32 | FINANCIAL RISK MANAGEMENT |
a) | Risk management structure - |
(i) | Board of Directors Credicorp - |
(ii) | Risk Committee - |
(iii) | Central Risk Management - |
(iv) | Internal Audit Division and Compliance Division - |
b) | Risk measurement and reporting systems - |
c) | Risk mitigation - |
d) | Risk appetite - |
- | Risk appetite statement: It makes explicit the general principles and the qualitative declarations which complement the Bank’s risk strategy. |
- | Metrics scorecard: These are used to define the levels of risk exposure in the different strategic pillars. |
- | Limits: Allows to take over the risk-taking process within the tolerance established by the Board. They also provide accountability for the risk-taking process and define guidelines regarding the target risk profile. |
- | Government of the risk appetite process: Seeks to guarantee compliance of the framework through the different roles and responsibilities assigned to the units involved. |
e) | Risk concentration - |
32.1 | Credit risk - |
a) | The Group takes on exposure to credit risk, which is the probability of suffering losses caused by debtors or counterparties failing to comply with payment obligations in on or off the balance sheet exposures. |
(i) | Collateral - |
- | For loans and advances, collaterals include, among others, mortgages over residential properties; liens over business assets such as plant building, inventory and accounts receivable; and liens over financial instruments such as debt securities and equity securities. |
- | Long-term loans and financing to corporate entities, are generally not guaranteed. Loans to micro business generally have no collateral. In order to minimize credit loss, the Group will seek additional collateral from the counterparty as soon as impairment indicators arise. |
- | For repurchase agreements and securities lending, the collateral are represented by fixed income instruments and cash. |
(ii) | Derivatives - |
(iii) | Credit-related commitments - |
b) | The maximum exposure to credit risk at December 31, 2017 and 2016, before the effect of mitigation through any collateral, is the carrying amount of each class of financial assets indicated in note 32.7(a), 32.7(b) and the contingent credits detailed in note 20(a). |
c) | Credit risk management for loans - |
⋅ | Individually assessed allowance - |
⋅ | Collectively assessed allowance - |
| | At December 31, 2017 | | At December 31, 2016 | | ||||||||||||||||||||||||||||||||
| | Commercial loans | | Residential mortgage loans | | Micro- business loans | | Consumer loans | | Total | | % | | Commercial loans | | Residential mortgage loans | | Micro- business loans | | Consumer loans | | Total | | % | | ||||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | | | | |||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Neither past due nor impaired impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Normal | | | 55,043,920 | | | 14,003,445 | | | 12,048,576 | | | 10,685,098 | | | 91,781,039 | | | 96.34 | % | | 50,984,455 | | | 13,052,249 | | | 11,292,194 | | | 11,105,796 | | | 86,434,694 | | | 96.15 | % |
Potential problem | | | 1,081,497 | | | 61,482 | | | 240,063 | | | 104,359 | | | 1,487,401 | | | 1.56 | % | | 1,367,997 | | | 76,585 | | | 182,425 | | | 90,498 | | | 1,717,505 | | | 1.91 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Past due but not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Normal | | | 714,511 | | | 411,309 | | | 341,422 | | | 235,324 | | | 1,702,566 | | | 1.79 | % | | 329,448 | | | 503,168 | | | 274,003 | | | 430,932 | | | 1,537,551 | | | 1.71 | % |
Potential problem | | | 43,041 | | | 110,241 | | | 37,861 | | | 27,119 | | | 218,262 | | | 0.23 | % | | 38,703 | | | 101,805 | | | 40,711 | | | 17,014 | | | 198,233 | | | 0.22 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Substandard | | | 586,112 | | | 143,241 | | | 239,035 | | | 196,930 | | | 1,165,318 | | | 1.22 | % | | 468,745 | | | 143,610 | | | 224,559 | | | 222,401 | | | 1,059,315 | | | 1.18 | % |
Doubtful | | | 297,712 | | | 248,215 | | | 345,397 | | | 387,220 | | | 1,278,544 | | | 1.34 | % | | 355,146 | | | 231,872 | | | 309,523 | | | 379,923 | | | 1,276,464 | | | 1.42 | % |
Loss | | | 688,755 | | | 474,154 | | | 675,203 | | | 293,672 | | | 2,131,784 | | | 2.24 | % | | 589,377 | | | 386,165 | | | 628,213 | | | 271,872 | | | 1,875,627 | | | 2.09 | % |
Gross | | | 58,455,548 | | | 15,452,087 | | | 13,927,557 | | | 11,929,722 | | | 99,764,914 | | | 104.72 | % | | 54,133,871 | | | 14,495,454 | | | 12,951,628 | | | 12,518,436 | | | 94,099,389 | | | 104.68 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | | 1,237,616 | | | 228,287 | | | 1,476,578 | | | 1,558,017 | | | 4,500,498 | | | 4.72 | % | | 1,026,411 | | | 193,385 | | | 1,353,168 | | | 1,634,169 | | | 4,207,133 | | | 4.68 | % |
Total, net | | | 57,217,932 | | | 15,223,800 | | | 12,450,979 | | | 10,371,705 | | | 95,264,416 | | | 100.00 | % | | 53,107,460 | | | 14,302,069 | | | 11,598,460 | | | 10,884,267 | | | 89,892,256 | | | 100.00 | % |
| | At December 31, 2017 | | At December 31, 2016 | | ||||||||||||||||||||||||||
| | Commercial loans | | Residential mortgage loans | | Micro- business loans | | Consumer loans | | Total | | Commercial loans | | Residential mortgage loans | | Micro- business loans | | Consumer loans | | Total | | ||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans | | | 1,572,579 | | | 865,610 | | | 1,259,635 | | | 877,822 | | | 4,575,646 | | | 1,413,268 | | | 761,647 | | | 1,162,295 | | | 874,196 | | | 4,211,406 | |
Fair value of collateral | | | 1,692,544 | | | 734,397 | | | 34,702 | | | 118,472 | | | 2,580,115 | | | 1,542,874 | | | 639,186 | | | 69,503 | | | 93,232 | | | 2,344,795 | |
Allowance for loan losses | | | 835,786 | | | 119,945 | | | 1,045,694 | | | 468,342 | | | 2,469,767 | | | 813,844 | | | 116,796 | | | 1,018,242 | | | 456,047 | | | 2,404,929 | |
(i) | Current loans comprise those loans with no current indicators of delinquency and related to customers ranked as normal and with potential problems. |
(ii) | Loans current but impaired, comprising those direct loans with no current indicators of delinquency but related to customers ranked as substandard, doubtful or loss. |
(iii) | Loans with delays in payment of one day or more but which are not past due under our internal policies, comprising those direct loans related to customers ranked as normal, with potential problems, substandard, doubtful or loss. |
