TELEFONICA BRASIL S.A. | CIK:0001066119 | 3

  • Filed: 3/19/2018
  • Entity registrant name: TELEFONICA BRASIL S.A. (CIK: 0001066119)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1066119/000129281418000755/0001292814-18-000755-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1066119/000129281418000755/viv-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001066119
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory

    22)  EQUITY

    a)  Capital

    According to its Articles of Incorporation, the Company is authorized to increase its share capital up to 1,850,000,000 common and preferred shares. The Board of Directors is the competent body to decide on any increase and consequent issue of new shares within the authorized capital limit.

    Nevertheless, Brazil’s Corporation Law (Law nº 6404/76, Article 166, item IV) - establishes that capital may be increased by means of a Special Shareholders’ Meeting resolution to decide about amendments to the Articles of Incorporation, if authorized capital increase limit has been reached.

    Capital increases do not necessarily observe the proportion between the number of shares of each class to be maintained, however the number of non-voting or restricted-voting preferred shares must not exceed 2/3 of total shares issued.

    Preferred shares are non-voting, except for cases set forth in Articles 9 and 10 of the Articles of Incorporation, but have priority in the event of reimbursement of capital, without premium, and are entitled to dividends 10% higher than those paid on common shares, as per article 7 of the Company’s Articles of Incorporation and item II, paragraph 1, article 17 of Law No. 6404/76.

    Preferred shares are also entitled to full voting rights if the Company fails to pay the minimum dividend to which they are entitled for three consecutive financial years and this right will be kept until payment of said dividend.

     

    Subscribed and paid-in capital at December 31, 2017 and 2016 amounted to R$63,571,416, divided into shares without par value, held as follows:

    At December 31, 2017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Shares

     

    Preferred Shares

     

    Grand Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders

        

    Number

        

    %

        

    Number

        

    %

        

    Number

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Controlling Group

     

    540,033,264

     

    94.47

    %  

    704,207,855

     

    62.91

    %  

    1,244,241,119

     

     

    73.58

    %

    Telefónica Latinoamérica Holding, S.L.

     

    46,746,635

     

    8.18

    %  

    360,532,578

     

    32.21

    %  

    407,279,213

     

     

    24.09

    %

    Telefónica  S.A.

     

    198,207,608

     

    34.67

    %  

    305,122,195

     

    27.26

    %  

    503,329,803

     

     

    29.76

    %

    SP Telecomunicações Participações Ltda

     

    294,158,155

     

    51.46

    %  

    38,537,435

     

    3.44

    %  

    332,695,590

     

     

    19.67

    %

    Telefónica Chile S.A.

     

    920,866

     

    0.16

    %  

    15,647

     

    0.00

    %  

    936,513

     

     

    0.06

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other shareholders

     

    29,320,789

     

    5.13

    %  

    415,131,868

     

    37.09

    %  

    444,452,657

     

     

    26.28

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Treasury Shares

     

    2,290,164

     

    0.40

    %

    983

     

    0.00

    %

    2,291,147

     

     

    0.14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shares

     

    571,644,217

     

    100.00

    %  

    1,119,340,706

     

    100.00

    %  

    1,690,984,923

     

     

    100.00

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Treasury Shares

     

    (2,290,164)

     

     

     

    (983)

     

     

     

    (2,291,147)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shares outstanding

     

    569,354,053

     

     

     

    1,119,339,723

     

     

     

    1,688,693,776

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    At December 31, 2016

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Shares

     

    Preferred Shares

     

    Grand Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders

        

    Number

        

    %

        

    Number

        

    %

        

    Number

        

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Controlling Group

     

    540,033,264

     

    94.47

    %  

    704,207,855

     

    62.91

    %  

    1,244,241,119

     

     

    73.58

    %

    Telefónica Latinoamérica Holding, S.L.

     

    46,746,635

     

    8.18

    %  

    360,532,578

     

    32.21

    %  

    407,279,213

     

     

    24.09

    %

    Telefónica  S.A.

