27. | Risk management |
- | For commercial lending, charges over real estate properties, inventory and trade receivables. |
- | Credit risk is eliminated only to the extent that amounts due to the same counterparty will be settled after the assets are realized. |
- | The extent to which overall credit risk is reduced may change substantially within a short period because the exposure is affected by each transaction subject to the arrangement. |
(in millions US$) | | December 31, 2017 | | December 31, 2016 | | ||
United States of America | | | 612 | | | 591 | |
Other O.E.C.D. | | | - | | | 409 | |
Multilateral | | | - | | | - | |
Latin America | | | 7 | | | 8 | |
Total | | | 619 | | | 1,008 | |
| | December 31, 2017 | | |||||||||||||||||||
Description | | Up to 3 months | | 3 to 6 months | | 6 months to 1 year | | 1 to 5 years | | More than 5 years | | Without maturity | | Total | | |||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalent | | | 672,048 | | | - | | | - | | | - | | | - | | | - | | | 672,048 | |
Investment securities | | | 700 | | | 279 | | | 7,000 | | | 77,688 | | | - | | | - | | | 85,667 | |
Equity investments | | | - | | | - | | | - | | | - | | | - | | | 8,402 | | | 8,402 | |
Loans at amortized cost | | | 1,926,787 | | | 1,175,801 | | | 922,711 | | | 1,386,161 | | | 94,198 | | | - | | | 5,505,658 | |
Unearned interest and deferred fees | | | (472) | | | (479) | | | (223) | | | (3,546) | | | (248) | | | (17) | | | (4,985) | |
Allowance for expected credit losses | | | - | | | - | | | - | | | - | | | - | | | (81,294) | | | (81,294) | |
Other assets | | | 31,282 | | | 8,635 | | | 13,175 | | | 3,819 | | | 9,398 | | | 15,942 | | | 82,251 | |
Total | | | 2,630,345 | | | 1,184,236 | | | 942,663 | | | 1,464,122 | | | 103,348 | | | (56,967) | | | 6,267,747 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 1,722,041 | | | 411,158 | | | 571,500 | | | 224,145 | | | - | | | - | | | 2,928,844 | |
Other liabilities | | | 806,547 | | | 151,090 | | | 291,694 | | | 979,958 | | | 66,802 | | | - | | | 2,296,091 | |
Total | | | 2,528,588 | | | 562,248 | | | 863,194 | | | 1,204,103 | | | 66,802 | | | - | | | 5,224,935 | |
| | | | | | | | | | | | | | | | | | | | | | |
Confirmed letters of credit | | | 169,042 | | | 101,403 | | | 3,004 | | | - | | | - | | | - | | | 273,449 | |
Stand-by letters of credit and guaranteed Commercial risk | | | 18,687 | | | 72,080 | | | 77,952 | | | 257 | | | - | | | - | | | 168,976 | |
Credit commitments | | | - | | | 15,000 | | | - | | | 30,000 | | | 578 | | | - | | | 45,578 | |
Total | | | 187,729 | | | 188,483 | | | 80,956 | | | 30,257 | | | 578 | | | - | | | 488,003 | |
Net position | | | (85,972) | | | 433,505 | | | (1,487) | | | 229,762 | | | 35,968 | | | (56,967) | | | 554,809 | |
| | December 31, 2016 | | |||||||||||||||||||
Description | | Up to 3 months | | 3 to 6 months | | 6 months to 1 year | | 1 to 5 years | | More than 5 years | | Without maturity | | Total | | |||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalent | | | 1,069,538 | | | - | | | - | | | - | | | - | | | - | | | 1,069,538 | |
Investment securities | | | 1,024 | | | 3,000 | | | - | | | 83,643 | | | 20,756 | | | (602) | | | 107,821 | |
Loans at amortized cost | | | 2,262,349 | | | 1,267,194 | | | 551,794 | | | 1,843,476 | | | 95,918 | | | - | | | 6,020,731 | |
Unearned interest and deferred fees | | | (663) | | | (906) | | | (258) | | | (4,762) | | | (660) | | | - | | | (7,249) | |
