6. | Investment in subsidiaries |
(a) | Summarized financial information of the subsidiaries |
i) | Condensed financial position for the controlling company and the Group’s major subsidiaries as of December 31, 2016 and 2017 are as follows: |
2016 | 2017 | |||||||||||||||||||||||
Total assets |
Total liabilities |
Total equity |
Total assets |
Total liabilities |
Total equity |
|||||||||||||||||||
Shinhan Financial Group (Separate) |
27,195,607 | 6,977,746 | 20,217,861 | 27,639,783 | 7,447,705 | 20,192,078 | ||||||||||||||||||
Shinhan Bank |
302,854,623 | 281,387,650 | 21,466,973 | 324,312,890 | 301,660,027 | 22,652,863 | ||||||||||||||||||
Shinhan Card Co., Ltd. |
24,419,886 | 18,537,340 | 5,882,546 | 26,367,562 | 20,092,443 | 6,275,119 | ||||||||||||||||||
Shinhan Investment Corp. |
25,554,489 | 22,478,057 | 3,076,432 | 28,644,288 | 25,391,599 | 3,252,689 | ||||||||||||||||||
Shinhan Life Insurance Co., Ltd. |
27,499,836 | 25,814,288 | 1,685,548 | 29,719,359 | 27,987,427 | 1,731,932 | ||||||||||||||||||
Shinhan Capital Co., Ltd. |
4,506,750 | 3,862,388 | 644,362 | 5,315,366 | 4,603,786 | 711,580 | ||||||||||||||||||
Jeju Bank |
5,184,831 | 4,849,180 | 335,651 | 5,562,924 | 5,158,123 | 404,801 | ||||||||||||||||||
Shinhan Credit Information |
23,077 | 8,897 | 14,180 | 22,726 | 8,144 | 14,582 | ||||||||||||||||||
Shinhan Alternative Investment Management Inc. |
114,853 | 103,358 | 11,495 | 86,902 | 76,250 | 10,652 | ||||||||||||||||||
Shinhan BNP Paribas AMC |
161,161 | 13,354 | 147,807 | 174,839 | 18,286 | 156,553 | ||||||||||||||||||
SHC Management Co., Ltd. |
8,474 | 262 | 8,212 | 9,438 | 190 | 9,248 | ||||||||||||||||||
Shinhan Data System |
34,403 | 21,565 | 12,838 | 39,799 | 24,446 | 15,353 | ||||||||||||||||||
Shinhan Savings Bank |
970,146 | 839,328 | 130,818 | 1,287,170 | 1,139,533 | 147,637 | ||||||||||||||||||
Shinhan Aitas Co., Ltd. |
53,886 | 8,434 | 45,452 | 58,158 | 6,209 | 51,949 | ||||||||||||||||||
Shinhan REITs Management |
— | — | — | 29,319 | 71 | 29,248 |
(*1) | Condensed financial information of the subsidiaries is based on the consolidated financial information, if applicable. |
(*2) | Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded. |
ii) | Condensed comprehensive income statement for the controlling company and the Group’s major subsidiaries for the years ended December 31, 2015, 2016 and 2017 were as follows: |
2015 | 2016 | 2017 | ||||||||||||||||||||||||||||||||||
Operating revenue |
Net income |
Total com- prehensive income |
Operating revenue |
Net income |
Total com- prehensive income |
Operating revenue |
Net income |
Total com- prehensive income |
||||||||||||||||||||||||||||
Shinhan Financial Group (separate) |
1,201,949 | 893,041 | 893,328 | 1,739,924 | 1,470,250 | 1,469,850 | 1,008,868 | 754,727 | 755,018 | |||||||||||||||||||||||||||
Shinhan Bank |
14,656,853 | 1,489,988 | 1,197,961 | 16,672,337 | 1,940,621 | 1,717,969 | 21,240,193 | 1,711,233 | 1,495,500 | |||||||||||||||||||||||||||
Shinhan Card Co., Ltd. |
4,740,139 | 694,774 | 629,164 | 4,672,819 | 707,344 | 558,438 | 5,186,592 | 898,723 | 787,956 | |||||||||||||||||||||||||||
Shinhan Investment Corp. |
4,734,162 | 215,454 | 225,342 | 4,549,941 | 115,440 | 120,238 | 5,558,862 | 211,919 | 195,910 | |||||||||||||||||||||||||||
Shinhan Life Insurance Co., Ltd. |
5,460,671 | 100,221 | 115,083 | 5,693,702 | 150,556 | 109,754 | 5,997,997 | 120,642 | 46,062 | |||||||||||||||||||||||||||
Shinhan Capital Co., Ltd. |
380,867 | 46,081 | 52,754 | 302,710 | 33,868 | 34,059 | 351,772 | 87,647 | 88,128 | |||||||||||||||||||||||||||
Jeju Bank |
167,479 | 19,397 | 14,665 | 190,191 | 25,160 | 19,969 | 208,661 | 25,143 | 22,053 | |||||||||||||||||||||||||||
Shinhan Credit Information Co., Ltd. |
27,279 | 723 | 610 | 24,975 | (1,174 | ) | (1,047 | ) | 32,836 | 340 | 377 | |||||||||||||||||||||||||
Shinhan Alternative Investment Management Inc. |
373,577 | 6,401 | 6,602 | 2,404 | 512 | 844 | 29,410 | (844 | ) | (842 | ) | |||||||||||||||||||||||||
Shinhan BNP Paribas AMC |
83,718 | 23,653 | 23,721 | 69,834 | 14,302 | 14,363 | 77,474 | 19,705 | 20,073 | |||||||||||||||||||||||||||
SHC Management Co., Ltd. |
287 | 215 | 215 | 115 | 416 | 416 | 177 | 1,036 | 1,036 | |||||||||||||||||||||||||||
Shinhan Data System |
73,096 | 1,046 | 872 | 79,004 | 1,186 | 2,617 | 79,063 | 1,404 | 2,482 | |||||||||||||||||||||||||||
Shinhan Savings Bank |
60,927 | 8,017 | 5,198 | 64,229 | 12,505 | 11,170 | 78,516 | 16,800 | 16,757 | |||||||||||||||||||||||||||
Shinhan Aitas Co., Ltd. |
32,949 | 6,415 | 6,415 | 37,061 | 7,631 | 7,631 | 40,781 | 6,481 | 6,481 | |||||||||||||||||||||||||||
Shinhan REITs Management |
— | — | — | — | — | — | 70 | (752 | ) | (752 | ) |
(*1) | Condensed financial information of the subsidiaries is based on the consolidated financial information, if applicable. |
(*2) | Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded. |
(b) | Change in subsidiaries |
i) Change in material consolidated subsidiaries during the year ended December 31, 2016 are as follows:
Company |
Description | |||
Included | Shinhan Microfinance Co., Ltd. | Newly established subsidiary | ||
” | PT Shinhan Sekuritas Indonesia | Acquisition | ||
Excluded | PT Centratama Nasional Bank | Business combination under common control | ||
” | HKC&T Co., Ltd. | Liquidation |
ii) Change in material consolidated subsidiaries during the year ended December 31, 2017 are as follows:
Company |
Description | |||
Included |
Shinhan REITs Management | Newly invested subsidiary |
Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.