(iv) | Internally overdue loans that are past due under our internal policies related to customers ranked as normal, with potential problems, substandard, doubtful or loss |
(v) | The sum of items: loans with delays in payment form first day and the internal past due loans reflect the entire amount of “past due” loans in accordance with IFRS 7. |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||||||||||||||||||||
| | Current loans | | Current but impaired | | Loans with delays in payments of one day or more but not internal overdue loans | | Internal overdue loans | | Total | | Total past due under IFRS 7 | | Current loans | | Current but impaired | | Loans with delays in payments of one day or more but not internal overdue loans | | Internal overdue loans | | Total | | Total past due under IFRS 7 | | ||||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Neither past due nor impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Normal | | | 91,781,038 | | | | | | | | | | | | 91,781,038 | | | | | | 86,434,694 | | | | | | | | | | | | 86,434,694 | | | | |
Potential problems | | | 1,487,402 | | | | | | | | | | | | 1,487,402 | | | | | | 1,717,505 | | | | | | | | | | | | 1,717,505 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Past due but not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Normal | | | | | | | | | 1,662,913 | | | 39,653 | | | 1,702,566 | | | 1,702,566 | | | | | | | | | 1,512,321 | | | 25,230 | | | 1,537,551 | | | 1,537,551 | |
Potential problems | | | | | | | | | 176,861 | | | 41,401 | | | 218,262 | | | 218,262 | | | | | | | | | 162,730 | | | 35,503 | | | 198,233 | | | 198,233 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Substandard | | | | | | 412,582 | | | 386,177 | | | 366,560 | | | 1,165,319 | | | 752,737 | | | | | | 349,529 | | | 495,719 | | | 214,067 | | | 1,059,315 | | | 709,786 | |
Doubtful | | | | | | 203,952 | | | 393,463 | | | 681,128 | | | 1,278,543 | | | 1,074,591 | | | | | | 299,196 | | | 294,905 | | | 682,363 | | | 1,276,464 | | | 977,268 | |
Loss | | | | | | 118,048 | | | 121,564 | | | 1,892,172 | | | 2,131,784 | | | 2,013,736 | | | | | | 30,927 | | | 181,452 | | | 1,663,248 | | | 1,875,627 | | | 1,844,700 | |
Total | | | 93,268,440 | | | 734,582 | | | 2,740,978 | | | 3,020,914 | | | 99,764,914 | | | 5,761,892 | | | 88,152,199 | | | 679,652 | | | 2,647,127 | | | 2,620,411 | | | 94,099,389 | | | 5,267,538 | |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||||||||||||||
| | Current loans | | Current but impaired | | Loans with delay in payments of one day or more but not internal overdue loans | | Internal overdue loans | | Total | | Current loans | | Current but impaired | | Loans with delay in payments of one day or more but not internal overdue loans | | Internal overdue loans | | Total | | ||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial loans | | | 56,125,417 | | | 211,918 | | | 790,739 | | | 1,327,475 | | | 58,455,548 | | | 51,108,503 | | | 230,366 | | | 1,317,893 | | | 1,477,109 | | | 54,133,871 | |
Residential mortgage loans | | | 14,064,927 | | | 185,853 | | | 693,482 | | | 507,825 | | | 15,452,087 | | | 13,266,248 | | | 193,819 | | | 626,045 | | | 409,342 | | | 14,495,454 | |
Micro-business loans y microempresa | | | 12,288,639 | | | 207,548 | | | 774,435 | | | 656,934 | | | 13,927,557 | | | 12,451,403 | | | 18,072 | | | 180,871 | | | 301,282 | | | 12,951,628 | |
Consumer loans | | | 10,789,457 | | | 129,262 | | | 482,323 | | | 528,680 | | | 11,929,722 | | | 11,326,045 | | | 237,395 | | | 522,318 | | | 432,678 | | | 12,518,436 | |
| | | 93,268,440 | | | 734,581 | | | 2,740,979 | | | 3,020,914 | | | 99,764,914 | | | 88,152,199 | | | 679,652 | | | 2,647,127 | | | 2,620,411 | | | 94,099,389 | |
d) | Credit risk management on reverse repurchase agreements and security borrowings - |
e) | Credit risk management on investments in trading securities, available-for-sale and held-to-maturity investments - |
| | At December 31, 2017 | | At December 31, 2016 | | ||||||||
| | S/(000) | | % | | S/(000) | | % | | ||||
| | | | | | | | | | | | | |
Instruments rated in Peru: | | | | | | | | | | | | | |
AAA | | | 1,254,943 | | | 3.8 | | | 1,412,290 | | | 5.1 | |
AA- to AA+ | | | 1,313,967 | | | 4.0 | | | 1,060,347 | | | 3.8 | |
A- to A+ | | | 6,850,118 | | | 20.9 | | | 5,483,403 | | | 19.7 | |
BBB- to BBB+ | | | 2,279,478 | | | 7.0 | | | 1,919,853 | | | 6.9 | |
BB- to BB+ | | | 469,679 | | | 1.4 | | | 314,913 | | | 1.1 | |
Lower than +B | | | 4,960 | | | | | | 22,129 | | | 0.1 | |
Unrated | | | | | | | | | | | | | |
BCRP certificates of deposit | | | 10,026,038 | | | 30.5 | | | 7,066,653 | | | 25.4 | |
Listed and unlisted securities | | | 702,384 | | | 2.1 | | | 796,961 | | | 2.9 | |
Restricted mutual funds | | | 425,300 | | | 1.3 | | | 368,418 | | | 1.3 | |
Mutual funds | | | 167,607 | | | 0.5 | | | 50,314 | | | 0.2 | |
Other instruments | | | 29,181 | | | 0.1 | | | 90,407 | | | 0.3 | |
Subtotal | | | 23,523,655 | | | 71.6 | | | 18,585,688 | | | 66.8 | |
| | At December 31, 2017 | | At December 31, 2016 | | ||||||||
| | S/(000) | | % | | S/(000) | | % | | ||||
| | | | | | | | | | | | | |
Instruments rated abroad: | | | | | | | | | | | | | |
AAA | | | 467,654 | | | 1.4 | | | 1,385,911 | | | 5.0 | |
AA- to AA+ | | | 1,040,411 | | | 3.2 | | | 677,042 | | | 2.4 | |
A- to A+ | | | 1,434,598 | | | 4.4 | | | 1,298,815 | | | 4.8 | |
BBB- to BBB+ | | | 4,179,102 | | | 12.7 | | | 3,069,547 | | | 11.0 | |
BB- to BB+ | | | 1,258,752 | | | 3.8 | | | 1,011,463 | | | 3.6 | |
Lower than B+ | | | 19,869 | | | 0.1 | | | 148,212 | | | 0.5 | |
| | | | | | | | | | | | | |
Unrated: | | | | | | | | | | | | | |
Rated and unrated instruments | | | 211,487 | | | 0.6 | | | 586,953 | | | 2.1 | |
Certificates of deposit of Bolivia Central Bank | | | 95,042 | | | 0.3 | | | 14,644 | | | 0.1 | |
Participations of RAL funds | | | 527,729 | | | 1.6 | | | 650,804 | | | 2.3 | |
Mutual funds | | | 98,911 | | | 0.3 | | | 245,730 | | | 0.9 | |
Hedge funds | | | 1,062 | | | | | | 1,095 | | | | |
Other instruments | | | 3,729 | | | | | | 143,202 | | | 0.5 | |
Subtotal | | | 9,338,346 | | | 28.4 | | | 9,233,418 | | | 33.2 | |
Total | | | 32,862,001 | | | 100.0 | | | 27,819,106 | | | 100.0 | |
f) | Concentration of financial instruments exposed to credit risk - |
| | 2017 | | 2016 | | ||||||||||||||||||||||||||||||||
| | Designated at fair value through profit for loss | | | | | | | | | | | | | | Designated at fair value through profit for loss | | | | | | | | | | | | | | ||||||||
