ALMADEN MINERALS LTD | CIK:0001015647 | 3

  • Filed: 3/29/2018
  • Entity registrant name: ALMADEN MINERALS LTD (CIK: 0001015647)
  • Generator: Thunderdome
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1015647/000117184318002347/0001171843-18-002347-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1015647/000117184318002347/aau-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001015647
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory

    12.
    Share capital and reserves
    (a)       Authorized share capital
     
    At
    December 31, 2017,
    the authorized share capital comprised an unlimited number of common shares. The common shares do
    not
    have a par value. All issued shares are fully paid.
     
    (b)       Details of private placement and other issues of common shares in
    2017,
    2016
    and
    2015
     
    On
    June 1, 2017,
    the Company closed a bought deal private placement by the issuance of
    9,857,800
    units at a price of
    $1.75
    per unit for gross proceeds of
    $17,251,150.
    Each unit consists of
    one
    common share and
    one
    -half of
    one
    non-transferable common share purchase warrant. Each whole warrant allows the holder to purchase
    one
    common share of the Company at a price of
    $2.45
    per share until
    June 1, 2020.
    Share issue costs included a finder’s fee of
    $1,035,069
    in cash, and finders’ warrants to purchase up to
    295,734
    common shares at a price of
    $2.00
    per common share until
    June 1, 2019.
    The fair value of the finders’ warrants was
    $171,526.
    In connection with the private placement, the Company also incurred
    $296,823
    in other cash share issue costs. These amounts were recorded as a reduction to share capital. The proceeds of the private placement were allocated entirely to share capital.
     
    On
    February 7, 2017,
    the Company closed a non-brokered private placement by the issuance of
    2,519,407
    units at a price of
    $1.35
    per unit for gross proceeds of
    $3,401,199.
    Each unit consists of
    one
    common share and
    one
    -half of
    one
    non-transferable common share purchase warrant. Each whole warrant allows the holder to purchase
    one
    common share of the Company at a price of
    $2.00
    per share until
    August 7, 2019.
    Share issue costs included a finder’s fee of
    $88,631
    in cash, and finders’ warrants to purchase up to
    17,911
    common shares at a price of
    $1.35
    per common share until
    August 7, 2019.
    The fair value of the finders’ warrants was
    $9,165.
    In connection with the private placement, the Company also incurred
    $116,408
    in other cash share issue costs. These amounts were recorded as a reduction to share capital. The proceeds of the private placement were allocated entirely to share capital.
    (b)       Details of private placement and other issues of common shares in
    2017,
    2016
    and
    2015
    (continued)
     
    On
    May 25, 2016,
    the Company closed a non-brokered private placement by the issuance of
    3,229,082
    units at a price of
    $1.35
    per unit for gross proceeds to the Company of
    $4,359,260.
    Each unit consists of
    one
    common share and
    one
    -half of
    one
    non-transferable common share purchase warrant. Each whole warrant allows the holder to purchase
    one
    common share of the Company at a price of
    $2.00
    per share until
    November 25, 2018.
    Share issue costs included a finder’s fee of
    $147,925
    in cash, and finders’ warrants to purchase up to
    45,944
    common shares at a price of
    $1.44
    per common share until
    November 25, 2018.
    The fair value of the finders’ warrants was
    $17,918.
    In connection with the private placement, the Company also incurred
    $119,689
    in share issue costs. These amounts were recorded as reduction to share capital. The proceeds of the private placement were allocated entirely to share capital.
     
    On
    November 25, 2015,
    the Company issued
    407,997
    common shares at a fair value of
    $0.67
    per share as a payment for the Mill Purchase Option Agreement (Note
    9
    ).
     
