20. Financial risk management
The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize any adverse effects on the financial performance of the Company.
(1) Capital risk management
The Company's capital management aims to maximize shareholder profits by minimizing capital procurement costs while maintaining the ability to continue as a corporation and to maintain a proper capital structure. The Company manages its capital on the basis of its debt ratio, which is calculated by dividing the total liabilities by total equity. The Company's debt-to-equity ratio as of December 31, 2017, 2016 and January 1, 2016 are as follows:
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
|
January 1, 2016 |
|
||||||
|
|
|
(In millions of Korean won) |
|
|||||||||||
Total liabilities |
|
|
|
71,885 |
|
|
|
|
25,097 |
|
|
|
|
15,738 |
|
Total equity |
|
|
|
43,998 |
|
|
|
|
30,647 |
|
|
|
|
30,137 |
|
Debt-to-equity ratio |
|
|
|
163 |
% |
|
|
|
82 |
% |
|
|
|
52 |
% |
(2) Market risk
① Foreign exchange risk
The amount of monetary assets and liabilities denominated in foreign currencies as of the end of the reporting period is as follows:
|
|
December 31, 2017 |
|
|||||||||||||||
|
|
Financial assets |
|
|
Financial liabilities |
|
|
Financial assets |
|
|
Financial liabilities |
|
||||||
|
|
(In each foreign currency) |
|
|
|
(In millions of Korean won) |
|
|||||||||||
USD |
|
|
33,614,259 |
|
|
|
31,553,072 |
|
|
|
|
36,026 |
|
|
|
|
33,815 |
|
JPY |
|
|
93,528,526 |
|
|
|
294,217 |
|
|
|
|
888 |
|
|
|
|
3 |
|
BRL |
|
|
161,846 |
|
|
— |
|
|
|
|
52 |
|
|
|
— |
|
||
EUR |
|
|
354,019 |
|
|
|
— |
|
|
|
|
453 |
|
|
|
|
— |
|
IDR |
|
|
901,342,531 |
|
|
|
17,291 |
|
|
|
|
71 |
|
|
|
|
— |
|
THB |
|
|
334,038 |
|
|
|
35,317 |
|
|
|
|
11 |
|
|
|
|
1 |
|
TWD |
|
|
147,972,077 |
|
|
|
29,537,654 |
|
|
|
|
5,315 |
|
|
|
|
1,061 |
|
VND |
|
|
84,010,000 |
|
|
|
22,830,100 |
|
|
|
|
397 |
|
|
|
|
107 |
|
HKD |
|
|
304,033 |
|
|
|
4,967 |
|
|
|
|
43 |
|
|
|
|
1 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
43,256 |
|
|
|
|
34,988 |
|
|
|
December 31, 2016 |
|
|||||||||||||||
|
|
Financial assets |
|
|
Financial liabilities |
|
|
Financial assets |
|
|
Financial liabilities |
|
||||||
|
|
(In each foreign currency) |
|
|
|
(In millions of Korean won) |
|
|||||||||||
USD |
|
|
3,426,827 |
|
|
|
2,514,885 |
|
|
|
|
4,141 |
|
|
|
|
3,039 |
|
JPY |
|
|
106,021,431 |
|
|
|
411,102 |
|
|
|
|
1,099 |
|
|
|
|
4 |
|
BRL |
|
|
141,958 |
|
|
— |
|
|
|
|
53 |
|
|
|
|
— |
|
|
EUR |
|
|
348,956 |
|
|
— |
|
|
|
|
442 |
|
|
|
|
— |
|
|
IDR |
|
|
79,382,774 |
|
|
— |
|
|
|
|
7 |
|
|
|
|
— |
|
|
TWD |
|
|
29,460,082 |
|
|
|
2,326,761 |
|
|
|
|
1,102 |
|
|
|
|
87 |
|
HKD |
|
|
319,901 |
|
|
|
47,469 |
|
|
|
|
50 |
|
|
|
|
8 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
6,894 |
|
|
|
|
3,138 |
|
|
|
January 1, 2016 |
|
|||||||||||||||
|
|
Financial assets |
|
|
Financial liabilities |
|
|
Financial assets |
|
|
Financial liabilities |
|
||||||
|
|
(In each foreign currency) |
|
|
|
(In millions of Korean won) |
|
|||||||||||
USD |
|
|
3,025,825 |
|
|
|
7,499 |
|
|
|
|
3,546 |
|
|
|
|
9 |
|
JPY |
|
|
215,425,469 |
|
|
|
811,325 |
|
|
|
|
2,094 |
|
|
|
|
8 |
|
BRL |
|
|
137,358 |
|
|
— |
|
|
|
|
41 |
|
|
|
— |
|
||
CNY |
|
|
2,000,000 |
|
|
— |
|
|
|
|
361 |
|
|
|
— |
|
||
EUR |
|
|
339,587 |
|
|
— |
|
|
|
|
435 |
|
|
|
— |
|
||
IDR |
|
|
68,916,894 |
|
|
— |
|
|
|
|
6 |
|
|
|
— |
|
||
THB |
|
|
547,983 |
|
|
— |
|
|
|
|
18 |
|
|
|
— |
|
||
TWD |
|
|
7,927,448 |
|
|
— |
|
|
|
|
281 |
|
|
|
— |
|
||
HKD |
|
|
6,507 |
|
|
— |
|
|
|
|
1 |
|
|
|
— |
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
6,783 |
|
|
|
|
17 |
|
The Company measures foreign exchange risk as a 10% fluctuation in the exchange rate of each foreign currency, which reflects the management's assessment of the risk of exchange rate fluctuation that can be reasonably occur. The impact of a 10% fluctuation in foreign currency exchange rates on the Company’s monetary assets and liabilities as of December 31, 2017, and 2016 are as follows:
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
|
January 1, 2016 |
|
|||||||||||||||||||||
|
|
10% Increase |
|
|
10% Decrease |
|
|
10% Increase |
|
|
10% Decrease |
|
|
10% Increase |
|
|
10% Decrease |
|
||||||||||||
|
|
|
(In millions of Korean won) |
|
||||||||||||||||||||||||||
USD |
|
|
|
221 |
|
|
|
|
(221 |
) |
|
|
|
110 |
|
|
|
|
(110 |
) |
|
|
|
354 |
|
|
|
|
(354 |
) |
JPY |
|
|
|
88 |
|
|
|
|
(88 |
) |
|
|
|
109 |
|
|
|
|
(109 |
) |
|
|
|
209 |
|
|
|
|
(209 |
) |
Others |
|
|
|
517 |
|
|
|
|
(517 |
) |
|
|
|
156 |
|
|
|
|
(156 |
) |
|
|
|
114 |
|
|
|
|
(114 |
) |
Total |
|
|
|
826 |
|
|
|
|
(826 |
) |
|
|
|
375 |
|
|
|
|
(375 |
) |
|
|
|
677 |
|
|
|
|
(677 |
) |
The sensitivity analysis is based on monetary assets and liabilities denominated in foreign currencies other than the functional currency as of the end of the reporting period.
