.32%~44.40% 0.00%~81.92% |
| ||||||
Interest rates related |
|
Option model (*1) |
|
451,034 |
The volatility of the underlying asset Regression coefficient Correlations |
|
0.50%~0.85% 1.65%~2.77% 31.53%~90.99% |
| ||||||
Credit and commodity related |
|
Option model (*1) |
|
28,493 | The volatility of the underlying asset Correlations | |
9.65%~35.92% 21.14%~100% |
| ||||||
|
|
|||||||||||||
503,009 | ||||||||||||||
|
|
|||||||||||||
|
|
(*1) | Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. |
(*2) | Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value. |
• | Sensitivity analysis for fair value measurements in Level 3 |
Although the Group believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value.
For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of December 31, 2016 and 2017.
2016 | ||||||||
Favorable changes |
Unfavorable changes |
|||||||
Financial assets: |
||||||||
Effects on profit or loss for the period (*1): |
||||||||
Financial assets designated at fair value through profit or loss |
2,737 | (3,260 | ) | |||||
Derivative assets |
38,746 | (17,927 | ) | |||||
|
|
|
|
|||||
41,483 | (21,187 | ) | ||||||
Effects on other comprehensive income for the period: |
||||||||
Available-for-sale financial assets (*2) |
59,782 | (34,830 | ) | |||||
|
|
|
|
|||||
101,265 | (56,017 | ) | ||||||
|
|
|
|
|||||
Financial liabilities: |
||||||||
Effects on profit or loss for the period (*1): |
||||||||
Financial liabilities designated at fair value through profit or loss |
80,057 | (108,955 | ) | |||||
Derivative liabilities |
80,589 | (49,740 | ) | |||||
|
|
|
|
|||||
160,646 | (158,695 | ) | ||||||
|
|
|
|
2017 | ||||||||
Favorable changes |
Unfavorable changes |
|||||||
Financial assets: |
||||||||
Effects on profit or loss for the period (*1): |
||||||||
Trading assets |
2,792 | (2,742 | ) | |||||
Financial assets designated at fair value through profit or loss |
1,843 | (1,941 | ) | |||||
Derivative assets |
29,059 | (28,077 | ) | |||||
|
|
|
|
|||||
33,694 | (32,760 | ) | ||||||
Effects on other comprehensive income for the period: |
||||||||
Available-for-sale financial assets (*2) |
39,460 | (25,505 | ) | |||||
|
|
|
|
|||||
73,154 | (58,265 | ) | ||||||
|
|
|
|
|||||
Financial liabilities: |
||||||||
Effects on profit or loss for the period (*1): |
||||||||
Financial liabilities designated at fair value through profit or loss |
72,063 | (56,754 | ) | |||||
Derivative liabilities |
32,770 | (33,343 | ) | |||||
|
|
|
|
|||||
104,833 | (90,097 | ) | ||||||
|
|
|
|
(*1) | Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%) or correlations (-10~10%). |
(*2) | Fair value changes are calculated by increasing or decreasing discount rate (-1~1%) or growth rate (0~1%). |
ii) Financial instruments measured at amortized cost
• | The method of measuring the fair value of financial instruments measured at amortized cost is as follows: |
Type |
Measurement methods of fair value | |
Cash and due from banks |
The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value. | |
Loans |
The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk. | |
Held-to-maturity financial assets |
The fair value of held-to-maturity financial assets is based on the published price quotations in an active market. In case there is no observable market price, it is measured by discounting the contractual cash flows at the market interest rate that takes into account the residual risk. | |
Deposits and borrowings |
The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. | |