| | Held for trading and hedging | | At inception | | Loans and receivables | | Investments available-for- sale | | Investments held-to- maturity | | Total | | Held for trading and hedging | | At inception | | Loans and receivables | | Investments available- for-sale | | Investments held-to- maturity | | Total | | ||||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Central Reserve Bank of Peru | | | 2,102,330 | | | | | | 21,630,506 | | | 7,925,997 | | | | | | 31,658,833 | | | 2,122,662 | | | | | | 18,748,155 | | | 3,419,374 | | | | | | 24,290,191 | |
Financial services | | | 1,057,679 | | | 320,619 | | | 11,644,317 | | | 4,700,343 | | | 98,866 | | | 17,821,824 | | | 2,051,650 | | | 321,298 | | | 10,732,478 | | | 5,721,827 | | | 123,676 | | | 18,950,929 | |
Manufacturing | | | 23,277 | | | 29,508 | | | 14,363,997 | | | 1,529,261 | | | 13,135 | | | 15,959,178 | | | 9,886 | | | 12,026 | | | 13,952,167 | | | 1,650,833 | | | 37,965 | | | 15,662,877 | |
Mortgage loans | | | | | | | | | 14,638,363 | | | | | | | | | 14,638,363 | | | | | | | | | 13,283,126 | | | | | | | | | 13,283,126 | |
Consumer loans | | | | | | | | | 10,816,588 | | | | | | | | | 10,816,588 | | | | | | | | | 11,410,640 | | | | | | | | | 11,410,640 | |
Micro-business loans | | | | | | | | | 12,897,206 | | | | | | | | | 12,897,206 | | | | | | | | | 5,175,700 | | | | | | | | | 5,175,700 | |
Commerce | | | 52,453 | | | 45,130 | | | 11,682,985 | | | 248,396 | | | 17,950 | | | 12,046,914 | | | 35,022 | | | 3,693 | | | 14,242,421 | | | 192,136 | | | 14,765 | | | 14,488,037 | |
Government and public administration | | | 1,287,212 | | | 40,480 | | | 450,174 | | | 5,220,054 | | | 4,164,128 | | | 11,162,048 | | | 221,754 | | | 11,199 | | | 245,948 | | | 2,830,156 | | | 4,836,820 | | | 8,145,877 | |
Electricity, gas and water | | | 79,825 | | | 52,521 | | | 4,148,658 | | | 1,918,317 | | | 56,331 | | | 6,255,652 | | | 26,068 | | | 41,877 | | | 4,562,433 | | | 1,903,494 | | | 44,640 | | | 6,578,512 | |
Community services | | | | | | | | | 4,408,494 | | | 34,495 | | | | | | 4,442,989 | | | | | | | | | 4,118,309 | | | 43,992 | | | | | | 4,162,301 | |
Communications, storage and transportation | | | 8,285 | | | | | | 3,991,424 | | | 1,182,783 | | | 34,477 | | | 5,216,969 | | | 8,043 | | | 6,659 | | | 4,122,639 | | | 983,966 | | | 35,998 | | | 5,157,305 | |
Mining | | | 7,728 | | | 29,249 | | | 3,031,376 | | | 329,773 | | | | | | 3,398,126 | | | 40,441 | | | 32,380 | | | 2,318,702 | | | 285,571 | | | | | | 2,677,094 | |
Construction | | | 51,812 | | | 17,820 | | | 1,790,431 | | | 400,386 | | | 9,333 | | | 2,269,782 | | | 45,030 | | | 27,033 | | | 1,910,677 | | | 387,779 | | | 9,569 | | | 2,380,088 | |
Agriculture | | | 3,342 | | | | | | 2,272,312 | | | 5,447 | | | | | | 2,281,101 | | | 14,992 | | | | | | 2,222,398 | | | 5,100 | | | | | | 2,242,490 | |
Insurance | | | 6,664 | | | | | | 404,691 | | | | | | | | | 411,355 | | | 24,376 | | | | | | 1,288,212 | | | | | | | | | 1,312,588 | |
Education, health and others services | | | 5,279 | | | 2,358 | | | 1,494,635 | | | 213,181 | | | | | | 1,715,453 | | | 9,956 | | | 2,934 | | | 912,031 | | | 359,602 | | | 3,471 | | | 1,287,994 | |
Real Estate and Leasing | | | 10,391 | | | | | | 5,306,353 | | | 77,161 | | | | | | 5,393,905 | | | 17,359 | | | | | | 7,115,947 | | | 244,377 | | | | | | 7,377,683 | |
Fishing | | | 1,689 | | | | | | 394,287 | | | | | | | | | 395,976 | | | 7,521 | | | | | | 405,538 | | | | | | | | | 413,059 | |
Others | | | 28,597 | | | | | | 4,976,570 | | | 638,297 | | | 19,153 | | | 5,662,617 | | | 322,861 | | | | | | 4,234,272 | | | 657,460 | | | 11,516 | | | 5,226,109 | |
Total | | | 4,726,563 | | | 537,685 | | | 130,343,367 | | | 24,423,891 | | | 4,413,373 | | | 164,444,879 | | | 4,957,621 | | | 459,099 | | | 121,001,793 | | | 18,685,667 | | | 5,118,420 | | | 150,222,600 | |
| | 2017 | | 2016 | | ||||||||||||||||||||||||||||||||
| | Designated at fair value through profit for loss | | | | | | | | | | | | | | Designated at fair value through profit for loss | | | | | | | | | | | | | | ||||||||
| | Held for trading and hedging | | At inception | | Loans and receivables | | Investments available-for- sale | | Investments held-to- maturity | | Total | | Held for trading and hedging | | At inception | | Loans and receivables | | Investments available-for- sale | | Investments held-to- maturity | | Total | | ||||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Peru | | | 2,394,575 | | | 118,396 | | | 114,046,024 | | | 17,324,374 | | | 3,900,388 | | | 137,783,757 | | | 2,661,743 | | | 174,771 | | | 107,315,656 | | | 11,515,894 | | | 4,606,110 | | | 126,274,174 | |
United States of America | | | 195,955 | | | 291,295 | | | 1,757,745 | | | 3,049,957 | | | 111,122 | | | 5,406,074 | | | 235,036 | | | 223,223 | | | 1,722,387 | | | 2,986,309 | | | 82,536 | | | 5,249,491 | |
Bolivia | | | 13,372 | | | | | | 7,516,991 | | | 1,213,397 | | | | | | 8,743,760 | | | | | | | | | 6,992,985 | | | 885,013 | | | | | | 7,877,998 | |
Colombia | | | 1,324,999 | | | 28,510 | | | 1,619,679 | | | 590,387 | | | 138,941 | | | 3,702,516 | | | 1,245,998 | | | | | | 1,157,154 | | | 780,468 | | | 150,667 | | | 3,334,287 | |
Panama | | | 4,909 | | | | | | 498,512 | | | 48,531 | | | | | | 551,952 | | | 65 | | | | | | 660,191 | | | 65,767 | | | | | | 726,023 | |
Chile | | | 411,276 | | | 22,154 | | | 1,906,346 | | | 379,465 | | | 72,004 | | | 2,791,245 | | | 342,613 | | | 29,315 | | | 1,597,426 | | | 838,702 | | | 69,839 | | | 2,877,895 | |
Brazil | | | 22,476 | | | | | | 193,120 | | | 44,062 | | | 111,168 | | | 370,826 | | | | | | | | | 283,056 | | | 98,022 | | | 121,794 | | | 502,872 | |
México | | | 19,570 | | | 30,148 | | | 80,844 | | | 329,679 | | | 70,072 | | | 530,313 | | | | | | 7,654 | | | 83,792 | | | 334,116 | | | 77,423 | | | 502,985 | |
Canada | | | 14,804 | | | | | | 39,477 | | | 74,533 | | | | | | 128,814 | | | 5,819 | | | | | | 28,295 | | | 72,102 | | | | | | 106,216 | |
Europe: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Kingdom | | | 231,336 | | | | | | 112,869 | | | 172,932 | | | 3,132 | | | 520,269 | | | 364,433 | | | | | | 111,019 | | | 129,960 | | | 3,218 | | | 608,630 | |
Others in Europe | | | 2,215 | | | | | | 131,983 | | | 269,958 | | | | | | 404,156 | | | 1,605 | | | | | | 133,373 | | | 154,668 | | | | | | 289,646 | |
France | | | 90,845 | | | | | | 12,883 | | | 48,649 | | | 1,639 | | | 154,016 | | | 98,556 | | | | | | 23,465 | | | 74,734 | | | 1,708 | | | 198,463 | |
Spain | | | | | | | | | 204,100 | | | 5,048 | | | 3,269 | | | 212,417 | | | | | | | | | 205,334 | | | 6,119 | | | 3,414 | | | 214,867 | |