    On
    November 17, 2015,
    the Company closed a non-brokered private placement by the issuance of
    4,506,666
    units at a price of
    $0.75
    per unit for gross proceeds to the Company of
    $3,380,000.
    Each unit consists of
    one
    common share and
    one
    -half of
    one
    non-transferable common share purchase warrant. Each whole warrant allows the holder to purchase
    one
    common share of the Company at a price of
    $1.00
    per share until
    November 17, 2017.
    A finder’s fee of
    $73,550
    in cash and finder’s warrants to purchase up to
    35,200
    common shares at a price of
    $0.77
    per common share until
    November 17, 2017
    was paid on a portion of the placement. The fair value of the finders’ warrants was
    $5,984.
    In connection with the private placement, the Company also incurred
    $43,075
    share issue costs.
    $3,199,733
    of the proceeds from the private placement was allocated to share capital, and
    $180,267
    to the warrants under the residual value method.
     
    On
    February 11, 2015,
    the Company closed a non-brokered private placement by the issuance of
    4,420,000
    units at a price of
    $1.25
    per unit for gross proceeds to the Company of
    $5,525,000.
    Each unit consists of
    one
    common share and
    one
    -half of
    one
    non-transferable common share purchase warrant. Each whole warrant allows the holder to purchase
    one
    common share of the Company at a price of
    $2.00
    per share until
    February 11, 2016.
    A finder’s fee of
    $212,626
    in cash and finder’s warrants to purchase up to
    49,410
    common shares at a price of
    $1.28
    per common share until
    February 11, 2016
    was paid on a portion of the placement. The fair value of the finders’ warrants was
    $13,341.
    In connection with the private placement, the Company also incurred
    $146,796
    share issue costs. The proceeds of the private placement were allocated entirely to share capital.
    (c)       Warrants
     
    The continuity of warrants for the years ended
    December 31, 2017,
    2016
    and
    2015
    are as follows:
     
        Exercise     Dec 31,                       December 31,  
    Expiry date   price     2016     Issued     Exercised     Expired     2017  
    November 17, 2017   $
    1.00
         
    2,036,667
         
    -
         
    (1,986,667
    )    
    (50,000
    )    
    -
     
    November 25, 2018   $
    2.00
         
    1,614,541
         
    -
         
    -
         
    -
         
    1,614,541
     
    November 25, 2018   $
    1.44
         
    45,944
         
    -
         
    (22,972
    )    
    -
         
    22,972
     
    June 1, 2019   $
    2.00
         
    -
         
    295,734
         
    -
         
    -
         
    295,734
     
    August 7, 2019   $
    2.00
         
    -
         
    1,259,704
         
    -
         
    -
         
    1,259,704
     
    August 7, 2019   $
    1.35
         
    -
         
    17,911
         
    (7,500
    )    
    -
         
    10,411
     
    June 1, 2020   $
    2.45
         
    -
         
    4,928,900
         
    -
         
    -
         
    4,928,900
     
    Warrants outstanding and exercisable    
     
         
    3,697,152
         
    6,502,249
         
    (2,017,139
    )    
    (50,000
    )    
    8,132,262
     
    Weighted average exercise price    
     
        $
    1.44
        $
    2.34
        $
    1.01
        $
    1.00
        $
    2.27
     
     
    The weighted average remaining life of warrants outstanding at
    December 31, 2017
    was
    1.95
    years (
    2016
    1.34
    years).
     
     
     
    Exercise
     
     
    December 31,
     
     
     
     
     
     
     
     
    Expired/
     
     
    December 31,
     
    Expiry date
     
    price
     
     
    2015
     
     
    Issued
     
     
    Exercised
     
     
    cancelled
     
     
    2016
     
    February 11, 2016
     
    $
    1.76
     
     
     
    2,210,000
     
     
     
    -
     
     
     
    -
     
     
     
    (2,210,000
    )
     
     
    -
     
    February 11, 2016
     
    $
    1.12
     
     
     
    49,410
     
     
     
    -
     
     
     
    -
     
     
     
    (49,410
    )
     
     
    -
     
    July 17, 2016
     
    $
    1.58
     
     
     
    4,376,000
     
     
     
    -
     
     
     
    (4,376,000
    )
     
     
    -
     
     
     
