CORPBANCA/FI | CIK:0001276671 | 3

  • Filed: 5/4/2018
  • Entity registrant name: CORPBANCA/FI (CIK: 0001276671)
  • Generator: S2 Filings
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1276671/000161577418003331/0001615774-18-003331-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1276671/000161577418003331/itcb-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001276671
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory

     NOTE 22 EQUITY

     

    The business combination (reverse acquisition) rules as established in IFRS3 require that the consolidated financial statements dated after the merger (from April 1, 2016 onward) to be prepared under the name of the legal acquirer (the acquiree for accounting purposes, or Corpbanca, the merged entity, which will take the name Itaú Corpbanca), and present the financial information of the legal acquiree (the acquirer for accounting purposes, or Banco Itaú Chile) from 2015, for comparative purposes, but for the April - December period present the numbers of Itaú - Corpbanca), with an adjustment that will be made retroactively in the legal capital of the acquirer for accounting purposes (Banco Itaú Chile) to reflect the legal capital of the acquiree for accounting purposes (Corpbanca). That adjustment is required to reflect the capital of the legal acquirer (the acquiree for accounting purposes).

     

    a)        Movement in shareholders’ equity accounts (attributable to equity holders of the Bank)

     

     As of December 31, 2017 and 2016, the Bank’s issued shares are represented by the following detail, Ordinary shares authorized, subscribed and paid, with no par value, detailed below:

     

        Ordinary Shares  
        2017   2016  
        (number)   (number)  
    Issued as of January 1,   512,406,760,091   115,039,690,651  
    Issuance of paid shares     57,008,875,206  
    Increase in shares for Itaú-CorpBanca business combination     340,358,194,234  
    Total   512,406,760,091   512,406,760,091  

     

    i.             Purchases and sales of Bank Shares.

     

    As of December 31, 2017 and 2016, there were no purchase or sale transactions by the Bank involving its own shares.

     

    ii.          Subscribed and paid shares.

     

    2017

     

    As of December 31, 2017, the Bank’s paid capital was represented by 512,406,760,091 subscribed and paid common shares with no par value, totaling MCh$1,862,826.

     

    2016(19)

     

    As of December 31, 2016, the Bank’s paid capital was represented by 512,406,760,091 subscribed and paid common shares with no par value, totaling MCh$1,862,826.

     

    On March 22, 2016, Banco Itaú Chile’s capital was increased by MCh$392,813, through the subscription of 710,477 of the Bank’s single-series shares with no par value (equivalent to 57,008,875,206 shares of the merged bank based on the exchange ratio for the business combination), which were subscribed and paid by ITB Holding Brasil Participações Ltda., a wholly owned subsidiary of Itaú Unibanco Holding S.A., within the framework of the merger of Banco Itaú Chile and Corpbanca and in compliance with the “Transaction Agreement” signed on January 29, 2014.

     

    (19) The accounting acquiree, Corpbanca, made a capital increase of MCh$401,424 in 2016, as a result of the capitalization of the reserves generated by over-price paid in share placement (registered since 2014).

     

    iii.       Profit distribution.

     

    2017

     

    At an ordinary meeting of the shareholders of Banco Itaú Chile on March 27, 2017, shareholders agreed to distribute MCh$618 in earnings, representing 30% of profit for the year 2016.

     

    2016(20)

     

    At an ordinary meeting of the shareholders of Banco Itaú Chile on March 11, 2016, shareholders agreed to distribute MCh$52,168 in earnings, representing 50% of profit for the year 2015.

     

    b)        List of major shareholders.

     

    As of December 31, 2017, the shareholder composition was as follows:

     