Switzerland | | | 231 | | | | | | 89,718 | | | 47,027 | | | | | | 136,976 | | | | | | | | | 171,335 | | | 36,065 | | | | | | 207,400 | |
The Netherlands | | | | | | | | | | | | 54,251 | | | | | | 54,251 | | | | | | | | | | | | 56,136 | | | | | | 56,136 | |
Others | | | | | | 47,182 | | | 2,133,076 | | | 771,641 | | | 1,638 | | | 2,953,537 | | | 1,753 | | | 24,136 | | | 516,325 | | | 651,592 | | | 1,711 | | | 1,195,517 | |
Total | | | 4,726,563 | | | 537,685 | | | 130,343,367 | | | 24,423,891 | | | 4,413,373 | | | 164,444,879 | | | 4,957,621 | | | 459,099 | | | 121,001,793 | | | 18,685,667 | | | 5,118,420 | | | 150,222,600 | |
g) | Offsetting financial assets and liabilities - |
- | Are offset in the Group’s consolidated statement of financial position; or |
- | Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial statements, irrespective of whether they are offset in the statement of financial position. |
- | Derivatives; |
- | Accounts receivable from reverse repurchase agreements and security borrowings; |
- | Payables from repurchase agreements and security lendings; and |
- | Other financial assets and liabilities |
| | As of December 31, 2017 | | ||||||||||||||||
| | | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts recognized financial assets | | Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial positions | | Net of financial assets presented in the consolidated statements of financial position | | Financial instruments | | Cash collateral received | | Net amount | | ||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||
| | | | | | | | | | | | | | | | | | | |
Receivables from derivatives | | | 701,826 | | | | | | 701,826 | | | (86,292) | | | (80,140) | | | 535,394 | |
Cash collateral, reverse repurchase agreements and securities borrowings | | | 7,480,420 | | | | | | 7,480,420 | | | (19,485) | | | (6,660,170) | | | 800,765 | |
Available-for-sale and held-to-maturity investments pledged as collateral | | | 5,278,763 | | | | | | 5,278,763 | | | (4,387,330) | | | | | | 891,433 | |
Total | | | 13,461,009 | | | | | | 13,461,009 | | | (4,493,107) | | | (6,740,310) | | | 2,227,592 | |
| | As of December 31, 2016 | | ||||||||||||||||
| | | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts recognized financial assets | | Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial positions | | Net of financial assets presented in the consolidated statements of financial position | | Financial instruments | | Cash collateral received | | Net amount | | ||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||
| | | | | | | | | | | | | | | | | | | |
Receivables from derivatives | | | 942,602 | | | | | | 942,602 | | | (416,084) | | | (30,573) | | | 495,945 | |
Cash collateral, reverse repurchase agreements and securities borrowings | | | 10,919,624 | | | | | | 10,919,624 | | | (2,022,625) | | | (7,642,111) | | | 1,254,888 | |
Available-for-sale and held-to-maturity investments pledged as collateral | | | 3,849,558 | | | | | | 3,849,558 | | | (3,719,047) | | | | | | 130,511 | |
Total | | | 15,711,784 | | | | | | 15,711,784 | | | (6,157,756) | | | (7,672,684) | | | 1,881,344 | |
| | As of December 31, 2017 | | ||||||||||||||||
| | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | |||||||
Description | | Gross amounts recognized financial liabilities | | Gross amounts of recognized liabilities and offset in the consolidated statement of financial position | | Net amounts of financial liabilities presented in the consolidated statements of financial position | | Financial instruments | | Cash collateral pledged | | Net amount | | ||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||
Payables from derivatives | | | 636,762 | | | | | | 636,762 | | | (86,292) | | | (149,846) | | | 400,624 | |
Payables from repurchase agreements and security lendings | | | 13,415,843 | | | | | | 13,415,843 | | | (5,900,903) | | | (6,962,421) | | | 552,519 | |
Total | | | 14,052,605 | | | | | | 14,052,605 | | | (5,987,195) | | | (7,112,267) | | | 953,143 | |
| | As of December 31, 2016 | | ||||||||||||||||
| | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | |||||||
Description | | Gross amounts recognized financial liabilities | | Gross amounts of recognized liabilities and offset in the consolidated statement of financial position | | Net amounts of financial liabilities presented in the consolidated statements of financial position | | Financial instruments | | Cash collateral pledged | | Net amount | | ||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||
Payables from derivatives | | | 673,015 | | | | | | 673,015 | | | (416,084) | | | (175,788) | | | 81,143 | |
Payables from repurchase agreements and security lendings | | | 15,127,999 | | | | | | 15,127,999 | | | (4,476,984) | | | (10,621,045) | | | 29,970 | |
Total | | | 15,801,014 | | | | | | 15,801,014 | | | (4,893,068) | | | (10,796,833) | | | 111,113 | |
• | Derivative assets and liabilities are measured at fair value. |
• | Cash collateral and reverse repurchase agreements and security borrowing and payables from repurchase agreements and security lendings are measured at amortized cost. |
• | Financial liabilities are measured at fair value. |
32.2. | Market risk - |
a) | Trading Book - |
(i) | Value at Risk (VaR) - |
| | 2017 | | 2016 | | ||
| | S/(000) | | S/(000) | | ||
| | | | | | | |
Equity investments | | | 2,757 | | | 9,624 | |
Debt investments | | | 4,504 | | | 19,371 | |
Swaps | | | 7,661 | | | 13,045 | |
Forwards | | | 2,111 | | | 2,470 | |
Options | | | 251 | | | 1,160 | |
Diversification effect | | | (9,884) | | | (19,748) | |
Consolidated VaR by type of asset | | | 7,400 | | | 25,922 | |
| | 2017 | | 2016 | | ||
| | S/(000) | | S/(000) | | ||
| | | | | | | |
Interest rate risk | | | 7,836 | | | 22,553 | |
Price risk | | | 2,759 | | | 9,623 | |
Volatility risk | | | | | | 319 | |
Diversification effect | | | (3,195) | | | (6,573) | |
Consolidated VaR by type of risk | | | 7,400 | | | 25,922 | |
b) | ALM Book - |
(i) | Interest rate risk - |
| | At December 31, 2017 | | |||||||||||||||||||
| | Up to 1 month | | 1 to 3 months | | 3 to 12 months | | 1 to 5 years | | More than 5 years | | Non-interest bearing | | Total | | |||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/000 | | S/(000) | | |||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks, Cash collateral, reverse repurchase agreements and securities borrowings | | | 11,473,580 | | | 1,859,361 | | | 4,638,314 | | | 6,222,420 | | | 79,788 | | | 6,428,944 | | | 30,702,407 | |