    -
     
    July 17, 2016
     
    $
    1.32
     
     
     
    186,000
     
     
     
    -
     
     
     
    -
     
     
     
    (186,000
    )
     
     
    -
     
    November 17, 2017
     
    $
    1.00
     
     
     
    2,253,334
     
     
     
    -
     
     
     
    (216,667
    )
     
     
    -
     
     
     
    2,036,667
     
    November 17, 2017
     
    $
    0.77
     
     
     
    35,200
     
     
     
    -
     
     
     
    (35,200
    )
     
     
    -
     
     
     
    -
     
    November 25, 2018
     
    $
    2.00
     
     
     
    -
     
     
     
    1,614,541
     
     
     
    -
     
     
     
    -
     
     
     
    1,614,541
     
    November 25, 2018
     
    $
    1.44
     
     
     
    -
     
     
     
    45,944
     
     
     
    -
     
     
     
    -
     
     
     
    45,944
     
    Warrants outstanding and exercisable
     
     
     
     
     
     
    9,109,944
     
     
     
    1,660,485
     
     
     
    (4,627,867
    )
     
     
    (2,445,410
    )
     
     
    3,697,152
     
    Weighted average exercise price
     
     
     
     
     
    $
    1.47
     
     
    $
    1.98
     
     
    $
    1.55
     
     
    $
    1.71
     
     
    $
    1.44
     
     
     
     
    Exercise
     
     
    December 31,
     
     
     
     
     
     
     
     
    Expired/
     
     
    December 31,
     
    Expiry date
     
    price
     
     
    2014
     
     
    Issued
     
     
    Exercised
     
     
    cancelled
     
     
    2015
     
    August 1, 2015
     
     
    $
    1.50
     
     
     
    48,000
     
     
     
    -
     
     
     
    -
     
     
     
    (48,000
    )
     
     
    -
     
    August 1, 2015
     
     
    $
    2.00
     
     
     
    2,000,000
     
     
     
    -
     
     
     
    -
     
     
     
    (2,000,000
    )
     
     
    -
     
    July 17, 2016
     
    *
    $
    1.58
     
     
     
    4,376,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    4,376,000
     
    July 17, 2016
     
    *
    $
    1.32
     
     
     
    186,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    186,000
     
    February 11, 2016
     
    *
    $
    1.76
     
     
     
    -
     
     
     
    2,210,000
     
     
     
    -
     
     
     
    -
     
     
     
    2,210,000
     
    February 11, 2016
     
    *
    $
    1.12
     
     
     
    -
     
     
     
    49,410
     
     
     
    -
     
     
     
    -
     
     
     
    49,410
     
    November 17, 2017
     
     
    $
    1.00
     
     
     
    -
     
     
     
    2,253,334
     
     
     
    -
     
     
     
    -
     
     
     
    2,253,334
     
    November 17, 2017
     
     
    $
    0.77
     
     
     
    -
     
     
     
    35,200
     
     
     
    -
     
     
     
    -
     
     
     
    35,200
     
    Warrants outstanding and exercisable
     
     
     
     
     
     
     
    6,610,000
     
     
     
    4,547,944
     
     
     
    -
     
     
     
    (2,048,000
    )
     
     
    9,109,944
     
    Weighted average exercise price
     
     
     
     
     
     
    $
    1.70
     
     
    $
    1.37
     
     
     
    -
     
     
    $
    1.99
     
     
    $
    1.47
     
     
    *
    On
    August 28, 2015,
    the Company adjusted the exercise price on outstanding warrants proportionately to reflect the value transferred to Almadex.
     