Debt securities issued |
Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
• | The carrying value and the fair value of financial instruments measured at amortized cost as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||||||
Carrying value | Fair value |
Carrying value |
Fair value |
|||||||||||||
Assets: |
||||||||||||||||
Loans |
259,010,575 | 260,900,185 | 275,565,766 | 275,988,557 | ||||||||||||
Held-to-maturity financial assets |
19,805,084 | 20,732,400 | 24,990,680 | 25,390,335 | ||||||||||||
Other financial assets |
13,975,889 | 13,994,180 | 12,041,304 | 12,038,310 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
292,791,548 | 295,626,765 | 312,597,750 | 313,417,202 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deposits |
235,137,958 | 235,175,778 | 249,419,224 | 249,333,154 | ||||||||||||
Borrowings |
25,294,241 | 25,340,042 | 27,586,610 | 27,596,841 | ||||||||||||
Debt securities issued |
44,326,785 | 44,651,811 | 51,340,821 | 51,277,693 | ||||||||||||
Other financial liabilities |
16,848,941 | 16,813,145 | 20,205,312 | 20,179,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
321,607,925 | 321,980,776 | 348,551,967 | 348,387,230 | |||||||||||||
|
|
|
|
|
|
|
|
• | The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair value as of December 31, 2016 and 2017 are as follows: |
2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Loans |
11,236 | 2,019,178 | 258,869,771 | 260,900,185 | ||||||||||||
Held-to-maturity financial assets |
7,658,696 | 13,073,704 | — | 20,732,400 | ||||||||||||
Other financial assets |
32,952 | 9,882,610 | 4,078,618 | 13,994,180 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,702,884 | 24,975,492 | 262,948,389 | 295,626,765 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deposits |
2,584,682 | 95,123,504 | 137,467,592 | 235,175,778 | ||||||||||||
Borrowings |
6,116,774 | 812,184 | 18,411,084 | 25,340,042 | ||||||||||||
Debt securities issued in won |
— | 28,927,528 | 15,724,283 | 44,651,811 | ||||||||||||
Other financial liabilities |
37,061 | 4,741,882 | 12,034,202 | 16,813,145 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,738,517 | 129,605,098 | 183,637,161 | 321,980,776 | |||||||||||||
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Loans |
3,065 | 845,567 | 275,139,925 | 275,988,557 | ||||||||||||
Held-to-maturity financial assets |
7,851,134 | 17,539,201 | — | 25,390,335 | ||||||||||||
Other financial assets |
79,889 | 6,832,567 | 5,125,854 | 12,038,310 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,934,088 | 25,217,335 | 280,265,779 | 313,417,202 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deposits |
2,922,841 | 105,939,876 | 140,470,437 | 249,333,154 | ||||||||||||
Borrowings |
5,958,846 | 566,718 | 21,071,277 | 27,596,841 | ||||||||||||
Debt securities issued in won |
— | 33,622,407 | 17,655,286 | 51,277,693 | ||||||||||||
Other financial liabilities |
84,665 | 5,642,143 | 14,452,734 | 20,179,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,966,352 | 145,771,144 | 193,649,734 | 348,387,230 | |||||||||||||
|
|
|
|
|
|
|
|
• | For financial instruments not measured at fair value in the statement of financial position but for which the fair value is disclosed, information on valuation technique and inputs used in measuring fair value of financial instruments classified as level 2 or level 3 at December 31, 2016 and 2017 are as follows: |
2016 | ||||||||
Fair value (*2) |
Valuation |
Inputs | ||||||