Investments | | | 1,642,823 | | | 3,789,292 | | | 4,013,113 | | | 6,208,053 | | | 11,072,700 | | | 2,111,283 | | | 28,837,264 | |
Loans, net | | | 12,192,582 | | | 15,509,563 | | | 23,933,640 | | | 32,989,209 | | | 12,108,217 | | | (755,934) | | | 95,977,277 | |
Financial assets designated at fair value through profit or loss | | | | | | | | | | | | | | | | | | 537,685 | | | 537,685 | |
Premiums and other policies Accounts receivable | | | 626,392 | | | 22,088 | | | 6,500 | | | 1,849 | | | | | | | | | 656,829 | |
Accounts receivable from reinsurers and coinsurers | | | 163,425 | | | 309,669 | | | 208,531 | | | 34,070 | | | | | | | | | 715,695 | |
Other assets (*) | | | 180,725 | | | 24,927 | | | 9,736 | | | 5,946 | | | 577,129 | | | 8,221,926 | | | 9,020,389 | |
Total assets | | | 26,279,527 | | | 21,514,900 | | | 32,809,834 | | | 45,461,547 | | | 23,837,834 | | | 16,543,904 | | | 166,447,546 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 26,156,669 | | | 9,513,156 | | | 17,056,114 | | | 36,200,975 | | | 6,213,829 | | | 2,029,668 | | | 97,170,411 | |
Payables from repurchase agreements, security lending and due to banks and correspondents and banker’s acceptances outstanding | | | 4,070,558 | | | 1,949,926 | | | 6,931,824 | | | 6,056,395 | | | 2,153,396 | | | 250,633 | | | 21,412,732 | |
Accounts payable to reinsurers | | | 51,814 | | | 141,708 | | | 31,726 | | | 9,937 | | | | | | | | | 235,185 | |
Technical, insurance claims reserves and reserves for unearned premiums | | | 200,307 | | | 118,642 | | | 443,141 | | | 1,918,617 | | | 3,922,902 | | | 840,151 | | | 7,443,760 | |
Financial liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | 168,089 | | | 168,089 | |
Bonds and notes issued | | | 791,247 | | | 1,656 | | | 395,125 | | | 11,998,887 | | | 2,973,831 | | | 81,511 | | | 16,242,257 | |
Other liabilities (**) | | | 155,851 | | | 211,103 | | | 2,434 | | | | | | | | | 5,176,758 | | | 5,546,146 | |
Equity | | | | | | | | | | | | | | | | | | 22,253,703 | | | 22,253,703 | |
Total liabilities and equity | | | 31,426,446 | | | 11,936,191 | | | 24,860,364 | | | 56,184,811 | | | 15,263,958 | | | 30,800,513 | | | 170,472,283 | |
| | | | | | | | | | | | | | | | | | | | | | |
Off-balance-sheet accounts | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial assets | | | 1,397,860 | | | 2,023,671 | | | 426,309 | | | 6,993,576 | | | 2,393,197 | | | | | | 13,234,613 | |
Derivative financial liabilities | | | 4,153,574 | | | 4,460,947 | | | 181,534 | | | 3,944,123 | | | 494,435 | | | | | | 13,234,613 | |
| | | (2,755,714) | | | (2,437,276) | | | 244,775 | | | 3,049,453 | | | 1,898,762 | | | | | | | |
Marginal gap | | | (7,902,633) | | | 7,141,433 | | | 8,194,245 | | | (7,673,811) | | | 10,472,638 | | | (14,256,609) | | | (4,024,737) | |
Accumulated gap | | | (7,902,633) | | | (761,200) | | | 7,433,045 | | | (240,766) | | | 10,231,872 | | | (4,024,737) | | | | |
| | At December 31, 2016 | | |||||||||||||||||||
| | Up to 1 month | | 1 to 3 months | | 3 to 12 months | | 1 to 5 years | | More than 5 years | | Non-interest bearing | | Total | | |||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/000 | | S/000 | | S/000 | | |||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks, Cash collateral, reverse repurchase agreements and securities borrowings | | | 7,467,818 | | | 1,845,264 | | | 3,709,882 | | | 9,890,459 | | | 109,340 | | | 4,542,630 | | | 27,565,393 | |
Investments | | | 1,574,831 | | | 465,421 | | | 3,913,328 | | | 6,261,652 | | | 8,908,298 | | | 2,680,557 | | | 23,804,087 | |
Loans, net | | | 10,525,263 | | | 16,135,337 | | | 22,739,878 | | | 30,353,995 | | | 11,170,586 | | | (363,291) | | | 90,561,768 | |
Financial assets designated at fair value through profit or loss | | | | | | | | | | | | | | | | | | 459,099 | | | 459,099 | |
Premiums and other policies Accounts receivable | | | 623,005 | | | 16,533 | | | 2,898 | | | 788 | | | | | | | | | 643,224 | |
Accounts receivable from reinsurers and coinsurers | | | 110,263 | | | 202,610 | | | 120,159 | | | 21,155 | | | | | | | | | 454,187 | |
Other assets (*) | | | 373,946 | | | 5,590 | | | 12,537 | | | 7,024 | | | | | | 8,533,348 | | | 8,932,445 | |
Total assets | | | 20,675,126 | | | 18,670,755 | | | 30,498,682 | | | 46,535,073 | | | 20,188,224 | | | 15,852,343 | | | 152,420,203 | |
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 22,908,852 | | | 8,273,520 | | | 15,162,216 | | | 32,654,763 | | | 4,970,689 | | | 1,946,347 | | | 85,916,387 | |
Payables from repurchase agreements, security lending and due to banks and correspondents to banks and correspondents | | | 2,765,720 | | | 2,031,097 | | | 5,747,611 | | | 10,146,210 | | | 1,825,048 | | | 106,229 | | | 22,621,915 | |
Accounts payable to reinsurers | | | 32,963 | | | 158,957 | | | 36,633 | | | 5,339 | | | | | | | | | 233,892 | |
Technical, insurance claims reserves and reserves for unearned premiums | | | 185,671 | | | 104,065 | | | 396,609 | | | 1,730,011 | | | 3,637,198 | | | 732,635 | | | 6,786,189 | |
Financial liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | 209,520 | | | 209,520 | |
Bonds and notes issued | | | 52,366 | | | 40,792 | | | 639,238 | | | 8,492,272 | | | 6,226,773 | | | 488,162 | | | 15,939,603 | |
Other liabilities (**) | | | 446,131 | | | 1,577 | | | 218,539 | | | 190,300 | | | | | | 3,754,658 | | | 4,611,205 | |
Equity | | | | | | | | | | | | | | | | | | 20,116,511 | | | 20,116,511 | |
Total liabilities and equity | | | 26,391,703 | | | 10,610,008 | | | 22,200,846 | | | 53,218,895 | | | 16,659,708 | | | 27,354,062 | | | 156,435,222 | |
| | | | | | | | | | | | | | | | | | | | | | |
Off-balance-sheet accounts | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial assets | | | 461,724 | | | 2,118,173 | | | 498,864 | | | 5,738,651 | | | 3,961,574 | | | | | | 12,778,986 | |
Derivative financial liabilities | | | 1,682,988 | | | 4,308,673 | | | 2,609,747 | | | 3,461,322 | | | 716,256 | | | | | | 12,778,986 | |
| | | (1,221,264) | | | (2,190,500) | | | (2,110,883) | | | 2,277,329 | | | 3,245,318 | | | | | | | |
Marginal gap | | | (6,937,841) | | | 5,870,247 | | | 6,186,953 | | | (4,406,493) | | | 6,773,834 | | | (11,501,719) | | | (4,015,019) | |
Accumulated gap | | | (6,937,841) | | | (1,067,594) | | | 5,119,359 | | | 712,866 | | | 7,486,700 | | | (4,015,019) | | | | |
| | At December 31, 2017 | | |||||||
Currency | | Changes in basis points | | Sensitivity of net profit | | Sensitivity of economic value | | |||
| | | | | S/(000) | | S/(000) | | ||