    The weighted average fair value of finders’ warrants granted during the years ended
    December 31, 2017,
    2016
    and
    2015
    calculated using the Black-Scholes model at the issue dates, are as follows:
     
    Weighted average assumptions used
     
    Number
    of
    warrants
      Date of issue   Fair value
    per share
        Risk free
    interest
    rate
        Expected
    life
    (in years)
        Expected
    volatility
        Expected
    dividends
     
    295,734  
    June 1, 2017
      $
    0.58
         
    0.71
    %    
    2
         
    66.26
    %    
    $Nil
     
    17,911  
    February 7, 2017
      $
    0.51
         
    0.72
    %    
    2.50
         
    61.54
    %    
    $Nil
     
    45,944  
    May 25, 2016
      $
    0.39
         
    0.59
    %    
    2
         
    55.53
    %    
    $Nil
     
    35,200  
    November 17, 2015
      $
    0.17
         
    0.38
    %    
    2
         
    47.77
    %    
    $Nil
     
    49,410  
    February 11, 2015
      $
    0.27
         
    0.56
    %    
    1
         
    40.83
    %    
    $Nil
     
     
    (d)       Share purchase option compensation plan
     
    The Company’s stock option plan permits the issuance of options up to a maximum of
    10%
    of the Company’s issued share capital. Stock options issued to any consultant or person providing investor relations services cannot exceed
    2%
    of the issued and outstanding common shares in any
    twelve
    month period. At
    December 31, 2017,
    the Company had reserved
    929,963
    stock options that
    may
    be granted. The exercise price of any option cannot be less than the volume weighted average trading price of the shares for the
    five
    trading days immediately preceding the date of the grant.
     
    The maximum term of all options is
    five
    years. The Board of Directors determines the term of the option (to a maximum of
    five
    years) and the time during which any option
    may
    vest. Options granted to consultants or persons providing investor relations services shall vest in stages with
    no
    more than
    25%
    of such option being exercisable in any
    three
    month period. All options granted during the years ended
    December 31, 2017,
    2016
    and
    2015
    vested on the grant date.
     
    The Company’s stock option plan permits the option holder to exercise cashless by surrendering a portion of the underlying option shares to pay for the exercise price and the corresponding withholding taxes, if applicable.
     
    The continuity of stock options for the year ended
    December 31, 2017,
    2016
    and
    2015
    are as follows:
     
    Expiry date   Exercise
    price
        Dec 31,
    2016
        Granted     Exercised     Expired     December 31,
    2017
     
    January 6, 2017   $
    0.98
         
    1,180,000
         
    -
         
    (1,180,000
    )
    (i)
       
    -
         
    -
     
    May 4, 2017   $
    1.91
         
    175,000
         
    -
         
    (75,000
    )
       
    (100,000
    )    
    -
     
    June 8, 2017   $
    1.98
         
    75,000
         
    -
         
    -
     
       
    (75,000
    )    
    -
     
    August 26, 2017   $
    0.74
         
    1,310,000
         
    -
         
    (1,310,000
    )
    (i)
       
    -
         
    -
     
    September 11, 2017   $
    2.31
         
    500,000
         
    -
         
    -
     
       
    (500,000
    )    
    -
     
    November 22, 2017   $
    2.22
         
    100,000
         
    -
         
    -
     
       
    (100,000
    )    
    -
     
    April 4, 2018   $
    1.74
         
    90,000
         
    -
         
    -
     
       
    -
         
    90,000
     
    May 6, 2018   $
    1.41
         
    100,000
         
    -
         
    -
     
       
    -
         
    100,000
     
    June 8, 2018   $
    1.44
         
    1,915,000
         
    -
         
    -
     
       
    -
         
    1,915,000
     
    June 18, 2018   $
    1.46
         
    250,000
         
    -
         
    -
     
       
    -
         
    250,000
     
    June 29, 2018   $
    1.71
         
    15,000
         
    -
         
    -
     
       
    -
         
    15,000
     
    August 9, 2018   $
    1.91
         
    491,000
         
    -
         
    -
     
       
    -
         
    491,000
     
    September 15, 2018   $
    1.85
         
    170,000
         
    -
         
    -
     
       
    -
         
    170,000
     
    December 11, 2018   $
    0.72
         
    724,000
         
    -
         
    (134,000
    )
    (i)
       