Financial instruments classified as level 2 : |
||||||||
Assets |
||||||||
Loans |
2,019,178 | DCF (*1) |
Discount rate, credit spread, prepayment rate | |||||
Held-to-maturity financial assets |
13,073,704 | DCF (*1) | Discount rate | |||||
Other financial assets |
9,882,609 | DCF (*1) | Discount rate | |||||
|
|
|||||||
24,975,491 | ||||||||
|
|
|||||||
Liabilities |
||||||||
Deposits |
95,123,504 | DCF (*1) | Discount rate | |||||
Borrowings |
812,184 | DCF (*1) | Discount rate | |||||
Debt securities issued |
27,838,862 | DCF (*1) | Discount rate | |||||
Other financial liabilities |
4,741,881 | DCF (*1) | Discount rate | |||||
|
|
|||||||
128,516,431 | ||||||||
|
|
|||||||
Financial instruments classified as level 3 : | ||||||||
Assets |
||||||||
Loans |
258,869,771 | DCF (*1) |
Discount rate, credit spread, prepayment rate | |||||
Other financial assets |
4,078,168 | DCF (*1) | Discount rate | |||||
|
|
|||||||
262,947,939 | ||||||||
|
|
|||||||
Liabilities |
||||||||
Deposits |
137,467,592 | DCF (*1) | Discount rate | |||||
Borrowings |
18,351,084 | DCF (*1) | Discount rate | |||||
Debt securities issued |
15,724,283 | DCF (*1) |
Discount rate, regression coefficient, correlation coefficient | |||||
Other financial liabilities |
12,033,429 | DCF (*1) | Discount rate | |||||
|
|
|||||||
183,576,388 | ||||||||
|
|
2017 | ||||||||
Fair value (*2) |
Valuation |
Inputs | ||||||
Financial instruments classified as level 2 : | ||||||||
Assets |
||||||||
Loans |
845,567 | DCF (*1) |
Discount rate, credit spread, prepayment rate | |||||
Held-to-maturity financial assets |
17,539,201 | DCF (*1) | Discount rate | |||||
Other financial assets |
6,832,567 | DCF (*1) | Discount rate | |||||
|
|
|||||||
25,217,335 | ||||||||
|
|
|||||||
Liabilities |
||||||||
Deposits |
105,939,876 | DCF (*1) | Discount rate | |||||
Borrowings |
566,718 | DCF (*1) | Discount rate | |||||
Debt securities issued |
33,622,407 | DCF (*1) | Discount rate | |||||
Other financial liabilities |
5,642,143 | DCF (*1) | Discount rate | |||||
|
|
|||||||
145,771,144 | ||||||||
|
|
|||||||
Financial instruments classified as level 3 : | ||||||||
Assets |
||||||||
Loans |
275,139,925 | DCF (*1) |
Discount rate, credit spread, prepayment rate | |||||
Other financial assets |
5,125,854 | DCF (*1) | Discount rate | |||||
|
|
|||||||
280,265,779 | ||||||||
|
|
|||||||
Liabilities |
||||||||
Deposits |
140,470,437 | DCF (*1) | Discount rate | |||||
Borrowings |
21,071,277 | DCF (*1) | Discount rate | |||||
Debt securities issued |
17,655,286 | DCF (*1) |
Discount rate, regression coefficient, correlation coefficient | |||||
Other financial liabilities |
14,452,734 | DCF (*1) | Discount rate | |||||
|
|
|||||||
193,649,734 | ||||||||
|
|
(*1) | DCF : discounted cash flow |
(*2) | Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value |
iii) Changes in the difference between the fair value at initial recognition (the transaction price) and the value using models with unobservable inputs for the years ended December 31, 2016 and 2017
2016 | 2017 | |||||||
Beginning balance |
(102,016 | ) | (89,695 | ) | ||||
Deferral on new transactions |
(70,948 | ) | (108,832 | ) | ||||
Recognized in profit for the year |
83,269 | 66,063 | ||||||
|
|
|
|
|||||
Ending balance |
(89,695 | ) | (132,464 | ) | ||||
|
|
|
|
(f) | Classification by categories of financial instruments |
Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized cost are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(e) Measurement of fair value.