        Common Stock  
        Year 2017  
        N° of Shares   Share %  
    CORP GROUP BANKING SA   136,127,850,073   26.5700% (**)
    ITAU UNIBANCO HOLDING SA   115,039,610,411   22.4500% (*)
    ITB HOLDING BRASIL PARTICIPACOES LTDA   57,008,875,206   11.1300% (*)
    BANCO SANTANDER POR CUENTA DE INV EXTRANJEROS   23,969,149,414   4.6800%  
    BANCO DE CHILE POR CUENTA DE TERCEROS NO RESIDENTES   21,005,216,549   4.1000%  
    COMPANIA INMOBILIARIA Y DE INVERSIONES SAGA SPA   20,918,245,555   4.0800% (**)
    BANCO ITAU CORPBANCA POR CTA DE INVERSIONISTAS EXTRANJEROS   14,855,609,437   2.9000%  
    CGB II SPA   10,908,002,836   2.1300% (*)
    SIERRA NEVADA INVESTMENTS CHILE DOS LTDA   9,817,092,180   1.9200%  
    BOLSA DE COMERCIO DE SANTIAGO BOLSA DE VALORES   9,394,008,435   1.8300%  
    LARRAIN VIAL S A CORREDORA DE BOLSA   6,767,755,931   1.3200%  
    MONEDA SA AFI PARA PIONERO FONDO DE INVERSION   6,215,000,000   1.2100%  
    Deutsche Bank Trust Company Americas (ADRS)   5,508,798,500   1.0800%  
    BTG PACTUAL CHILE S A C DE B   4,776,696,832   0.9300%  
    BANCHILE C DE B S A   4,344,021,387   0.8500%  
    SANTANDER CORREDORES DE BOLSA LIMITADA   4,070,279,257   0.7900%  
    MBI CORREDORES DE BOLSA S A   3,591,497,546   0.7000%  
    BICE INVERSIONES CORREDORES DE BOLSA S A   3,165,903,988   0.6200%  
    CIA DE SEGUROS DE VIDA CONSORCIO NACIONAL DE SEGUROS SA   2,917,592,780   0.5700%  
    BCI C DE B S A   2,895,637,765   0.5700%  
    CREDICORP CAPITAL SA CORREDORES DE BOLSA   2,869,055,927   0.5600%  
    CONSORCIO C DE B S A   2,766,317,093   0.5400%  
    INMOB E INVERSIONES BOQUINENI LTDA   2,353,758,526   0.4600%  
    MBI ARBITRAGE FONDO DE INVERSION   2,340,829,105   0.4600%  
    BOLSA ELECTRONICA DE CHILE BOLSA DE VALORES   2,015,270,526   0.3900%  
    INV LAS NIEVES S A   1,890,725,224   0.3700%  
    CGB III SPA   1,800,000,000   0.3500% (*)
    VALORES SECURITY S A C DE B   1,719,455,989   0.3400%  
    ITAU CORPBANCA CORREDORES DE BOLSA SA   1,708,710,397   0.3300%  
    CRN INMOBILIARIA LIMITADA   1,535,239,055   0.3000%  
    OTROS   28,110,554,167   5.4700%  
    TOTAL   512,406,760,091   100.00000%  

     

    (*) The controlling group Itaú Unibanco Holding S.A. has a total interest of 36.06%.

     (**) CorpGroup has an interest of 30.65%, which includes 182,125,023 shares of Saga under custody.

     

    As of December 31, 2016 the shareholder composition was as follows:

     

    (20) The accounting acquiree, Corpbanca, with respect to its profits for the year 2015, at the Ordinary Shareholders’ Meeting held on March 11, 2016, agreed to distribute earnings of MCh$100,886 corresponding to 50% of the profit in addition to retained earnings, to distribute MCh$3,196, equivalent to $0.3058171 per share.

     