    -
         
    590,000
     
    December 11, 2018   $
    1.68
         
    150,000
         
    -
         
    -
     
       
    -
         
    150,000
     
    December 11, 2018   $
    1.80
         
    20,000
         
    -
         
    -
     
       
    -
         
    20,000
     
    January 2, 2019   $
    1.04
         
    375,000
         
    -
         
    -
     
       
    -
         
    375,000
     
    March 17, 2019   $
    1.35
         
    -
         
    207,000
         
    -
     
       
    -
         
    207,000
     
    May 4, 2019   $
    1.99
         
    -
         
    175,000
         
    -
     
       
    -
         
    175,000
     
    May 19, 2019   $
    1.84
         
    -
         
    75,000
         
    -
     
       
    -
         
    75,000
     
    June 12, 2019   $
    1.89
         
    -
         
    75,000
         
    -
     
       
    -
         
    75,000
     
    July 2, 2019   $
    1.32
         
    150,000
         
    -
         
    -
     
       
    -
         
    150,000
     
    July 2, 2019   $
    1.19
         
    60,000
         
    -
         
    -
     
       
    -
         
    60,000
     
    July 2, 2019   $
    1.34
         
    -
         
    1,427,000
         
    -
     
       
    -
         
    1,427,000
     
    September 19, 2019   $
    1.40
         
    -
         
    1,160,000
         
    -
     
       
    -
         
    1,160,000
     
    April 30, 2020   $
    1.53
         
    -
         
    500,000
         
    -
     
       
    -
         
    500,000
     
    April 30, 2020   $
    1.14
         
    -
         
    100,000
         
    -
     
       
    -
         
    100,000
     
    September 30, 2020   $
    1.25
         
    -
         
    1,195,000
         
    -
     
       
    -
         
    1,195,000
     
    Options outstanding and exercisable    
     
         
    7,850,000
         
    4,914,000
         
    (2,699,000
    )
       
    (775,000
    )    
    9,290,000
     
    Weighted average exercise price    
     
        $
    1.29
        $
    1.39
        $
    0.88
     
      $
    2.21
        $
    1.39
     
     
    (i)
    In accordance with the Company’s stock option plan, options holders exercised
    350,000;
    1,150,000
    and
    92,000
    stock options on a cashless basis at an exercise price of
    $0.98,
    $0.74
    and
    $0.72
    respectively. The total number of shares issued in connection with the cashless exercise of options was
    532,836.
     
    The weighted average remaining life of stock options outstanding at
    December 31, 2017
    was
    1.33
    years (
    2016
    1.13
    years).
     
    Expiry date
     
    Exercise
    price
     
     
    Dec 31,
    2015
     
     
    Granted
     
     
    Exercised
     
     
    Expired /
    cancelled
     
     
    Dec 31,
    2016
     
    May 6, 2016
     
    *
    $
    1.33
     
     
     
    65,000
     
     
     
    -
     
     
     
    -
     
     
     
    (65,000
    )
     
     
    -
     
    June 8, 2016
     
    *
    $
    2.89
     
     
     
    2,145,000
     
     
     
    -
     
     
     
    -
     
     
     
    (2,145,000
    )
     
     
    -
     
    July 14, 2016
     
    *
    $
    1.37
     
     
     
    130,000
     
     
     
    -
     
     
     
    (120,000
    )
    (i)
     
     
    (10,000
    )
     
     
    -
     
    August 15, 2016
     
    *
    $
    2.57
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    (150,000
    )
     
     
    -
     
    October 10, 2016
     
    *
    $
    1.23
     
     
     
    150,000
     
     
     
    -
     
     
     
    (150,000
    )
    (i)
     
     
    -
     
     
     
    -
     
    January 6, 2017
     
    *
    $
    0.98
     
     
     
    1,180,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    1,180,000
     
    May 4, 2017
     
    *
    $
    1.91
     
     
     
    200,000
     
     
     
    -
     
     
     