The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||||||
Trading assets |
FVTPL assets |
AFS | HTM | Loans and receivable |
Derivatives held for hedging |
Total | ||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
— | — | — | — | 19,181,165 | — | 19,181,165 | |||||||||||||||||||||
Trading assets |
26,695,953 | — | — | — | — | — | 26,695,953 | |||||||||||||||||||||
Financial assets designated at FVTPL |
— | 3,416,102 | — | — | — | — | 3,416,102 | |||||||||||||||||||||
Derivatives |
2,826,642 | — | — | — | — | 176,217 | 3,002,859 | |||||||||||||||||||||
Loans |
— | — | — | — | 259,010,575 | — | 259,010,575 | |||||||||||||||||||||
AFS financial assets |
— | — | 37,662,691 | — | — | — | 37,662,691 | |||||||||||||||||||||
HTM financial assets |
— | — | — | 19,805,084 | — | — | 19,805,084 | |||||||||||||||||||||
Other |
— | — | — | — | 13,975,889 | — | 13,975,889 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
29,522,595 | 3,416,102 | 37,662,691 | 19,805,084 | 292,167,629 | 176,217 | 382,750,318 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 | ||||||||||||||||||||
Trading liabilities | FVTPL liabilities |
Financial liabilities measured at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits |
— | — | 235,137,958 | — | 235,137,958 | |||||||||||||||
Trading liabilities |
1,976,760 | — | — | — | 1,976,760 | |||||||||||||||
Financial liabilities designated at FVTPL |
— | 9,233,642 | — | — | 9,233,642 | |||||||||||||||
Derivatives |
3,074,814 | — | — | 453,430 | 3,528,244 | |||||||||||||||
Borrowings |
— | — | 25,294,241 | — | 25,294,241 | |||||||||||||||
Debt securities issued |
— | — | 44,326,785 | — | 44,326,785 | |||||||||||||||
Other |
— | — | 16,848,941 | — | 16,848,941 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
5,051,574 | 9,233,642 | 321,607,925 | 453,430 | 336,346,571 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||||||
Trading assets | FVTPL assets |
AFS | HTM | Loans and receivable |
Derivatives held for hedging |
Total | ||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
— | — | — | — | 22,668,598 | — | 22,668,598 | |||||||||||||||||||||
Trading assets |
28,464,296 | — | — | — | — | — | 28,464,296 | |||||||||||||||||||||
Financial assets designated at FVTPL |
— | 3,579,057 | — | — | — | — | 3,579,057 | |||||||||||||||||||||
Derivatives |
3,280,775 | — | — | — | — | 119,403 | 3,400,178 | |||||||||||||||||||||
Loans |
— | — | — | — | 275,565,766 | — | 275,565,766 | |||||||||||||||||||||
AFS financial assets |
— | — | 42,116,937 | — | — | — | 42,116,937 | |||||||||||||||||||||
HTM financial assets |
— | — | — | 24,990,680 | — | — | 24,990,680 | |||||||||||||||||||||
Other |
— | — | — | — | 12,041,304 | — | 12,041,304 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
31,745,071 | 3,579,057 | 42,116,937 | 24,990,680 | 310,275,668 | 119,403 | 412,826,816 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||
Trading liabilities | FVTPL liabilities |
Financial liabilities measured at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits |
— | — | 249,419,224 | — | 249,419,224 | |||||||||||||||
Trading liabilities |
1,848,490 | — | — | — | 1,848,490 | |||||||||||||||
Financial liabilities designated at FVTPL |
— | 8,297,609 | — | — | 8,297,609 | |||||||||||||||
Derivatives |
2,804,834 | — | — | 682,827 | 3,487,661 | |||||||||||||||
Borrowings |
— | — | 27,586,610 | — | 27,586,610 | |||||||||||||||
Debt securities issued |
— | — | 51,340,821 | — | 51,340,821 | |||||||||||||||
Other |
— | — | 20,205,312 | — | 20,205,312 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
4,653,324 | 8,297,609 | 348,551,967 | 682,827 | 362,185,727 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(g) | Transfer of financial instruments |
i) Transfers that do not qualify for derecognition
• | Bonds sold under repurchase agreements as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||
Transferred asset: |
||||||||
Financial assets at fair value through profit or loss |
7,011,684 | 7,688,025 | ||||||
Available-for-sale financial assets |
1,104,923 | 1,240,063 | ||||||
Held-to-maturity financial assets |
489,204 | 615,352 | ||||||
Loans |
200 | 51,900 | ||||||
|
|
|
|
|||||
8,606,011 | 9,595,340 | |||||||
|
|
|
|
|||||
Associated liabilities: |
||||||||
Bonds sold under repurchase agreements |
8,082,626 | 9,057,138 |
• | Securities loaned as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | Borrowers | ||||||||
Government bonds |
414,745 | 530,607 | Korea Securities Finance Corp., Korea Securities Depository | |||||||
Financial institutions bonds |
260,014 | 319,581 | Korea Securities Finance Corp., Korea Securities Depository | |||||||
Equity securities |
10,333 | — | JP MORGAN SECURITIES | |||||||
|
|
|
|
|||||||
685,092 | 850,188 | |||||||||
|
|
|
|
ii) Financial instruments qualified for derecognition and continued involvement
There was no financial instruments which qualify for derecognition and in which the Group has continuing involvements as of December 31, 2016 and 2017.