        Common Stock  
        Year 2016  
        N° of Shares   Share %  
    CORP GROUP BANKING SA   136,127,850,073   26.5700% (**)
    ITAU UNIBANCO HOLDING SA   115,039,610,411   22.4500% (*)
    ITB HOLDING BRASIL PARTICIPACOES LTDA   57,008,875,206   11.1300% (*)
    BANCO SANTANDER POR CUENTA DE INV EXTRANJEROS   23,969,149,414   4.6800%  
    BANCO DE CHILE POR CUENTA DE TERCEROS NO RESIDENTES   21,005,216,549   4.1000%  
    COMPANIA INMOBILIARIA Y DE INVERSIONES SAGA SPA   20,918,245,555   4.0800% (**)
    BANCO ITAU CORPBANCA POR CTA DE INVERSIONISTAS EXTRANJEROS   14,855,609,437   2.9000%  
    CGB II SPA   10,908,002,836   2.1300%  
    SIERRA NEVADA INVESTMENTS CHILE DOS LTDA   9,817,092,180   1.9200% (*)
    BOLSA DE COMERCIO DE SANTIAGO BOLSA DE VALORES   9,394,008,435   1.8300%  
    LARRAIN VIAL S A CORREDORA DE BOLSA   6,767,755,931   1.3200%  
    MONEDA SA AFI PARA PIONERO FONDO DE INVERSION   6,215,000,000   1.2100%  
    Deutsche Bank Trust Company Americas (ADRS)   5,508,798,500   1.0800%  
    BTG PACTUAL CHILE S A C DE B   4,776,696,832   0.9300%  
    BANCHILE C DE B S A   4,344,021,387   0.8500%  
    SANTANDER CORREDORES DE BOLSA LIMITADA   4,070,279,257   0.7900%  
    MBI CORREDORES DE BOLSA S A   3,591,497,546   0.7000%  
    BICE INVERSIONES CORREDORES DE BOLSA S A   3,165,903,988   0.6200%  
    CIA DE SEGUROS DE VIDA CONSORCIO NACIONAL DE SEGUROS SA   2,917,592,780   0.5700%  
    BCI C DE B S A   2,895,637,765   0.5700%  
    CREDICORP CAPITAL SA CORREDORES DE BOLSA   2,869,055,927   0.5600%  
    CONSORCIO C DE B S A   2,766,317,093   0.5400%  
    INMOB E INVERSIONES BOQUINENI LTDA   2,353,758,526   0.4600%  
    MBI ARBITRAGE FONDO DE INVERSION   2,340,829,105   0.4600%  
    BOLSA ELECTRONICA DE CHILE BOLSA DE VALORES   2,015,270,526   0.3900%  
    INV LAS NIEVES S A   1,890,725,224   0.3700%  
    CGB III SPA   1,800,000,000   0.3500%  
    VALORES SECURITY S A C DE B   1,719,455,989   0.3400%  
    ITAU CORPBANCA CORREDORES DE BOLSA SA   1,708,710,397   0.3300%  
    CRN INMOBILIARIA LIMITADA   1,535,239,055   0.3000%  
    COMPANIA DE SEGUROS CONFUTURO S.A.     0.0000%  
    OTROS   28,110,554,167   5.4700%  
    TOTAL   512,406,760,091   100.00000%  

     

    (*) The controlling group Itaú Unibanco Holding S.A. has a total interest of 35.71%.

    (**) CorpGroup has an interest of 31.00%, which includes 182,125,023 shares of Saga under custody.

     

    c)         Dividends

     

    The distribution of dividends of the Bank was as follows(21):

     

        Income
    attributable to
    equity holders
      To reservesor
    retained
    earnings
      Intended
    Dividends
      Percentage
    distributed
      N° of shares   N° of shares
    restated (*)
      Dividend per
    share in Ch$
     
    Year   MCh$   MCh$   MCh$   %              
    2016 (Shareholders Meeting, March 2017)   2,059   1,441   618   30.00   512,406,760,091   N/A   0,0012  
    2015 (Shareholders Meeting, March 2016)   104,336   52,168   52,168   50.00   1,433,690   115,039,690,651   36,387  
    2014 (Shareholders Meeting, June 2015)   85,693   59,245   26,448   30.86   1,433,690   115,039,690,651   18,448  

     

    (*) This corresponds to the total number of shares of Banco Itaú Chile restated based on the exchange ratio for the business combination that gave rise to Itaú-Corpbanca.

     

    (21) Figures are presented as required by local regulations.

     

    d)        Basic and diluted earnings.

     

    As of the years ended December 31, 2017 and 2016, basic earnings and diluted earnings, attributable to the equity holders of the bank, were as follows:

     

        As of December 31,  
        2017   2016   2015  
        N° of Shares   Total   N° of Shares   Total   N° of Shares   Total  
        Millions   MCh$   Millions   MCh$   Millions   MCh$  
    Basic and diluted earnings per share                          
    Basic earnings per share                          
    Net income attributable to the equity holders     67,821     14,407     105,757  
    Weighted average number of shares outsatnding   512,407     415,165     115,040    
    Assumed Convertible Debt Conversion              
    Adjusted number of shares       415,165     115,040    
    Basic earning per share (Chilean pesos)     0.132     0.035     0.919  
    Diluted earnings per share                          
    Net income attributable to the equity holders     67,821     14,407     105,757  
    Weighted average number of shares outsatnding   512,407       415,165       115,040    
    Diluted effect                          
    Assumed Convertible Debt Conversion              
    Conversion of common shares              
    Options rights              
    Adjusted number of shares   512,407       415,165       115,040    
    Diluted earning per share (Chilean pesos)       0.132       0.035     0.919  

     

    e)         Reserves presented in other comprehensive income.