    -
     
     
     
    (25,000
    )
     
     
    175,000
     
    June 8, 2017
     
    *
    $
    1.98
     
     
     
    75,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    75,000
     
    August 26, 2017
     
    *
    $
    0.74
     
     
     
    1,445,000
     
     
     
    -
     
     
     
    (135,000
    )
     
     
    -
     
     
     
    1,310,000
     
    September 11, 2017
     
    *
    $
    2.31
     
     
     
    500,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    500,000
     
    November 22, 2017
     
    *
    $
    2.22
     
     
     
    100,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    100,000
     
    April 4, 2018
     
    *
    $
    1.74
     
     
     
    90,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    90,000
     
    May 6, 2018
     
     
    $
    1.41
     
     
     
    -
     
     
     
    100,000
     
     
     
    -
     
     
     
    -
     
     
     
    100,000
     
    June 8, 2018
     
     
    $
    1.44
     
     
     
    -
     
     
     
    1,915,000
     
     
     
    -
     
     
     
    -
     
     
     
    1,915,000
     
    June 18, 2018
     
    *
    $
    1.46
     
     
     
    250,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    250,000
     
    June 29, 2018
     
     
    $
    1.71
     
     
     
    -
     
     
     
    15,000
     
     
     
    -
     
     
     
    -
     
     
     
    15,000
     
    August 9, 2018
     
     
    $
    1.91
     
     
     
    -
     
     
     
    491,000
     
     
     
    -
     
     
     
    -
     
     
     
    491,000
     
    September 15, 2018
     
     
    $
    1.85
     
     
     
    -
     
     
     
    170,000
     
     
     
    -
     
     
     
    -
     
     
     
    170,000
     
    December 11, 2018
     
     
    $
    0.72
     
     
     
    756,000
     
     
     
    -
     
     
     
    (32,000
    )
     
     
    -
     
     
     
    724,000
     
    December 11, 2018
     
     
    $
    1.68
     
     
     
    -
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    150,000
     
    December 11, 2018
     
     
    $
    1.80
     
     
     
    -
     
     
     
    20,000
     
     
     
    -
     
     
     
    -
     
     
     
    20,000
     
    January 2, 2019
     
    *
    $
    1.04
     
     
     
    375,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    375,000
     
    July 2, 2019
     
    *
    $
    1.32
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    150,000
     
    July 2, 2019
     
     
    $
    1.19
     
     
     
    -
     
     
     
    60,000
     
     
     
    -
     
     
     
    -
     
     
     
    60,000
     
    Options outstanding and exercisable
     
     
     
     
     
     
    7,761,000
     
     
     
    2,921,000
     
     
     
    (437,000
    )
     
     
    (2,395,000
    )
     
     
    7,850,000
     
    Weighted average exercise price
     
     
     
     
     
    $
    1.65
     
     
    $
    1.55
     
     
    $
    1.08
     
     
    $
    2.81
     
     
    $
    1.29
     
     
    (i)
    In accordance with the Company’s stock option plan, options holders exercised
    105,000
    and
    150,000
    stock options on a cashless basis at an exercise price of
    $1.37
    and
    $1.23.
    The total number of shares issued in connection with the cashless exercise of options was
    63,510.
     
    Expiry date
     
    Exercise
    price
     
     
    December 31,
    2014
     
     
    Granted
     
     
    Exercised
     
     
    Expired /
    cancelled
     
     
    December 31,
    2015
     
    January 4, 2015
     
     
    $
    1.14
     
     
     
    970,000
     
     
     
    -
     
     
     
    -
     
     
     
    (970,000
    )
     
     
    -
     
    February 22, 2015
     
     
    $
    2.26
     
     
     
    20,000
     
     
     
    -
     
     
     
    -
     
     
     
    (20,000
    )
     
     
    -
     
    April 25, 2015
     
     
    $
    1.67
     
     
     
    25,000
     
     
     
    -
     
     
     
    -
     
     
     