At December 31, 2017 | | | | | | | | | | |
Soles | | +/- | 50 | | -/+ | 1,451 | | -/+ | 354,899 | |
Soles | | +/- | 75 | | -/+ | 2,176 | | -/+ | 532,348 | |
Soles | | +/- | 100 | | -/+ | 2,901 | | -/+ | 709,798 | |
Soles | | +/- | 150 | | -/+ | 4,352 | | -/+ | 1,064,696 | |
U.S. Dollar | | +/- | 50 | | +/- | 8,068 | | -/+ | 129,876 | |
U.S. Dollar | | +/- | 75 | | +/- | 12,103 | | -/+ | 194,813 | |
U.S. Dollar | | +/- | 100 | | +/- | 16,137 | | -/+ | 259,751 | |
U.S. Dollar | | +/- | 150 | | +/- | 24,205 | | -/+ | 389,627 | |
| | At December 31, 2016 | | |||||||
Currency | | Changes in basis points | | Sensitivity of net profit | | Sensitivity of economic value | | |||
| | | | | S/(000) | | S/(000) | | ||
At December 31, 2016 | | | | | | | | | | |
Soles | | +/- | 50 | | -/+ | 8,851 | | -/+ | 285,263 | |
Soles | | +/- | 75 | | -/+ | 13,276 | | -/+ | 427,895 | |
Soles | | +/- | 100 | | -/+ | 17,701 | | -/+ | 570,526 | |
Soles | | +/- | 150 | | -/+ | 26,552 | | -/+ | 855,790 | |
U.S. Dollar | | +/- | 50 | | +/- | 12,613 | | +/- | 146,292 | |
U.S. Dollar | | +/- | 75 | | +/- | 18,919 | | +/- | 219,438 | |
U.S. Dollar | | +/- | 100 | | +/- | 25,226 | | +/- | 292,584 | |
U.S. Dollar | | +/- | 150 | | +/- | 37,838 | | +/- | 438,876 | |
Market price sensitivity | | Change in market prices | | 2017 | | 2016 | |
| | % | | S/(000) | | S/(000) | |
| | | | | | | |
Equity securities | | +/-10 | | 81,664 | | 130,750 | |
Equity securities | | +/-25 | | 204,161 | | 326,875 | |
Equity securities | | +/-30 | | 244,993 | | 392,250 | |
Mutual funds | | +/-10 | | 40,937 | | 29,234 | |
Mutual funds | | +/-25 | | 102,343 | | 73,085 | |
Mutual funds | | +/-30 | | 122,811 | | 87,701 | |
Hedge funds | | +/-10 | | 106 | | 110 | |
Hedge funds | | +/-25 | | 266 | | 274 | |
Hedge funds | | +/-30 | | 319 | | 329 | |
(ii) | Foreign exchange risk - |
| | At December 31, 2017 | | At December 31, 2016 | | ||||||||||||||||||||
| | Soles | | U.S. Dollar | | Other currencies | | Total | | Soles | | U.S. Dollar | | Other currencies | | Total | | ||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | ||||||||
Monetary assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 3,149,300 | | | 18,578,798 | | | 1,493,889 | | | 23,221,987 | | | 2,675,238 | | | 12,131,203 | | | 1,839,328 | | | 16,645,769 | |
Cash collateral, reverse repurchase agreements and securities borrowings | | | 119,976 | | | 6,915,937 | | | 444,507 | | | 7,480,420 | | | 4,021 | | | 10,621,045 | | | 294,558 | | | 10,919,624 | |
Trading securities | | | 2,222,061 | | | 209,543 | | | 1,593,133 | | | 4,024,737 | | | 2,433,444 | | | 172,999 | | | 1,408,576 | | | 4,015,019 | |
Available-for-sale investments | | | 13,804,121 | | | 7,697,970 | | | 810,517 | | | 22,312,608 | | | 8,326,735 | | | 7,301,306 | | | 367,248 | | | 15,995,289 | |
Held-to-maturity investments | | | 3,453,790 | | | 959,583 | | | | | | 4,413,373 | | | 4,102,739 | | | 1,015,681 | | | | | | 5,118,420 | |
Loans, net | | | 56,226,385 | | | 33,580,636 | | | 6,170,256 | | | 95,977,277 | | | 53,118,275 | | | 32,215,401 | | | 5,228,092 | | | 90,561,768 | |
Financial assets at fair value through profit or loss | | | 48,454 | | | 489,231 | | | | | | 537,685 | | | 85,333 | | | 373,766 | | | | | | 459,099 | |
Other assets | | | 1,219,985 | | | 2,268,659 | | | 876,864 | | | 4,365,508 | | | 1,456,407 | | | 1,993,385 | | | 538,039 | | | 3,987,831 | |
Total | | | 80,244,072 | | | 70,700,357 | | | 11,389,166 | | | 162,333,595 | | | 72,202,192 | | | 65,824,786 | | | 9,675,841 | | | 147,702,819 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Monetary liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | (43,334,026) | | | (45,875,469) | | | (7,960,916) | | | (97,170,411) | | | (37,468,123) | | | (41,514,198) | | | (6,934,066) | | | (85,916,387) | |
Payables from repurchase agreements and security Lendings | | | (10,155,790) | | | (1,582,783) | | | (1,677,270) | | | (13,415,843) | | | (12,522,337) | | | (1,313,163) | | | (1,292,499) | | | (15,127,999) | |
Due to bank and correspondents | | | (3,229,753) | | | (4,463,659) | | | (303,477) | | | (7,996,889) | | | (2,630,256) | | | (4,644,838) | | | (218,822) | | | (7,493,916) | |
Financial liabilities at fair value through profit or loss | | | (3,094) | | | (26,057) | | | (138,938) | | | (168,089) | | | | | | (6,052) | | | (203,468) | | | (209,520) | |
Insurance claims reserves and technical reserves and unearned premiums | | | (3,632,896) | | | (3,809,742) | | | (1,122) | | | (7,443,760) | | | (3,134,680) | | | (3,650,466) | | | (1,043) | | | (6,786,189) | |
Bonds and Notes issued | | | (3,869,494) | | | (12,271,451) | | | (101,312) | | | (16,242,257) | | | (2,544,031) | | | (13,291,371) | | | (104,201) | | | (15,939,603) | |
Other liabilities | | | (2,737,797) | | | (2,030,093) | | | (1,013,441) | | | (5,781,331) | | | (2,434,407) | | | (1,492,911) | | | (917,779) | | | (4,845,097) | |
Total | | | (66,962,850) | | | (70,059,254) | | | (11,196,476) | | | (148,218,580) | | | (60,733,834) | | | (65,912,999) | | | (9,671,878) | | | (136,318,711) | |
| | | 13,281,222 | | | 641,103 | | | 192,690 | | | 14,115,015 | | | 11,468,358 | | | (88,213) | | | 3,963 | | | 11,384,108 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Forwards position, net | | | 859,439 | | | (824,434) | | | (19,186) | | | 15,819 | | | 508,304 | | | (529,352) | | | (93,844) | | | (114,892) | |
Currency swaps position, net | | | 370,697 | | | (371,301) | | | 3,776 | | | 3,172 | | | 245,063 | | | (245,098) | | | 35 | | | | |
Cross currency swaps position, net | | | (1,725,567) | | | 1,814,960 | | | (92,565) | | | (3,172) | | | (1,340,985) | | | 1,433,012 | | | (92,027) | | | | |
Options, net | | | 60,704 | | | (60,704) | | | | | | | | | (86,059) | | | 86,059 | | | | | | | |
Net monetary position | | | 12,846,495 | | | 1,199,624 | | | 84,715 | | | 14,130,834 | | | 10,794,681 | | | 656,408 | | | (181,873) | | | 11,269,216 | |
Currency rate sensitivity | | Change in currency rates | | 2017 | | 2016 | | |||
| | % | | S/(000) | | S/(000) | | |||
| | | | | | | | | | |
Depreciation - | | | | | | | | | | |
U.S. Dollar | | | 5 | | | (57,125) | | | (31,257) | |
U.S. Dollar | | | 10 | | | (109,057) | | | (59,673) | |
| | | | | | | | | | |
Appreciation - | | | | | | | | | | |
U.S. Dollar | | | 5 | | | 63,138 | | | 34,548 | |
U.S. Dollar | | | 10 | | | 133,292 | | | 72,934 | |
32.3 | Liquidity risk |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||||||||||||||||||||