     

    198,207,608

     

    34.67

    %  

    305,122,195

     

    27.26

    %  

    503,329,803

     

     

    29.76

    %

    SP Telecomunicações Participações Ltda

     

    294,158,155

     

    51.46

    %  

    38,537,435

     

    3.44

    %  

    332,695,590

     

     

    19.67

    %

    Telefónica Chile S.A.

     

    920,866

     

    0.16

    %  

    15,647

     

    0.00

    %  

    936,513

     

     

    0.06

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other shareholders

     

    29,320,789

     

    5.13

    %  

    415,132,512

     

    37.09

    %  

    444,453,301

     

     

    26.28

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Treasury Shares

     

    2,290,164

     

    0.40

    %

    339

     

    0.00

    %

    2,290,503

     

     

    0.14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shares

     

    571,644,217

     

    100.00

    %  

    1,119,340,706

     

    100.00

    %  

    1,690,984,923

     

     

    100.00

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Treasury Shares

     

    (2,290,164)

     

     

     

    (339)

     

     

     

    (2,290,503)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shares outstanding

     

    569,354,053

     

     

     

    1,119,340,367

     

     

     

    1,688,694,420

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    b) Capital reserves

     

    b.1) Special goodwill reserve

    This represents the tax benefit generated by the merger of Telefonica Data do Brasil Ltda. which will be capitalized in favor of the controlling shareholders (SPTE Participações Ltda) after the tax credits are realized under the terms of CVM Ruling No. 319/99. The balance of this account at December 31, 2017 and 2016 was R$63,074.

    b.2) Other capital reserves

    The breakdown as of December 31, 2017 and 2016 is as follows.

     

     

     

     

     

     

        

    12.31.17

        

    12.31.16

    Excess of the value in the issue or capitalization, in relation to the basic value of the share on the issue date (1)

        

    2,735,930

     

    2,735,930

    Cancelation of treasury shares according to the Special Shareholders' Meeting  (SGM) of 3/12/15 (2)

     

    (112,107)

     

    (112,107)

    Direct costs of capital increases (3)

     

    (62,433)

     

    (62,433)

    Incorporation of shares of GVTPart. (4)

     

    (1,188,707)

     

    (1,188,707)

    Effects of the acquisition of Lemontree and GTR by Company and Tglog by TData (5)

     

    (75,388)

     

    (75,388)

    Preferred shares delivered referring to the judicial process of expansion plan (6)

     

     2

     

     2

    Effects of the acquisition of Terra Networks Brasil by TData (7)

     

    (59,029)

     

     —

    Total

     

    1,238,268

     

    1,297,297

     

    (1)Refers to the excess of the value in the issue or capitalization, in relation to the basic value of the share on the issue date.

    (2)The cancellation of 2,332,686 shares issued by the Company, held in treasury, approved at the Special Shareholders' Meeting held on March 12, 2015.

    (3)Refers to direct costs (net of taxes) of Company capital increases on April 28, 2015 and April 30, 2015, arising from the Primary Offering of Shares.

    (4)Refers to the difference between the economic values of the merger of shares of GVTPart. and market value of shares, issued on the transaction closing date.

    (5)Regarding the effects of the acquisition of shares of non-controlling shareholders that, with the adoption of IFRS 10, would be recorded in equity when there is no change in the shareholding control.

    (6)Refers to the effects of write-offs due to the transfer of 62 preferred shares in treasury to outstanding shares, for compliance with judicial process decisions in which the Company is involved regarding rights to the complementary receipt of shares calculated in relation to network expansion plans after 1996.