(h) | Offsetting financial assets and financial liabilities |
Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2016 and 2017 are as follows:
2016 | ||||||||||||||||||||||||
Gross amounts of recognized financial assets/ liabilities |
Gross amounts of recognized financial liabilities set off in the statement of financial position |
Net amounts of financial assets presented in the statement of financial position |
Related amounts not set off in the statement of financial position |
Net amount | ||||||||||||||||||||
Financial instruments |
Cash collateral received |
|||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Derivatives (*1) |
2,980,805 | — | 2,980,805 | 5,049,847 | 296,155 | 1,922,783 | ||||||||||||||||||
Other financial instruments (*1) |
4,904,754 | 616,774 | 4,287,980 | |||||||||||||||||||||
Bonds purchased under repurchase agreements (*2) |
12,005,767 | — | 12,005,767 | 11,491,811 | — | 513,956 | ||||||||||||||||||
Securities loaned (*2) |
685,091 | — | 685,091 | 338,947 | — | 346,144 | ||||||||||||||||||
Domestic exchange settlement debit (*3) |
30,589,675 | 24,486,360 | 6,103,315 | 27,156 | — | 6,076,159 | ||||||||||||||||||
Receivables from disposal of securities (*4) |
1,891 | 495 | 1,396 | — | — | 1,396 | ||||||||||||||||||
Insurance receivables |
4,069 | — | 4,069 | 2,450 | — | 1,619 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
51,172,052 | 25,103,629 | 26,068,423 | 16,910,211 | 296,155 | 8,862,057 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities: |
||||||||||||||||||||||||
Derivatives (*1) |
4,438,363 | — | 4,438,363 | 5,058,660 | 467,195 | 2,661,326 | ||||||||||||||||||
Other financial instruments (*1) |
4,365,592 | 616,774 | 3,748,818 | |||||||||||||||||||||
Bonds purchased under repurchase agreements (*2) |
8,082,626 | — | 8,082,626 | 8,082,626 | — | — | ||||||||||||||||||
Securities borrowed (*2) |
1,490,765 | — | 1,490,765 | 1,490,765 | — | — | ||||||||||||||||||
Domestic exchange settlement pending (*3) |
25,448,312 | 24,486,360 | 961,952 | 957,406 | — | 4,546 | ||||||||||||||||||
Payable from purchase of securities (*4) |
500 | 495 | 5 | 5 | — | — | ||||||||||||||||||
Insurance payables |
2,450 | — | 2,450 | 2,450 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
43,828,608 | 25,103,629 | 18,724,979 | 15,591,912 | 467,195 | 2,665,872 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2017 | ||||||||||||||||||||||||
Gross amounts of recognized financial assets/ liabilities |
Gross amounts of recognized financial liabilities set off in the statement of financial position |
Net amounts of financial assets presented in the statement of financial position |
Related amounts not set off in the statement of financial position |
Net amount | ||||||||||||||||||||
Financial instruments |
Cash collateral received |
|||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Derivatives (*1) |
3,219,982 | — | 3,219,982 | 5,626,795 | 318,813 | 1,650,337 | ||||||||||||||||||
Other financial instruments (*1) |
5,911,577 | 1,535,614 | 4,375,963 | |||||||||||||||||||||
Bonds purchased under repurchase agreements (*2) |
12,861,514 | — | 12,861,514 | 12,312,131 | — | 549,383 | ||||||||||||||||||
Securities loaned (*2) |
850,188 | — | 850,188 | 633,407 | — | 216,781 | ||||||||||||||||||
Domestic exchange settlement debit (*3) |
33,367,006 | 30,367,425 | 2,999,581 | 79,882 | — | 2,919,699 | ||||||||||||||||||
Receivables from disposal of securities (*4) |
15,568 | 1,152 | 14,416 | — | — | 14,416 | ||||||||||||||||||
Insurance receivables |
6,807 | — | 6,807 | 3,376 | — | 3,431 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
56,232,642 | 31,904,191 | 24,328,451 | 18,655,591 | 318,813 | 5,354,047 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities: |
