GRAVITY Co., Ltd. | CIK:0001313310 | 3

  • Filed: 4/27/2018
  • Entity registrant name: GRAVITY Co., Ltd. (CIK: 0001313310)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1313310/000156459018009525/0001564590-18-009525-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1313310/000156459018009525/grvy-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001313310
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfFinancialRiskManagementExplanatory

    20. Financial risk management

    The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize any adverse effects on the financial performance of the Company.

    (1) Capital risk management

    The Company's capital management aims to maximize shareholder profits by minimizing capital procurement costs while maintaining the ability to continue as a corporation and to maintain a proper capital structure. The Company manages its capital on the basis of its debt ratio, which is calculated by dividing the total liabilities by total equity. The Company's debt-to-equity ratio as of December 31, 2017, 2016 and January 1, 2016 are as follows:

     

     

     

    December 31, 2017

     

     

    December 31, 2016

     

     

    January 1, 2016

     

     

     

     

    (In millions of Korean won)

     

    Total liabilities

     

    W

     

    71,885

     

     

    W

     

    25,097

     

     

    W

     

    15,738

     

    Total equity

     

    W

     

    43,998

     

     

    W

     

    30,647

     

     

    W

     

    30,137

     

    Debt-to-equity ratio

     

     

     

    163

    %

     

     

     

    82

    %

     

     

     

    52

    %

     

    (2) Market risk

    ① Foreign exchange risk

    The amount of monetary assets and liabilities denominated in foreign currencies as of the end of the reporting period is as follows:

     

     

     

    December 31, 2017

     

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

     

    (In each foreign currency)

     

     

     

    (In millions of Korean won)

     

    USD

     

     

    33,614,259

     

     

     

    31,553,072

     

     

    W

     

    36,026

     

     

    W

     

    33,815

     

    JPY

     

     

    93,528,526

     

     

     

    294,217

     

     

     

     

    888

     

     

     

     

    3

     

    BRL

     

     

    161,846

     

     

     

     

     

     

    52

     

     

     

     

    EUR

     

     

    354,019

     

     

     

     

     

     

     

    453

     

     

     

     

     

    IDR

     

     

    901,342,531

     

     

     

    17,291

     

     

     

     

    71

     

     

     

     

     

    THB

     

     

    334,038

     

     

     

    35,317

     

     

     

     

    11

     

     

     

     

    1

     

    TWD

     

     

    147,972,077

     

     

     

    29,537,654

     

     

     

     

    5,315

     

     

     

     

    1,061

     

    VND

     

     

    84,010,000

     

     

     

    22,830,100

     

     

     

     

    397

     

     

     

     

    107

     

    HKD

     

     

    304,033

     

     

     

    4,967

     

     

     

     

    43

     

     

     

     

    1

     

    Total

     

     

     

     

     

     

     

     

     

    W

     

    43,256

     

     

    W

     

    34,988

     

     

     

     

    December 31, 2016

     

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

     

    (In each foreign currency)

     

     

     

    (In millions of Korean won)

     

    USD

     

     

    3,426,827

     

     

     

    2,514,885

     

     

    W

     

    4,141

     

     

    W

     

    3,039

     

    JPY

     

     

    106,021,431

     

     

     

    411,102

     

     

     

     

    1,099

     

     

     

     

    4

     

    BRL

     

     

    141,958

     

     

     

     

     

     

    53

     

     

     

     

     

    EUR

     

     

    348,956

     

     

     

     

     

     

    442

     

     

     

     

     

    IDR

     

     

    79,382,774

     

     

     

     

     

     

    7

     

     

     

     

     

    TWD

     

     

    29,460,082

     

     

     

    2,326,761

     

     

     

     

    1,102

     

     

     

     

    87

     

    HKD

     

     

    319,901

     

     

     

    47,469

     

     

     

     

    50

     

     

     

     

    8

     

    Total

     

     

     

     

     

     

     

     

     

    W

     

    6,894

     

     

    W

     

    3,138

     

     

     

     

    January 1, 2016

     

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

    Financial

    assets

     

     

    Financial

    liabilities

     

     

     

    (In each foreign currency)

     

     

     

    (In millions of Korean won)

     

    USD

     

     

    3,025,825

     

     

     

    7,499

     

     

    W

     

    3,546

     

     

    W

     

    9

     

    JPY

     

     

    215,425,469

     

     

     

    811,325

     

     

     

     

    2,094

     

     

     

     

    8

     

    BRL

     

     

    137,358

     

     

     

     

     

     

    41

     

     

     

     

    CNY

     

     

    2,000,000

     

     

     

     

     

     

    361

     

     

     

     

    EUR

     

     

    339,587

     

     

     

     

     

     

    435

     

     

     

     

    IDR

     

     

    68,916,894

     

     

     

     

     

     

    6

     

     

     

     

    THB

     

     

    547,983

     

     

     

     

     

     

    18

     

     

     

     

    TWD

     

     

    7,927,448

     

     

     

     

     

     

    281

     

     

     

     

    HKD

     

     

    6,507

     

     

     

     

     

     

    1

     

     

     

     

    Total

     

     

     

     

     

     

     

     

     

    W

     

    6,783

     

     

    W

     

    17

     

     

    The Company measures foreign exchange risk as a 10% fluctuation in the exchange rate of each foreign currency, which reflects the management's assessment of the risk of exchange rate fluctuation that can be reasonably occur. The impact of a 10% fluctuation in foreign currency exchange rates on the Company’s monetary assets and liabilities as of December 31, 2017, and 2016 are as follows:

     

     

     

    December 31, 2017

     