Allowance for expected credit losses | | | - | | | - | | | - | | | - | | | - | | | (105,988) | | | (105,988) | |
Other assets | | | 55,445 | | | 6,587 | | | 3,721 | | | 6,399 | | | 642 | | | 23,136 | | | 95,930 | |
Total | | | 3,387,693 | | | 1,275,875 | | | 555,257 | | | 1,928,756 | | | 116,656 | | | (83,454) | | | 7,180,783 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 2,306,413 | | | 173,288 | | | 275,631 | | | 47,520 | | | - | | | - | | | 2,802,852 | |
Other liabilities | | | 884,453 | | | 744,135 | | | 346,294 | | | 1,330,515 | | | 61,220 | | | - | | | 3,366,617 | |
Total | | | 3,190,866 | | | 917,423 | | | 621,925 | | | 1,378,035 | | | 61,220 | | | - | | | 6,169,469 | |
| | | | | | | | | | | | | | | | | | | | | | |
Confirmed letters of credit | | | 146,755 | | | 173,192 | | | 63,813 | | | - | | | - | | | - | | | 383,760 | |
Stand-by letters of credit and guaranteed commercial risk | | | 70 | | | 8,595 | | | 360 | | | - | | | - | | | - | | | 9,025 | |
Credit commitments | | | - | | | 4,073 | | | 2,399 | | | 3,200 | | | 578 | | | - | | | 10,250 | |
Total | | | 146,825 | | | 185,860 | | | 66,572 | | | 3,200 | | | 578 | | | - | | | 403,035 | |
Net position | | | 50,002 | | | 172,592 | | | (133,240) | | | 547,521 | | | 54,858 | | | (83,454) | | | 608,279 | |
| | Change in interest rate | | Effect on income | | |
| | | | | | |
December 31, 2017 | | +200 bps | | | 18,282 | |
| | -200 bps | | | (8,879) | |
| | | | | | |
December 31, 2016 | | +200 bps | | | 24,603 | |
| | -200 bps | | | (11,382) | |
| | | | | | |
December 31, 2015 | | +200 bps | | | 18,723 | |
| | -200 bps | | | (3,480) | |
| | December 31, 2017 | | ||||||||||||||||
Description | | Up to 3 months | | 3 to 6 months | | 6 months to 1 year | | 1 to 5 years | | More than 5 years | | Total | | ||||||
Assets | | | | | | | | | | | | | | | | | | | |
Investments securities | | | 700 | | | 279 | | | 7,000 | | | 77,688 | | | - | | | 85,667 | |
Equity investments | | | - | | | - | | | - | | | - | | | 8,402 | | | 8,402 | |
Loans at amortized cost | | | 4,067,639 | | | 952,542 | | | 301,334 | | | 173,550 | | | 10,593 | | | 5,505,658 | |
Total | | | 4,068,339 | | | 952,821 | | | 308,334 | | | 251,238 | | | 18,995 | | | 5,599,727 | |
| | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Deposits | | | 2,242,220 | | | 305,415 | | | 197,060 | | | 102,085 | | | - | | | 2,846,780 | |
Short and long term borrowings and debt, net | | | 1,585,145 | | | 2,538 | | | 85,232 | | | 482,814 | | | 55,838 | | | 2,211,567 | |
Total | | | 3,827,365 | | | 307,953 | | | 282,292 | | | 584,899 | | | 55,838 | | | 5,058,347 | |
Total interest rate sensibility | | | 240,974 | | | 644,868 | | | 26,042 | | | (333,661) | | | (36,843) | | | 541,380 | |
| | December 31, 2016 | | ||||||||||||||||
Description | | Up to 3 months | | 3 to 6 months | | 6 months to 1 year | | 1 to 5 years | | More than 5 years | | Total | | ||||||
Assets | | | | | | | | | | | | | | | | | | | |
Time deposit | | | 125,000 | | | - | | | - | | | - | | | - | | | 125,000 | |
Securities and other financial assets | | | 9,025 | | | 3,000 | | | - | | | 72,094 | | | 18,200 | | | 102,319 | |
Loans at amortized cost | | | 4,350,913 | | | 1,445,290 | | | 140,609 | | | 83,919 | | | - | | | 6,020,731 | |
Total | | | 4,484,938 | | | 1,448,290 | | | 140,609 | | | 156,013 | | | 18,200 | | | 6,248,050 | |
| | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Deposits | | | 2,179,399 | | | 173,288 | | | 275,631 | | | 47,520 | | | - | | | 2,675,838 | |