    (7)Refers to the effects of TData's acquisition of Terra Networks, related to the difference between the consideration given in exchange for the equity interest obtained and the value of the net assets acquired (note 1 c.1).

    b.3) Treasury shares

    The Company's shares held in treasury whose balance is resulting: (i) of the exercise of the right to withdraw from the Company's common and preferred shareholders, who expressed their dissent regarding the acquisition of GVTPart (see Note 1.c3); (ii) the acquisition of preferred shares in the financial market in accordance with the share buyback program in effect at the time of the transaction (see Note 22.f); and (iii) transfers of preferred shares, related to compliance with court decisions in which the Company is involved, which deals with rights to the complementary receipt of shares calculated in relation to network expansion plans after 1996.

    The table below shows the changes in this caption for the year ended December 31, 2017 and 2016.

     

     

     

     

     

     

     

     

     

     

     

    Shares

     

    In thousands of 

    Treasury stock

        

    Common shares

        

    Preferred shares

        

    Total

        

    reais

    At 12.31.15

     

    2,290,164

     

    734

     

    2,290,898

     

    (87,805)

    Transfer of lawsuits concerning judicial proceedings  (1)

     

     —

     

    (395)

     

    (395)

     

    15

    At 12.31.16

     

    2,290,164

     

    339

     

    2,290,503

     

    (87,790)

    Acquisition of shares in the financial market  (2)

     

     —

     

    706

     

    706

     

    (32)

    Transfer of lawsuits concerning judicial proceedings  (1)

     

     —

     

    (62)

     

    (62)

     

     2

    At 12.31.17

     

    2,290,164

     

    983

     

    2,291,147

     

    (87,820)


    (1)

    Refers to the transfer of preferred shares in treasury to outstanding shares to comply with decisions of lawsuits in which the Company is involved that deals with rights to the complementary receipt of shares calculated in relation to plans to expand the network after 1996.

    (2)

    The Company acquired preferred shares issued by the Company in the financial market: (i) on June 1, 2017, 45 shares at a unit price of R$ 47.31, totaling R$ 2; and (ii) on July 5, 2017, 661 shares at a unit price of R$45.26, totaling R$32.

    c) Income reserves

    The amounts of the income reserves are distributed as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Expansion and

     

     

     

     

     

     

     

     

    Modernization

     

     

     

     

     

        

    Legal reserve (1)

        

    Reserve (2)

        

    Tax incentives (3)

        

    Total

    At 12.31.15

     

    1,703,643

     

    700,000

     

    6,928

     

    2,410,571

    Reversal of reserves

     

     —

     

    (700,000)

     

     —

     

    (700,000)

    Recording of reserves

     

    204,262

     

    550,000

     

    10,141

     

    764,403

    At 12.31.16

     

    1,907,905

     

    550,000

     

    17,069

     

    2,474,974

    Reversal of reserves

     

     —

     

    (550,000)

     

     —

     

    (550,000)

    Recording of reserves

     

    230,439

     

    297,000

     

    10,815

     

    538,254

    At 12.31.17

     

    2,138,344

     

    297,000

     

    27,884

     

    2,463,228

     


     

    (1)

    This reserve is set up by allocation of 5% of the net income for the year, up to the limit of 20% of the paid-up capital. Legal reserve will only be used to increase capital and offset accumulated losses.

    (2)

    This reserve is constituted based on the capital budget, whose purpose is to guarantee the expansion of the network capacity to meet the Company's increasing demand and guarantee the quality of service rendering. In accordance with Article 196 of Law No. 6404/76, the capital budget will be submitted for appreciation and approval by the Shareholders' Meeting. 

    (3)

    The Company has State VAT (ICMS) tax benefits in the states of Minas Gerais and Espírito Santo, relating to tax credits approved by the relevant bodies of said states, in connection with investments in the installation of SMP support equipment, fully operational, in accordance with the rules in force, ensuring that the localities listed in the call for bid be included in the SMP coverage area. The portion of profit subject to the incentive was excluded from dividend calculation, and may be used only in the event of capital increase or loss absorption.