     

    Fair Value Reserve: This includes accumulated net changes in the fair value of investments available for sale until the investment is disposed of or there is a significant or prolonged decline in value.

     

    Translation Reserve: This includes the effects of converting the financial statements of the New York Branch and Colombian subsidiaries, whose functional currencies are the US dollar and Colombian peso, respectively, to the presentation currency of Banco Itaú Corpbanca (the Chilean peso).

     

    Cash Flow Hedge Reserve: This includes the effects of hedges on the Bank’s exposure to variations in cash flows that are attributed to a particular risk related to a recognized asset and/or liability.

     

    Foreign Investment Accounting Hedge Reserve: Corresponds to adjustments for hedges of net investments in foreign operations.

     

    Defined Benefit Obligation Reserve: This includes the effects of complying with IAS 19.

     

    f)          Other comprehensive income.

     

    The following table presents movements in equity and income taxes attributable to the equity holders of the Bank for the years ended December 31, 2017, 2016 and 2015:

     

        2017   2016   2015  
    Other Comprehensive Income   MCh$   MCh$   MCh$  
    Financial instruments available for sale              
    Balance as of January 1,   10,372   (1,170 ) (1,834 )
    Gains (losses) on remeasuring financial instruments available for sale, before tax   6,220   11,542   664  
    Total   16,592   10,372   (1,170 )
    Hedges of net investment in foreign operations              
    Balance as of January 1,   14,917      
    Gains (losses) on hedges of net investment in foreign operations, before tax   49,824   14,917    
    Total   64,741   14,917    
    Cash Flow Hedges              
    Balance as of January 1,   (5,603 )    
    Gains (losses) on cash flow hedges, before tax   (127 ) (5,603 )  
    Total   (5,730 ) (5,603 )  
    Exchange differences on translation              
    Balance as of January 1,   2,380      
    Gains (losses) on exchange differences on translation, before tax   (59,865 ) 2,380    
    Total   (57,485 ) 2,380    
    Remeasurement of defined benefit obligation              
    Balance as of January 1,   (2,598 )    
    Gains (losses) on remeasurement of defined benefit obligation, before tax   (138 ) (2,598 )  
    Total   (2,736 ) (2,598 )  
    Other Comprehensive Income, before tax   15,382   19,468   (1,170 )
    Income tax relating to components of other comprehensive income              
    Income tax relating to instruments available for sale              
    Balance as of January 1,   (2,764 ) 226   444  
    Income Tax Income and Loss Related to Available-for-Sale Instruments   (2,173 ) (2,990 ) (218 )
    Total   (4,937 ) (2,764 ) 226  
    Income tax relating to hedges of net investment in foreign operation              
    Balance as of January 1,   (3,219 )    
    Losses and gains from Income Tax relative to Foreign Coverage   (14,068 ) (3,219 )  
    Total   (17,287 ) (3,219 )  
    Income tax relating to cash flow hedges              
    Balance as of January 1,   1,345      
    Losses and gains from income tax related to hedges   44   1,345    
    Total   1,389   1,345    
    Income tax relating to defined benefit obligation              
    Balance as of January 1,   722      
    Income tax gains and losses on recognition of defined benefit obligations   (4 ) 722    
    Total   718   722    
    Totals Income tax in valuation accounts   (20,117 ) (3,916 ) 226  
    Other comprehensive income after tax   (4,735 ) 15,552   (944 )

     

    g)         Rollforward for the year ended (OCI).

     

    (i) Rollforward for the year ended (OCI) — Available-for-sale.

     

        12/31/2017   12/31/2016   12/31/2015  
        MCh$   MCh$   MCh$  
    Opening Balance, Accumulated other comprehensive income   10,372   (1,170 ) (1,834 )
    Amount recognized in other comprehensive income for de period   12,022   18,411   654  
    Amount reclassified from equity to profit or loss for the period   (5,802 ) (6,869 ) 10  
    Ending balance, accumulated other comprehensive income   16,592   10,372   (1,170 )

     

    (ii) Rollforward for the year ended (OCI) - Cash flow hedges.

     

    ii) Rollforward for the year ended (OCI) - Cash flow hedges.