| | Up to a month | | From 1 to 3 months | | From 3 to 12 months | | From 1 to 5 years | | Over 5 Year | | Total | | Up to a month | | From 1 to 3 months | | From 3 to 12 months | | From 1 to 5 years | | Over 5 Year | | Total | | ||||||||||||
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/000 | | S/000 | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets | | | 32,069,384 | | | 23,845,192 | | | 39,885,238 | | | 60,073,343 | | | 36,536,832 | | | 192,409,989 | | | 26,177,608 | | | 19,909,373 | | | 38,171,817 | | | 62,824,369 | | | 36,406,209 | | | 183,489,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities by type - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 28,360,646 | | | 10,523,572 | | | 18,803,383 | | | 34,738,531 | | | 8,662,213 | | | 101,088,345 | | | 24,982,659 | | | 8,678,312 | | | 16,056,899 | | | 33,487,729 | | | 6,077,167 | | | 89,282,766 | |
Payables from reverse purchase agreements and security lendings and due to banks and correspondents | | | 3,658,434 | | | 1,801,493 | | | 6,363,038 | | | 6,597,765 | | | 6,352,357 | | | 24,773,087 | | | 3,015,441 | | | 2,014,116 | | | 5,572,115 | | | 10,581,827 | | | 5,101,938 | | | 26,285,437 | |
Accounts payable to reinsurers and and coinsurers | | | 51,426 | | | 140,648 | | | 31,489 | | | 9,862 | | | | | | 233,425 | | | 38,678 | | | 157,686 | | | 35,453 | | | 5,166 | | | | | | 236,983 | |
Financial liabilities designated at fair value through profit or loss | | | 168,089 | | | | | | | | | | | | | | | 168,089 | | | 209,520 | | | | | | | | | | | | | | | 209,520 | |
Bonds and Notes issued | | | 833,517 | | | 130,988 | | | 1,059,795 | | | 13,471,851 | | | 2,905,297 | | | 18,401,448 | | | 125,777 | | | 176,115 | | | 1,290,997 | | | 10,292,536 | | | 6,094,298 | | | 17,979,723 | |
Other liabilities | | | 1,997,270 | | | 293,864 | | | 298,986 | | | 5,310 | | | 1,341,955 | | | 3,937,385 | | | 3,941,629 | | | 133,844 | | | 200,758 | | | 4,749 | | | 8,305 | | | 4,289,285 | |
Total liabilities | | | 35,069,382 | | | 12,890,565 | | | 26,556,691 | | | 54,823,319 | | | 19,261,822 | | | 148,601,779 | | | 32,313,704 | | | 11,160,073 | | | 23,156,222 | | | 54,372,007 | | | 17,281,708 | | | 138,283,714 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial liabilities - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contractual amounts receivable (Inflows) | | | 150,149 | | | 123,114 | | | 464,466 | | | 1,770,499 | | | 790,843 | | | 3,299,071 | | | 576,992 | | | 150,223 | | | 550,989 | | | 1,765,538 | | | 522,802 | | | 3,566,544 | |
Contractual amounts payable (outflows) | | | 1,117,375 | | | 362,073 | | | 628,800 | | | 1,791,667 | | | 862,514 | | | 4,762,429 | | | 301,709 | | | 305,279 | | | 588,079 | | | 1,714,861 | | | 552,438 | | | 3,462,366 | |
Total liabilities | | | (967,226) | | | (238,959) | | | (164,334) | | | (21,168) | | | (71,671) | | | (1,463,358) | | | 275,283 | | | (155,056) | | | (37,090) | | | 50,677 | | | (29,636) | | | 104,178 | |
- | The Group sets the maximum amounts and limits that may be granted to corporate counterparties according to their long- term credit ratings. |
- | Credit risk from customer balances, will only persist during the grace period specified in the policy document or trust deed until the policy is paid up or terminated. Commissions paid to intermediaries are netted off against amounts receivable from them in order to reduce the risk of doubtful accounts. |
- | Reinsurance is placed with counterparties that have a good credit rating and concentration of risk is avoided by following guidelines in respect of counterparties’ limits which are set each year by the Board of Directors and are subject to regular reviews. At each reporting date, Management performs an assessment of creditworthiness of reinsurers and updates the reinsurance purchase strategy, determining whether the need exists to establish an allowance for impairment. |
- | A Group policy setting out the assessment and determination of what constitutes credit risk for the Group is in place, its compliance is monitored and exposures and breaches are reported to the Group risk committee. The policy is regularly reviewed for pertinence and for changes in the risk environment. |
- | The Group issues Investment Link life insurance contracts whereby the policyholder bears the investment risk on the financial assets held in the Company’s investment portfolio as the policy benefits are directly linked to the value of the assets in the portfolio. Therefore, the Group has no material credit risk on Investment Link financial assets. |
a) | Financial instruments recorded at fair value and fair value hierarchy - |
| | | | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||||||||
| | Note | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | ||||||||
| | | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | ||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial instruments: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward foreign exchange contracts | | | | | | | | 62,353 | | | | | | 62,353 | | | | | | 73,722 | | | | | | 73,722 | |
Interest rate swaps | | | | | | | | 228,461 | | | | | | 228,461 | | | | | | 310,221 | | | | | | 310,221 | |
Cross currency swaps | | | | | | | | 75,944 | | | | | | 75,944 | | | | | | 108,241 | | | | | | 108,241 | |
Currency swaps | | | | | | | | 332,376 | | | | | | 332,376 | | | | | | 428,928 | | | | | | 428,928 | |
Foreign exchange options | | | | | | | | 2,692 | | | | | | 2,692 | | | | | | 21,490 | | | | | | 21,490 | |
| | 12(b) | | | | | | 701,826 | | | | | | 701,826 | | | | | | 942,602 | | | | | | 942,602 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trading securities | | | | | 1,611,952 | | | 2,410,315 | | | 2,470 | | | 4,024,737 | | | 843,939 | | | 3,162,322 | | | 8,758 | | | 4,015,019 | |
Financial assets at fair value through profit or loss | | 8 | | | 484,930 | | | 52,755 | | | | | | 537,685 | | | 377,552 | | | 79,988 | | | 1,559 | | | 459,099 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Certificates of deposit BCRP | | | | | | | | 7,923,706 | | | | | | 7,923,706 | | | | | | 4,802,608 | | | | | | 4,802,608 | |
Corporate bonds, leases and subordinate | | | | | 3,988,785 | | | 4,489,275 | | | 1,461 | | | 8,479,521 | | | 3,830,740 | | | 4,209,173 | | | 109,493 | | | 8,149,406 | |
Government treasury bonds | | | | | 4,074,302 | | | 658,461 | | | | | | 4,732,763 | | | 1,688,930 | | | 558,693 | | | | | | 2,247,623 | |
Mutual funds | | | | | 745,546 | | | | | | 79,533 | | | 825,079 | | | 55,052 | | | 466,574 | | | 139,140 | | | 660,766 | |