     

    d)  Dividend and interest on equity

    d.1) Additional dividends proposed for 2016

    On April 26, 2017, the Company's Ordinary General Meeting approved the allocation of proposed additional dividends for 2016, not yet distributed, amounting of R$1,913,987, equivalent to R$1.06295487663 and R$1.16925036430 for common and preferred shares, respectively, to the holders of common and preferred shares that were registered in the Company's records at the end of the day of the Ordinary General Meeting. The amount will be paid as of December 13, 2017.

    d.2) Remuneration to shareholders

    The dividends are calculated in accordance with the Company Articles of Incorporation and the Corporation Law. The table below shows the calculation of dividends and interest on equity for 2017 and 2016:

     

     

     

     

     

     

        

    2017

        

    2016

    Net income for the year

     

    4,608,790

     

    4,085,242

    Allocation to legal reserve

     

    (230,439)

     

    (204,262)

    Total

     

    4,378,351

     

    3,880,980

    (-) Tax incentives - not distributable

     

    (10,815)

     

    (10,141)

    Adjusted net income

     

    4,367,536

     

    3,870,839

     

     

     

     

     

    IOE distributed for the year:

     

    2,416,639

     

    2,172,145

    Interest on equity (gross)

     

    2,416,639

     

    2,172,145

    Balance of unallocated net income

     

    1,950,897

     

    1,698,694

    (+) Reversal special reserve for modernization and expansion

     

    550,000

     

    700,000

    (+) Expired equity instruments

     

    101,778

     

    221,559

    (+-) Actuarial gains (losses) recognized and effect of limitation of surplus plan assets, net of taxes and other changes

     

    (113,811)

     

    (156,266)

    Income available to be distributed

     

    2,488,864

     

    2,463,987

     

     

     

     

     

    Proposal for Distributions:

     

      

     

      

    Special reserve for modernization and expansion

     

    297,000

     

    550,000

    Additional proposed dividends

     

    2,191,864

     

    1,913,987

    Total

     

    2,488,864

     

    2,463,987

     

     

     

     

     

    Mandatory minimum dividend - 25% of adjusted net income

     

    1,091,884

     

    967,710

     

    The manner proposed by management for payment of dividends was:

    For 2017: The remaining unallocated balance of net income for the year ended December 31, 2017, amounting to R$1,950,897, plus equity instruments lapsed in 2017 amounting to R$101,778 and reversal special reserve for expansion and modernization of 2016 amounting to R$550,000 and less  other comprehensive income amounting to R$113,811, totaling R$2,488,864. The amount of R$297,000 was classified as "Special Reserve for Expansion and Modernization" and R$2,191,864 was classified as additional proposed dividends in accordance with the management proposal for allocation of income for the year, submitted and approved at the General Shareholders’ Meeting.

    For 2016: The remaining unallocated balance of net income for the year ended December 31, 2016, amounting to R$1,698,694, plus equity instruments lapsed in 2016 amounting to R$221,559 and reversal special reserve for expansion and modernization of 2016 amounting to R$700,000 and less other comprehensive income amounting to R$156,266, totaling R$2,463,987. The amount of R$550,000 was classified as "Special Reserve for Expansion and Modernization" and R$1,913,987 was classified as additional proposed dividends in accordance with the management proposal for allocation of income for the year, submitted and approved at the General Shareholders’ Meeting at April 27, 2017.

     

     

     

     

     

    Total proposed dividend for deliberation - per share

        

    2017

        

    2016

    Common shares

     

    1.217277

     

    1.062955

    Preferred shares (1)

     

    1.339005

     

    1.169250


    (1)

    10% higher than the amount allocated to each common share, under article 7 of the Company Articles of Incorporation.