     

        12/31/2017   12/31/2016   12/31/2015  
        MCh$   MCh$   MCh$  
    Opening Balance, Accumulated other comprehensive income   (5,603 )    
    Amount recognized in other comprehensive income for de period   (55 ) (5,603 )  
    Amount reclassified from equity to profit or loss for the period   (72 )    
    Ending balance, accumulated other comprehensive income   (5,730 ) (5,603 )  

     

    h)        Reserves.

     

    This item is made up of Other Reserves not from profits(22) of MCh$843,097 and Reserves from profits(23) of MCh$451,011.

     

    i)            Non-controlling interest:

     

    This corresponds to the net amount of equity in the consolidated subsidiaries attributable to capital that does not belong, directly or indirectly, to the Bank, including the part of profit for the period that is attributed to them.

     

    Non-controlling interest in the subsidiary’s equity and profit for the period is detailed as follows:

     

                    Other Comprehensive Income  
    As of December 31, 2017   Non-controlling   Equity   Net income   Defined benefit
    obligation
      Financial
    instruments
    available for sale
      Exchange
    differences on
    trnaslation
      Effect hedge
    Accounting
    Foreign
    Investment
      Cash Flow
    hedges
      Deferred
    Tax
      Other 
    comprehensive
     income
      Comprehensive
    income
     
    Subsidiaries   %   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$  
                                                   
    Itaú Corredor de Seguros S.A (ex-Helm Corredor de Seguros S.A)   20.00 % 380   (5 )               (5 )
    Itaú CorpBanca Colombia S.A (ex-Banco CorpBanca Colombia S.A.)   33.72 % 216,883   (5,001 ) (70 ) 3,746   (18,437 ) (627 )   (1,305 ) (16,693 ) (21,694 )
    Itaú Chile C. de Seguros Ltda.   0.10 % 12   10                 10  
    Itaú Administradora General de Fondos S.A.   0.01 % 1                    
    Itaú BBA Corredor de Bolsa Ltda.   0.01 % 4                    
            217,280   (4,996 )                         (16,693 ) (21,689 )

     

                    Other Comprehensive Income  
    As of December 31, 2016   Non-controlling   Equity   Net income   Defined benefit
    obligation
      Financial
    instruments
    available for sale
      Exchange
    differences on
    trnaslation
      Effect hedge
    Accounting
    Foreign
    Investment
      Cash Flow
    hedges
      Deferred
    Tax
      Other
    comprehensive
    income
      Comprehensive
    income
     
    Subsidiaries   %   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$  
                                                   
    SMU CORP S.A.   49.00 % 437                    
    Itaú Corredor de Seguros S.A (ex-Helm Corredor de Seguros S.A)   20.00 % 601   78                 78  
    Itaú CorpBanca Colombia S.A (ex-Banco CorpBanca Colombia S.A.)   33.72 % 237,917   (527 ) (1,322 ) 3,876   (9,481 ) (1,459 )   (133 ) (8,519 ) (9,046 )
    Itaú Chile C. de Seguros Ltda.   0.10 % 13   10                 10  
    Itaú Administradora General de Fondos S.A.   0.01 % 1   1                 1  
    Itaú BBA Corredor de Bolsa Ltda.   0.02 %                    
            238,969   (438 )                         (8,519 ) (8,957 )

     

    (22)  The amounts presented in this item correspond to the adjustments made as a result of the business combination between Banco Itaú Chile and Corpbanca.

    (23)  Coming from Banco Itaú Chile.

     

                    Other Comprehensive Income  
    As of December 31, 2015   Non-controlling   Equity   Net income   Defined benefit
    obligation
      Financial
    instruments
    available for sale
      Exchange
    differences on
    trnaslation
      Effect hedge
    Accounting
    Foreign
    Investment
      Cash Flow
    hedges
      Deferred
    Tax
      Other 
    comprehensive
     income
      Comprehensive 
    income
     
    Subsidiaries   %   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$  
                                                   
    Itaú Chile C. de Seguros Ltda.   99.90 % 51   8                 8  
    Itaú Chile Adm. General de Fondos S.A.   99.99 % 4   1                 1  
    Itaú BBA Corredor de Bolsa Ltda.   99.98 % 4                    
            59   9                             9  

     

    Amounts recorded for non-controlling interest movement  were as follows:

     

        As of December 31,  
        2017   2016   2015  
        MCh$   MCh$   MCh$  
    Balances as of January 1,   238,969   59   50  
    Integration Itaú Corpbanca     247,867    
    Comprehensive income   (21,689 ) (8,957 ) 9  
    Total   217,280   238,969   59  

