25. | Employment Benefits |
(1) | Employment benefit obligations as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Net defined benefit obligations |
₩ | 1,678,470 | 1,476,201 | |||||||||
Other long-term employee benefit obligations |
7,788 | 6,868 | ||||||||||
|
|
|
|
|||||||||
₩ | 1,686,258 | 1,483,069 | ||||||||||
|
|
|
|
(2) | Principal assumptions on actuarial valuation as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||
Discount rate |
2.45%~2.64% | 2.75%~2.90% | ||||||
Future salary and benefit levels |
5.23% | 4.88% | ||||||
Weighted average duration |
13.34 years | 13.40 years |
(3) | Details of expense relating to defined benefit plans for the years ended December 31, 2016 and 2017 are as follows: |
2015 | 2016 | 2017 | ||||||||||||||
In millions of won |
||||||||||||||||
Current service cost |
₩ | 315,811 | 378,930 | 392,820 | ||||||||||||
Interest cost |
63,808 | 67,104 | 79,524 | |||||||||||||
Expected return on plan assets |
(22,557 | ) | (23,612 | ) | (31,307 | ) | ||||||||||
Loss from settlement |
(641 | ) | (706 | ) | (1,055 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
₩ | 356,421 | 421,716 | 439,982 | |||||||||||||
|
|
|
|
|
|
Expenses as described above are recognized in those items below in the financial statements.
2015 | 2016 | 2017 | ||||||||||||||
In millions of won |
||||||||||||||||
Cost of sales |
₩ | 262,760 | 312,391 | 332,249 | ||||||||||||
Selling and administrative expenses |
51,932 | 61,362 | 59,111 | |||||||||||||
Others (Construction-in-progress and others) |
41,729 | 47,963 | 48,622 | |||||||||||||
|
|
|
|
|
|
|||||||||||
₩ | 356,421 | 421,716 | 439,982 | |||||||||||||
|
|
|
|
|
|
In addition, for the years ended December 31, 2015, 2016 and 2017, employee benefit obligations expenses of ₩57,940 million, ₩62,435 million and ₩65,603 million, respectively, are recognized as cost of sales, and ₩9,971 million, ₩11,450 million and ₩11,983 million, respectively, are recognized as selling and administrative expenses, and ₩14,195 million, ₩14,024 million and ₩13,332 million, respectively, are recognized as construction-in-progress and others, relates to the Company’s defined contribution plans.
(4) | Details of defined benefit obligations as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Present value of defined benefit obligation from funded plans |
₩ | 2,867,377 | 2,951,842 | |||||||||
Fair value of plan assets |
(1,188,907 | ) | (1,475,641 | ) | ||||||||
|
|
|
|
|||||||||
1,678,470 | 1,476,201 | |||||||||||
Present value of defined benefit obligation from unfunded plans |
— | — | ||||||||||
|
|
|
|
|||||||||
Net liabilities incurred from defined benefit plans |
₩ | 1,678,470 | 1,476,201 | |||||||||
|
|
|
|
(5) | Changes in the present value of defined benefit obligations for the years ended December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Beginning balance |
₩ | 2,426,414 | 2,867,377 | |||||||||
Current service cost |
378,930 | 392,820 | ||||||||||
Interest cost(*) |
67,104 | 79,524 | ||||||||||
Remeasurement component |
120,993 | (258,223 | ) | |||||||||
Loss from settlement |
(707 | ) | (1,055 | ) | ||||||||
Actual payments |
(125,233 | ) | (128,707 | ) | ||||||||
Others |
(124 | ) | 106 | |||||||||
|
|
|
|
|||||||||
Ending balance |
₩ | 2,867,377 | 2,951,842 | |||||||||
|
|
|
|
(*) | Corporate bond (AAA rated) yield at year-end is applied to measure the interest cost on employee benefit obligations. |
(6) | Changes in the fair value of plan assets for the years ended December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Beginning balance |
₩ | 930,632 | 1,188,907 | |||||||||
Expected return |
23,612 | 31,307 | ||||||||||
Remeasurement component |
(5,706 | ) | (10,435 | ) | ||||||||
Contributions by the employers |
312,125 | 325,080 | ||||||||||
Actual payments |
(71,756 | ) | (59,218 | ) | ||||||||
|
|
|
|
|||||||||
Ending balance |
₩ | 1,188,907 | 1,475,641 | |||||||||
|
|
|
|
In addition, loss on accumulated remeasurement component amounting to ₩222,997 million and ₩43,513 million has been recognized as other comprehensive income or loss for the years ended December 31, 2016 and 2017, respectively.
(7) | Details of the fair value of plan assets as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Equity instruments |
₩ | 86,054 | 79,204 | |||||||||
Debt instruments |
383,654 | 517,040 | ||||||||||
Bank deposit |
305,670 | 293,477 | ||||||||||
Others |
413,529 | 585,920 | ||||||||||
|
|
|
|
|||||||||
₩ | 1,188,907 | 1,475,641 | ||||||||||
|
|
|
|
For the years ended December 31, 2016 and 2017, actual returns on plan assets amounted to ₩17,906 million and ₩20,872 million, respectively.
(8) | Remeasurement component recognized in other comprehensive income (loss) for the years ended December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||
In millions of won | ||||||||||||
Actuarial gain from changes in financial assumptions |
₩ | (27,792 | ) | (300,058 | ) | |||||||
Experience adjustments |
148,785 | 41,835 | ||||||||||
Expected return |
5,706 | 10,435 | ||||||||||
|
|
|
|
|||||||||
₩ | 126,699 | (247,788 | ) | |||||||||
|
|
|
|
Remeasurement component recognized as other comprehensive income or loss is recorded in retained earnings.