    In 2017 and 2016, the Company allocated interim dividends and interest on equity, which were allocated to mandatory minimum dividends, as follows:

    2017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Dates

     

    Gross Amount

     

    Net Value

     

    Amount per Share (1)

     

     

     

     

    Beginning of

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Approval

        

    Credit

        

    Payment

        

    Common

        

    Preferred (2)

        

    Total

        

    Common

        

    Preferred (2)

        

    Total

        

    Common

        

    Preferred (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    02/13/17

     

    02/24/17

     

    Until 12/31/18

     

    56,916

     

    123,084

     

    180,000

     

    48,379

     

    104,621

     

    153,000

     

    0.084970

     

    0.093467

    03/20/17

     

    03/31/17

     

    Until 12/31/18

     

    110,669

     

    239,331

     

    350,000

     

    94,069

     

    203,431

     

    297,500

     

    0.165220

     

    0.181742

    06/19/17

     

    06/30/17

     

    Until 12/31/18

     

    30,039

     

    64,961

     

    95,000

     

    25,533

     

    55,217

     

    80,750

     

    0.044845

     

    0.049330

    09/18/17

     

    09/29/17

     

    Until 12/31/18

     

    96,440

     

    208,560

     

    305,000

     

    81,974

     

    177,276

     

    259,250

     

    0.143978

     

    0.158375

    12/14/17

     

    12/26/17

     

    Until 12/31/18

     

    470,072

     

    1,016,567

     

    1,486,639

     

    399,561

     

    864,082

     

    1,263,643

     

    0.701779

     

    0.771957

    Total

     

    764,136

     

    1,652,503

     

    2,416,639

     

    649,516

     

    1,404,627

     

    2,054,143

     

      

     

      

     

    2016

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Dates

     

    Gross Amount

     

    Net Value

     

    Amount per Share (1)

     

     

     

     

    Beginning of

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Approval

        

    Credit

        

    Payment

        

    Common

        

    Preferred (2)

        

    Total

        

    Common

        

    Preferred (2)

        

    Total

        

    Common

        

    Preferred (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    02/19/16

     

    02/29/16

     

    08/22/17

     

    63,239

     

    136,761

     

    200,000

     

    53,753

     

    116,247

     

    170,000

     

    0.094411

     

    0.103853

    03/18/16

     

    03/31/16

     

    08/22/17

     

    106,559

     

    230,441

     

    337,000

     

    90,575

     

    195,875

     

    286,450

     

    0.159083

     

    0.174992

    04/18/16

     

    04/29/16

     

    08/22/17

     

    69,563

     

    150,437

     

    220,000

     

    59,129

     

    127,871

     

    187,000

     

    0.103853

     

    0.114238

    06/17/16

     

    06/30/16

     

    08/22/17

     

    50,908

     

    110,092

     

    161,000

     

    43,272

     

    93,578

     

    136,850

     

    0.076001

     

    0.083601

    09/19/16

     

    09/30/16

     

    08/22/17

     

    205,528

     

    444,472

     

    650,000

     

    174,699

     

    377,801

     

    552,500

     

    0.306837

     

    0.337521

    12/19/16

     

    12/30/16

     

    12/13/17

     

    191,029

     

    413,116

     

    604,145

     

    162,374

     

    351,149

     

    513,523

     

    0.285191

     

    0.313710

    Total

     

    686,826

     

    1,485,319

     

    2,172,145

     

    583,802

     

    1,262,521

     

    1,846,323

     

      

     

      

     


    (1)

    The amounts of IOE are calculated and stated net of Withholding Income Tax (IRRF). The immune shareholders received the full  IOE amount, without withholding income tax at source.

    (2)

    The gross and net values for the preferred shares are 10% higher than those attributed to each common share, as per article 7 of the Company's Articles of Incorporation.

    d.3) Unclaimed dividends and interest on equity

    Pursuant to article 287, paragraph II, item “a” of Law No. 6404, of December 15, 1976, the dividends and interest on equity unclaimed by shareholders expire in 3 (three) years, as from the initial payment date. The Company reverses the amount of unclaimed dividends and IOE to equity upon expiry.

    For the years ended December 31, 2017 and 2016, the Company reversed unclaimed dividends and interest on equity amounting to R$101,778 and R$189,471, respectively, which were included in calculations for decisions on Company dividends.

    e)  Other comprehensive income

    Financial instruments available for sale: These refer to changes in fair value of financial assets available for sale.