     

    The main subsidiary with non-controlling interest of Itaú Corpbanca, is the following:

     

    Entity name   Country   Group participation   Non-controlilling participation   Main Activity  
    Itaú Corpbanca Colombia   Colombia   66.28 % 33.72 % Bank  

     

    Information representing the non-controlling interest of the above-named company, before consolidation and elimination adjustments was as follows:

     

        As of December 31,  
        2017   2016  
    Summary of Financial Statements   MCh$   MCh$  
    Current assets   4,589,487   5,502,852  
    Current liabilities   3,939,253   4,813,426  
    Net current assets   650,234   689,426  
               
    Non-current assets   1,690,890   1,780,581  
    Non-current liabilities   1,697,961   1,764,461  
    Net non-current assets   (7,071 ) 16,120  
    Net assets   643,163   705,546  
    Non-controlling interests accumulated   216,883   237,917  

     

        As of December 31,  
        2017   2016  
    Summary of Income Statement   MCh$   MCh$  
    Interest income and readjustments   579,176   482,806  
    Income of the period   (14,830 ) (1,563 )
    Non-controlling interests income   (5,001 ) (527 )

     

        As of December 31,  
        2017   2016  
    Statement of Cash Flow Statement   MCh$   MCh$  
    Cash flow from operating activities   16,822   (35,057 )
    Cash flow from investing activities   (158,402 ) 93,018  
    Cash flow from financing activities   35,937   (4,400 )
    Net increse (decrese) in cash flow   (105,643 ) 53,561  

     

    j)           Consolidated comprehensive income for the period was as follows:

     

        2017  
        Holders of the 
    Bank
      Non-controlilling 
    Interest
      Total  
    Concepts   MCh$   MCh$   MCh$  
    Consolidated Income of the Period   67,821   (4,996 ) 62,825  
    Other Comprehensive Income Before Taxes              
    Instruments available for sale   6,220   3,746   9,966  
    Hedge in foreing operation   49,824   (627 ) 49,197  
    Cash flow hedge   (127 )   (127 )
    Exchange differences on traslation   (59,865 ) (18,437 ) (78,302 )
    Defined benefit obligation   (138 ) (70 ) (208 )
    Total   63,735   (20,384 ) 43,351  
    Income taxes              
    Instruments available for sale   (2,173 ) (1,160 ) (3,333 )
    Hedge in foreing operation   (14,068 ) (143 ) (14,211 )
    Cash flow hedge   44     44  
    Defined benefit obligation   (4 ) (2 ) (6 )
    Total   (16,201 ) (1,305 ) (17,506 )
    Comprehensive Income of the period   47,534   (21,689 ) 25,845  

     

        2016  
        Holders of the
     Bank
      Non-controlilling 
    Interest
      Total  
    Concepts   MCh$   MCh$   MCh$  
    Consolidated Income of the Period   14,407   (438 ) 13,969  
    Other Comprehensive Income Before Taxes              
    Instruments available for sale   11,542   3,876   15,418  
    Hedge in foreing operation   14,917   (1,459 ) 13,458  
    Cash flow hedge   (5,603 )   (5,603 )
    Exchange differences on traslation   2,380   (9,481 ) (7,101 )
    Defined benefit obligation   (2,598 ) (1,322 ) (3,920 )
    Total   35,045   (8,824 ) 26,221  
    Income taxes              
    Instruments available for sale   (2,990 ) (1,035 ) (4,025 )
    Hedge in foreing operation   (3,219 ) 534   (2,685 )
    Cash flow hedge   1,345     1,345  
    Defined benefit obligation   722   368   1,090  
    Total   (4,142 ) (133 ) (4,275 )
    Comprehensive Income of the period   30,903   (8,957 ) 21,946  

     

        2015  
        Holders of the 
    Bank
      Non-controlilling 
    Interest
      Total  
    Concepts   MCh$   MCh$   MCh$  
    Consolidated Income of the Period   105,757   9   105,766  
    Other Comprehensive Income Before Taxes              
    Instruments available for sale   664     664  
    Total   106,421   9   106,430  
    Income taxes              
    Instruments available for sale   (218 )   (218 )
    Total   (218 )   (218 )
    Comprehensive Income of the period   106,203   9   106,212