Short and long term borrowings and debt, net | | | 2,168,964 | | | 402,643 | | | 133,190 | | | 495,883 | | | 46,133 | | | 3,246,813 | |
Total | | | 4,348,363 | | | 575,931 | | | 408,821 | | | 543,403 | | | 46,133 | | | 5,922,651 | |
Total interest rate sensibility | | | 136,575 | | | 872,359 | | | (268,212) | | | (387,390) | | | (27,933) | | | 325,399 | |
| | December 31, 2017 | | |||||||||||||||||||
| | Brazilian Real expressed in US$ | | European Euro expressed in US$ | | Japanese Yen expressed in US$ | | Colombian Peso expressed in US$ | | Mexican Peso expressed in US$ | | Other currencies expressed in US$(1) | | Total | | |||||||
Exchange rate | | | 3.31 | | | 1.20 | | | 112.66 | | | 2,985.78 | | | 19.67 | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalent | | | 87 | | | 2 | | | 4 | | | 91 | | | 369 | | | 75 | | | 628 | |
Equity investments | | | 168 | | | - | | | - | | | - | | | - | | | - | | | 168 | |
Loans at amortized cost | | | - | | | - | | | - | | | - | | | 143,182 | | | - | | | 143,182 | |
Total | | | 255 | | | 2 | | | 4 | | | 91 | | | 143,551 | | | 75 | | | 143,978 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Borrowings and deposit placements | | | - | | | - | | | - | | | - | | | 143,661 | | | - | | | 143,661 | |
Other liabilities | | | - | | | - | | | - | | | - | | | | | | - | | | - | |
Total | | | - | | | - | | | - | | | - | | | 143,661 | | | - | | | 143,661 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net currency position | | | 255 | | | 2 | | | 4 | | | 91 | | | (110) | | | 75 | | | 317 | |
(1) | It includes other currencies such as: Argentine pesos, Australian- dollar, Swiss franc, Pound sterling, Peruvian soles and Remimbis. |
| | December 31, 2016 | | |||||||||||||||||||
| | Brazilian Real expressed in US$ | | European Euro expressed in US$ | | Japanese Yen expressed in US$ | | Colombian Peso expressed in US$ | | Mexican Peso expressed in US$ | | Other currencies expressed in US$(1) | | Total | | |||||||
Exchange rate | | | 3.25 | | | 1.06 | | | 116.68 | | | 3,002.00 | | | 20.6139 | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalent | | | 4,014 | | | 6 | | | 6 | | | 55 | | | 2,339 | | | 74 | | | 6,494 | |
Investments and other financial assets | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Loans at amortized cost | | | - | | | - | | | - | | | - | | | 295,580 | | | - | | | 295,580 | |
Other assets | | | - | | | 52,800 | | | 94,279 | | | - | | | 79,104 | | | - | | | 226,183 | |
Total | | | 4,014 | | | 52,806 | | | 94,285 | | | 55 | | | 377,023 | | | 74 | | | 528,257 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Borrowings and deposit placements | | | - | | | - | | | 94,279 | | | - | | | 280,557 | | | - | | | 374,836 | |
Other liabilities | | | 3,933 | | | 52,800 | | | - | | | - | | | 96,951 | | | - | | | 153,684 | |
Total | | | 3,933 | | | 52,800 | | | 94,279 | | | - | | | 377,508 | | | - | | | 528,520 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net currency position | | | 81 | | | 6 | | | 6 | | | 55 | | | (485) | | | 74 | | | (263) | |
(1) | It includes other currencies such as: Argentine pesos, Australian- dollar, Canadian dollar, Swiss franc, Peruvian soles and Remimbis. |
| | December 31, 2017 | | | December 31, 2016 | | ||
Tier 1 capital | | | 1,048,304 | | | | 1,054,719 | |
| | | | | | | | |
Risk weighted assets | | | 5,601,518 | | | | 6,350,544 | |
Tier 1 capital ratio | | | 18.71 | % | | | 16.61 | % |