② Interest rate risk
As of the end of the reporting period, there are no borrowings under variable interest rate conditions.
③ Price risk
There are no assets and liabilities exposed to price risk as of the end of the reporting period.
(3) Credit risk
Credit risk arises from normal trading and investing activities and occurs when a customer or a counterparty fails to comply with the terms of the contract. In order to manage these credit risks, the Company regularly evaluate the creditworthiness of our customers based on their financial condition, past experience and other factors.
The carrying amount of a financial asset represents the maximum exposure to credit risk. The maximum exposure to credit risk of the Company as of December 31, 2017, 2016 and January 1, 2016 are as follows
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
|
January 1, 2016 |
|
||||||
|
|
|
(In millions of Korean won) |
|
|||||||||||
Cash and cash equivalents |
|
|
|
39,095 |
|
|
|
|
16,720 |
|
|
|
|
24,909 |
|
Short-term financial instruments |
|
|
|
22,500 |
|
|
|
|
22,000 |
|
|
|
|
11,500 |
|
Accounts receivable |
|
|
|
42,168 |
|
|
|
|
11,819 |
|
|
|
|
5,289 |
|
Other receivable |
|
|
|
698 |
|
|
|
|
710 |
|
|
|
|
160 |
|
Other current assets |
|
|
|
155 |
|
|
|
|
157 |
|
|
|
|
102 |
|
Other non-current financial assets |
|
|
|
1,394 |
|
|
|
|
965 |
|
|
|
|
954 |
|
Total |
|
|
|
106,010 |
|
|
|
|
52,371 |
|
|
|
|
42,914 |
|
Cash and cash equivalents and short-term financial instruments are deposited to financial institutions with strong credit rating. Accounts receivables are mainly due from payment processing companies, platform service providers and major game licensees, which resulted in low level of credit risk.
(4) Liquidity risk
Liquidity risk management includes the maintenance of sufficient cash and marketable securities, the availability of funds from appropriately committed credit lines, and the ability to settle market positions. The following table summarizes the financial liabilities of the Company by maturity according to the remaining period from the end of the reporting period to the contractual maturity date.
|
|
December 31, 2017 |
|
|||||||||||||||||
|
|
Less than 3 months |
|
|
3 months ~ 1 year |
|
|
More than 1 year |
|
|
Total |
|
||||||||
|
|
|
(In millions of Korean won) |
|
||||||||||||||||
Accounts payable |
|
|
|
42,790 |
|
|
|
|
1,620 |
|
|
|
|
— |
|
|
|
|
44,410 |
|
Accrued expenses |
|
|
|
322 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
322 |
|
Other liabilities |
|
|
|
— |
|
|
|
|
107 |
|
|
|
|
141 |
|
|
|
|
248 |
|
Total |
|
|
|
43,112 |
|
|
|
|
1,727 |
|
|
|
|
141 |
|
|
|
|
44,980 |
|
|
|
December 31, 2016 |
|
|||||||||||||||||
|
|
Less than 3 months |
|
|
3 months ~ 1 year |
|
|
More than 1 year |
|
|
Total |
|
||||||||
|
|
(In millions of Korean won) |
|
|||||||||||||||||
Accounts payable |
|
|
|
6,378 |
|
|
|
|
3,345 |
|
|
|
|
— |
|
|
|
|
9,723 |
|
Accrued expenses |
|
|
|
250 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
250 |
|
|
Other liabilities |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
||
Total |
|
|
|
6,628 |
|
|
|
|
3,345 |
|
|
|
|
— |
|
|
|
|
9,973 |
|
|
|
January 1, 2016 |
|
|||||||||||||||||
|
|
Less than 3 months |
|
|
3 months ~ 1 year |
|
|
More than 1 year |
|
|
Total |
|
||||||||
|
|
(In millions of Korean won) |
|
|||||||||||||||||
Accounts payable |
|
|
|
1,923 |
|
|
|
|
612 |
|
|
|
|
— |
|
|
|
|
2,535 |
|
Accrued expenses |
|
|
|
209 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
209 |
|
|
Other liabilities |
|
|
|
— |
|
|
|
|
17 |
|
|
|
|
— |
|
|
|
|
17 |
|
Total |
|
|
|
2,132 |
|
|
|
|
629 |
|
|
|
|
— |
|
|
|
|
2,761 |
|
The cash flows above are not discounted and the amount due within 12 months is the same as the carrying amount since the effect of the discount is not material.