     

    December 31, 2016

     

     

    January 1, 2016

     

     

     

    10% Increase

     

     

    10% Decrease

     

     

    10% Increase

     

     

    10% Decrease

     

     

    10% Increase

     

     

    10% Decrease

     

     

     

     

    (In millions of Korean won)

     

    USD

     

    W

     

    221

     

     

    W

     

    (221

    )

     

    W

     

    110

     

     

    W

     

    (110

    )

     

    W

     

    354

     

     

    W

     

    (354

    )

    JPY

     

     

     

    88

     

     

     

     

    (88

    )

     

     

     

    109

     

     

     

     

    (109

    )

     

     

     

    209

     

     

     

     

    (209

    )

    Others

     

     

     

    517

     

     

     

     

    (517

    )

     

     

     

    156

     

     

     

     

    (156

    )

     

     

     

    114

     

     

     

     

    (114

    )

    Total

     

    W

     

    826

     

     

    W

     

    (826

    )

     

    W

     

    375

     

     

    W

     

    (375

    )

     

    W

     

    677

     

     

    W

     

    (677

    )

     

    The sensitivity analysis is based on monetary assets and liabilities denominated in foreign currencies other than the functional currency as of the end of the reporting period.

    ② Interest rate risk

    As of the end of the reporting period, there are no borrowings under variable interest rate conditions.

    ③ Price risk

    There are no assets and liabilities exposed to price risk as of the end of the reporting period.

    (3) Credit risk

    Credit risk arises from normal trading and investing activities and occurs when a customer or a counterparty fails to comply with the terms of the contract. In order to manage these credit risks, the Company regularly evaluate the creditworthiness of our customers based on their financial condition, past experience and other factors.

    The carrying amount of a financial asset represents the maximum exposure to credit risk. The maximum exposure to credit risk of the Company as of December 31, 2017, 2016 and January 1, 2016 are as follows

     

     

     

    December 31, 2017

     

     

    December 31, 2016

     

     

    January 1, 2016

     

     

     

     

    (In millions of Korean won)

     

    Cash and cash equivalents

     

    W

     

    39,095

     

     

    W

     

    16,720

     

     

    W

     

    24,909

     

    Short-term financial instruments

     

     

     

    22,500

     

     

     

     

    22,000

     

     

     

     

    11,500

     

    Accounts receivable

     

     

     

    42,168

     

     

     

     

    11,819

     

     

     

     

    5,289

     

    Other receivable

     

     

     

    698

     

     

     

     

    710

     

     

     

     

    160

     

    Other current assets

     

     

     

    155

     

     

     

     

    157

     

     

     

     

    102

     

    Other non-current financial assets

     

     

     

    1,394

     

     

     

     

    965

     

     

     

     

    954

     

    Total

     

    W

     

    106,010

     

     

    W

     

    52,371

     

     

    W

     

    42,914

     

     

    Cash and cash equivalents and short-term financial instruments are deposited to financial institutions with strong credit rating. Accounts receivables are mainly due from payment processing companies, platform service providers and major game licensees, which resulted in low level of credit risk.

    (4) Liquidity risk

    Liquidity risk management includes the maintenance of sufficient cash and marketable securities, the availability of funds from appropriately committed credit lines, and the ability to settle market positions. The following table summarizes the financial liabilities of the Company by maturity according to the remaining period from the end of the reporting period to the contractual maturity date.

     

     

     

    December 31, 2017

     

     

     

    Less than

    3 months

     

     

    3 months ~

    1 year

     

     

    More than 1 year

     

     

    Total

     

     

     

     

    (In millions of Korean won)

     

    Accounts payable

     

    W

     

    42,790

     

     

    W

     

    1,620

     

     

    W

     

     

     

    W

     

    44,410

     

    Accrued expenses

     

     

     

    322

     

     

     

     

     

     

     

     

     

     

     

     

    322

     

    Other liabilities

     

     

     

     

     

     

     

    107

     

     

     

     

    141

     

     

     

     

    248

     

    Total

     

    W

     

    43,112

     

     

    W

     

    1,727

     

     

    W

     

    141

     

     

    W

     

    44,980

     

     

     

     

    December 31, 2016

     

     

     

    Less than 3 months

     

     

    3 months ~ 1 year

     

     

    More than 1 year

     

     

    Total

     

     

     

    (In millions of Korean won)

     

    Accounts payable

     

    W

     

    6,378

     

     

    W

     

    3,345

     

     

    W

     

     

     

    W

     

    9,723

     

    Accrued expenses

     

     

     

    250

     

     

     

     

     

     

     

     

     

     

     

    250

     

    Other liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    W

     

    6,628

     

     

    W

     

    3,345

     

     

    W

     

     

     

    W

     

    9,973

     

     

     

     

    January 1, 2016

     

     

     

    Less than 3 months

     

     

    3 months ~ 1 year

     

     

    More than 1 year

     

     

    Total

     

     

     

    (In millions of Korean won)

     

    Accounts payable

     

    W

     

    1,923

     

     

    W

     

    612

     

     

    W

     

     

     

    W

     

    2,535

     

    Accrued expenses

     

     

     

    209

     

     

     

     

     

     

     

     

     

     

     

    209

     

    Other liabilities

     

     

     

     

     

     

     

    17

     

     

     

     

     

     

     

     

    17

     

    Total

     

    W

     

    2,132

     

     

    W

     

    629

     

     

    W

     

     

     

    W

     

    2,761

     

     

    The cash flows above are not discounted and the amount due within 12 months is the same as the carrying amount since the effect of the discount is not material.