Other instruments | | | | | 105,787 | | | 1,002,557 | | | 537,065 | | | 1,645,409 | | | 26,571 | | | 804,192 | | | 36,613 | | | 867,376 | |
Equity instruments | | | | | 317,020 | | | 417,703 | | | 82,690 | | | 817,413 | | | 1,197,358 | | | 665,158 | | | 95,372 | | | 1,957,888 | |
| | 6(a) | | | 9,231,440 | | | 14,491,702 | | | 700,749 | | | 24,423,891 | | | 6,798,651 | | | 11,506,398 | | | 380,618 | | | 18,685,667 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total financial assets | | | | | 11,328,322 | | | 17,656,598 | | | 703,219 | | | 29,688,139 | | | 8,020,142 | | | 15,691,310 | | | 390,935 | | | 24,102,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives financial instruments: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | | | | | | | 94,785 | | | | | | 94,785 | | | | | | 60,572 | | | | | | 60,572 | |
Forward foreign exchange contracts | | | | | | | | 56,869 | | | | | | 56,869 | | | | | | 55,437 | | | | | | 55,437 | |
Cross currency swaps | | | | | | | | 134,349 | | | | | | 134,349 | | | | | | 49,329 | | | | | | 49,329 | |
Currency swaps | | | | | | | | 349,779 | | | | | | 349,779 | | | | | | 490,475 | | | | | | 490,475 | |
Foreign exchange options | | | | | | | | 980 | | | | | | 980 | | | | | | 17,202 | | | | | | 17,202 | |
| | 12(b) | | | | | | 636,762 | | | | | | 636,762 | | | | | | 673,015 | | | | | | 673,015 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bonds and Notes issued at fair value | | | | | | | | 7,986,539 | | | | | | 7,986,539 | | | | | | 8,412,515 | | | | | | 8,412,515 | |
Financial liabilities at fair value through profit or loss | | | | | | | | 168,089 | | | | | | 168,089 | | | | | | 209,520 | | | | | | 209,520 | |
Total financial liabilities | | | | | | | | 8,791,390 | | | | | | 8,791,390 | | | | | | 9,295,050 | | | | | | 9,295,050 | |
- | Valuation of derivative financial instruments - |
- | Valuation of debt securities available for sale classified in level 2 - |
b) | Financial instruments not measured at fair value - |
| | As of December 31, 2017 | | As of December 31, 2016 | | ||||||||||||||||||||||||||
| | Level 1 | | Level 2 | | Level 3 | | Fair value | | Book value | | Level 1 | | Level 2 | | Level 3 | | Fair value | | Book value | | ||||||||||
| | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | S/000 | | ||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | | | | 23,221,987 | | | | | | 23,221,987 | | | 23,221,987 | | | | | | 16,645,769 | | | | | | 16,645,769 | | | 16,645,769 | |
Cash collateral, reverse repurchase | | | | | | 7,480,420 | | | | | | 7,480,420 | | | 7,480,420 | | | | | | 10,919,624 | | | | | | 10,919,624 | | | 10,919,624 | |
Held-to-maturity investments | | | 4,088,520 | | | 561,562 | | | | | | 4,650,082 | | | 4,413,373 | | | 5,215,704 | | | | | | | | | 5,215,704 | | | 5,118,420 | |
Loans, net | | | | | | 115,346,836 | | | | | | 115,346,836 | | | 115,346,836 | | | | | | 110,137,973 | | | | | | 110,137,973 | | | 110,393,753 | |
Premiums and other policies receivable | | | | | | 656,829 | | | | | | 656,829 | | | 656,829 | | | | | | 643,224 | | | | | | 643,224 | | | 643,224 | |
Accounts receivable from reinsurers and coinsurers | | | | | | 715,695 | | | | | | 715,695 | | | 715,695 | | | | | | 454,187 | | | | | | 454,187 | | | 454,187 | |
Bank acceptances | | | | | | 532,034 | | | | | | 532,034 | | | 532,034 | | | | | | 491,139 | | | | | | 491,139 | | | 491,139 | |
Other assets | | | | | | 1,759,125 | | | | | | 1,759,125 | | | 1,759,125 | | | | | | 1,286,082 | | | | | | 1,286,082 | | | 1,286,082 | |
Total | | | 4,088,520 | | | 150,274,488 | | | | | | 154,363,008 | | | 154,126,299 | | | 5,215,704 | | | 140,577,998 | | | | | | 145,793,702 | | | 145,952,198 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | | | | 97,170,411 | | | | | | 97,170,411 | | | 97,170,411 | | | | | | 85,916,387 | | | | | | 85,916,387 | | | 85,916,387 | |
Payables from repurchase agreements | | | | | | 13,415,843 | | | | | | 13,415,843 | | | 13,415,843 | | | | | | 15,127,999 | | | | | | 15,127,999 | | | 15,127,999 | |
Due to Banks and correspondents and other entities | | | | | | 8,034,990 | | | | | | 8,034,990 | | | 7,996,889 | | | | | | 7,615,935 | | | | | | 7,615,935 | | | 7,493,916 | |
Bank acceptances | | | | | | 532,034 | | | | | | 532,034 | | | 532,034 | | | | | | 491,139 | | | | | | 491,139 | | | 491,139 | |
Payable to reinsurers and coinsurers | | | | | | 235,185 | | | | | | 235,185 | | | 235,185 | | | | | | 233,892 | | | | | | 233,892 | | | 233,892 | |
Bond and Notes issued | | | | | | 8,830,070 | | | | | | 8,830,070 | | | 8,255,718 | | | | | | 8,137,945 | | | | | | 8,137,945 | | | 7,527,088 | |
Other liabilities | | | | | | 3,270,714 | | | | | | 3,270,714 | | | 3,270,714 | | | | | | 2,540,980 | | | | | | 2,540,980 | | | 2,540,980 | |
Total | | | | | | 131,489,247 | | | | | | 131,489,247 | | | 130,876,794 | | | | | | 120,064,277 | | | | | | 120,064,277 | | | 119,331,401 | |
(i) | Long-term fixed-rate and variable-rate loans are evaluated by the Group based on parameters such as interest rates, specific country risk factors, and individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the incurred losses of these loans. As of December 31, 2017 and 2016, the carrying amounts of loans, net of allowances, were not materially different from their calculated fair values. |
(ii) | Assets for which fair values approximate their carrying value - For financial assets and financial liabilities that are liquid or have a short term maturity (less than three months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable rate financial instruments. |
(iii) | Fixed rate financial instruments - The fair value of fixed rate financial assets and liabilities carried at amortized cost are estimated by comparing market interest rates when they were first recognized with current market rates offered for similar financial instruments. The estimated fair value of fixed interest bearing deposits is based on discounted cash flows using prevailing market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued the fair values are calculated based on quoted market prices. When quoted market prices are not available, a discounted cash flow model is used based on a current interest rate yield curve appropriate for the remaining term to maturity. |
| | 2017 | | 2016 | | ||
| | | | | | | |
Pension funds | | | 48,868 | | | 42,871 | |
Investment funds | | | 37,567 | | | 51,484 | |
Equity managed | | | 12,874 | | | 12,417 | |
Bank trusts | | | 3,435 | | | 3,482 | |
Total | | | 102,744 | | | 110,254 | |