||||||||||||||||||||||||
Derivatives (*1) |
12,625,941 | — | 12,625,941 | 6,378,052 | — | 9,907,535 | ||||||||||||||||||
Other financial instruments (*1) |
5,195,260 | 1,535,614 | 3,659,646 | |||||||||||||||||||||
Bonds purchased under repurchase agreements (*2) |
9,057,138 | — | 9,057,138 | 9,057,138 | — | — | ||||||||||||||||||
Securities borrowed (*2) |
1,450,877 | — | 1,450,877 | 1,450,877 | — | — | ||||||||||||||||||
Domestic exchange settlement pending (*3) |
32,202,236 | 30,367,425 | 1,834,811 | 1,763,331 | — | 71,480 | ||||||||||||||||||
Payable from purchase of securities (*4) |
1,519 | 1,152 | 367 | 326 | — | 41 | ||||||||||||||||||
Insurance payables |
3,376 | — | 3,376 | 3,376 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
60,536,347 | 31,904,191 | 28,632,156 | 18,653,100 | — | 9,979,056 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. |
(*2) | Resale and repurchase agreement, securities borrowing and lending agreement are also similar to ISDA agreement with respect to enforceable netting agreements. |
(*3) | The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position. |
(*4) | Receivables and payables related to settlement of purchase and disposition of enlisted securities are offset and the net amount is presented in the consolidated statement of financial position because the Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. |
(i) | Capital risk management |
The controlling company, banks or other financial institutions conducting banking business as prescribed in the Financial Holding Company Act, is required to maintain a minimum consolidated equity capital ratio of 8.0%.
“Consolidated equity capital ratio” is defined as the ratio of equity capital as a percentage of risk-weighted assets on a consolidated basis, determined in accordance with the Financial Services Commission requirements that have been formulated based on Bank of International Settlement standards. “Equity capital”, as applicable to bank holding companies, is defined as the sum of Common Equity Tier 1 capital (including common stock, share premium resulting from the issue of instruments classified as common equity Tier 1, retained earnings, etc.), Additional Tier 1 capital (with the minimum set of criteria for an instrument issued by the Group to meet, i.e. ‘perpetual’) and Tier 2 capital (to provide loss absorption on a gone-concern basis) less any deductible items (including goodwill, income tax assets, etc.), each as defined under the Regulation on the Supervision of Financial Holding Companies. “Risk-weighted assets” is defined as the sum of credit risk-weighted assets and market risk-weighted assets.
The capital adequacy ratio of the Group as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
Capital : |
||||||||
Tier I common equity capital |
25,325,054 | 26,756,509 | ||||||
Additional tier 1 capital |
885,366 | 916,383 | ||||||
|
|
|
|
|||||
Tier I capital |
26,210,420 | 27,672,892 | ||||||
Tier II capital |
3,576,095 | 3,040,572 | ||||||
|
|
|
|
|||||
Total capital (A) |
29,786,515 | 30,713,464 | ||||||
|
|
|
|
|||||
Total risk-weighted assets (B) |
198,642,643 | 207,768,636 | ||||||
Capital adequacy ratio (A/B) |
15.00 | % | 14.78 | % | ||||
Tier I capital adequacy ratio |
13.19 | % | 13.32 | % | ||||
Common equity capital adequacy ratio |
12.75 | % | 12.88 | % |
As of December 31, 2016 and 2017, the Group met the regulatory capital ratio above 8%.
Shinhan Life Insurance measures and manages RBC (risk based capital) ratio according to the Regulation on Supervision of Insurance Business to maintain required capital for the solvency margin.
As of December 31, 2016 and 2017, the Group’s BIS capital ratio and Shinhan Life Insurance’s RBC ratio exceed the regulatory minimum ratios.