    Derivative financial instruments: These refer to the effective part of cash flow hedges up to the balance sheet date.

    Currency translation effects for foreign investments: This refers to currency translation differences arising from the translation of financial statements of Aliança (jointly-controlled entity).

    Changes in other comprehensive income are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Currency

     

     

     

     

     

    Financial

     

     

     

    translation

     

     

     

     

     

    instruments

     

    Derivative

     

    effects - foreign

     

     

     

        

        

    available for sale

        

    transactions

        

    investments

        

    Total

    Balances at 12/31/15

     

     

    (8,936)

     

    379

     

    34,025

     

    25,468

    Exchange variation

     

     

     —

     

     —

     

    (17,232)

     

    (17,232)

    Gains from future contracts

     

     

     —

     

    42

     

     —

     

    42

    Reclassification of gains cash flow hedge for capex

     

     

     —

     

    3,128

     

     —

     

    3,128

    Gains on financial assets available for sale

     

     

    55

     

     —

     

     —

     

    55

    Balances at 12/31/16

     

     

    (8,881)

     

    3,549

     

    16,793

     

    11,461

    Exchange variation

     

     

     —

     

     —

     

    11,239

     

    11,239

    Losses from future contracts

     

     

     —

     

    (1,595)

     

     —

     

    (1,595)

    Gains on financial assets available for sale

     

     

    223

     

     —

     

     —

     

    223

    Balances at 12/31/17

     

     

    (8,658)

     

    1,954

     

    28,032

     

    21,328

     

    f)  Company Share Repurchase Program

    In a meeting held on June 9, 2017, the Company’s Board of Directors, in accordance with article 17, item XV, of the Articles of Incorporation, approved the repurchase of common and preferred shares issued by the Company, under CVM Ruling No. 567, of September 17, 2015, for acquisition of common and preferred shares issued by the Company for subsequent cancellation, disposal or to be held in treasury, without decreasing capital, to increase shareholder value through the efficient application of available cash resources and optimize the Company's capital allocation.

    The repurchase shall be made through the use of the capital reserve balance included in the balance sheet as of March 31, 2017, excluding the reserves referred to in article 7, paragraph 1, of CVM Instruction 567, of September 17, 2015.

    This program is effective until December 8, 2018, with the acquisitions made at B3, at market prices, observing the legal and regulatory limits, being the maximum amounts to be acquired of 870,781 common shares and 41,510,761 preferred shares.

    On June 1, 2017 and July 5, 2017, the Company acquired 45 and 661 preferred shares issued by the Company at an average unit price of R$47.31 and R$45.26, repectively, totaling R$32.

    g)  Earnings per share

    Basic and diluted earnings per share were calculated by dividing profit attributed to the Company’s shareholders by the weighted average number of outstanding common and preferred shares for the year.

    The table below sets out the calculation of earnings per share for the years ended December 31, 2017, 2016 and 2015:

     

     

     

     

     

     

     

     

        

    2017

        

    2016

        

    2015

    Net income for the year attributable to shareholders:

     

    4,608,790

     

    4,085,242

     

    3,420,249

    Common shares

     

    1,457,288

     

    1,291,743

     

    1,083,911

    Preferred shares

     

    3,151,502

     

    2,793,499

     

    2,336,338

     

     

     

     

     

     

     

    Number of shares:

     

    1,688,694

     

    1,688,694

     

    1,491,131

    Weighted average number of outstanding common shares for the year

     

    569,354

     

    569,354

     

    503,842

    Weighted average number of outstanding preferred shares for the year

     

    1,119,340

     

    1,119,340

     

    987,289

     

     

     

     

     

     

     

    Basic and diluted earnings per share:

     

     

     

      

     

      

    Common shares (in R$)

     

    2.56

     

    2.27

     

    2.15

    Preferred shares (in R$)

     

    2.82

     

    2.50

     

    2.37