    (25,000
    )
     
     
    -
     
    June 21, 2015
     
     
    $
    1.00
     
     
     
    140,000
     
     
     
    -
     
     
     
    -
     
     
     
    (140,000
    )
     
     
    -
     
    July 16, 2015
     
     
    $
    0.92
     
     
     
    200,000
     
     
     
    -
     
     
     
    -
     
     
     
    (200,000
    )
     
     
    -
     
    August 27, 2015
     
     
    $
    2.22
     
     
     
    205,000
     
     
     
    -
     
     
     
    -
     
     
     
    (205,000
    )
     
     
    -
     
    September 20, 2015
     
    *
    $
    2.34
     
     
     
    100,000
     
     
     
    -
     
     
     
    -
     
     
     
    (100,000
    )
     
     
    -
     
    November 22, 2015
     
    *
    $
    2.40
     
     
     
    75,000
     
     
     
    -
     
     
     
    -
     
     
     
    (75,000
    )
     
     
    -
     
    May 6, 2016
     
    *
    $
    1.33
     
     
     
    65,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    65,000
     
    June 8, 2016
     
    *
    $
    2.89
     
     
     
    2,270,000
     
     
     
    -
     
     
     
    -
     
     
     
    (125,000
    )
     
     
    2,145,000
     
    July 14, 2016
     
    *
    $
    1.37
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    (20,000
    )
     
     
    130,000
     
    August 15, 2016
     
    *
    $
    2.57
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    150,000
     
    October 10, 2016
     
    *
    $
    1.23
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    150,000
     
    January 6, 2017
     
    *
    $
    0.98
     
     
     
    -
     
     
     
    1,180,000
     
     
     
    -
     
     
     
    -
     
     
     
    1,180,000
     
    May 4, 2017
     
    *
    $
    1.91
     
     
     
    225,000
     
     
     
    -
     
     
     
    -
     
     
     
    (25,000
    )
     
     
    200,000
     
    June 8, 2017
     
    *
    $
    1.98
     
     
     
    75,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    75,000
     
    August 26, 2017
     
    *
    $
    0.74
     
     
     
    -
     
     
     
    1,445,000
     
     
     
    -
     
     
     
    -
     
     
     
    1,445,000
     
    September 11, 2017
     
    *
    $
    2.31
     
     
     
    500,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    500,000
     
    November 22, 2017
     
    *
    $
    2.22
     
     
     
    100,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    100,000
     
    April 4, 2018
     
    *
    $
    1.74
     
     
     
    90,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    90,000
     
    June 18, 2018
     
    *
    $
    1.46
     
     
     
    250,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    250,000
     
    December 11, 2018
     
     
    $
    0.72
     
     
     
    -
     
     
     
    756,000
     
     
     
    -
     
     
     
    -
     
     
     
    756,000
     
    January 2, 2019
     
    *
    $
    1.04
     
     
     
    375,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    375,000
     
    July 2, 2019
     
    *
    $
    1.32
     
     
     
    150,000
     
     
     
    -
     
     
     
    -
     
     
     
    -
     
     
     
    150,000
     
    Options outstanding and exercisable
     
     
     
     
     
     
     
    6,285,000
     
     
     
    3,381,000
     
     
     
    -
     
     
     
    (1,905,000
    )
     
     
    7,761,000
     
    Weighted average exercise price
     
     
     
     
     
     
    $
    2.05
     
     
    $
    0.82
     
     
     
    -
     
     
    $
    1.48
     
     
    $
    1.65
     
     
    * On
    August 20, 2015,
    the Company adjusted the exercise price on outstanding stock options proportionately to reflect the value transferred to Almadex. The weighted average exercise price as at
    December 31, 2014
    changed, from
    $2.29
    to
    $2.05.
     
    The weighted average fair value of options granted during the years ended
    December 31, 2017,
    2016
    and
    2015,
    calculated using the Black-Scholes model at grant date, are as follows:
     
    Weighted average assumptions used
     
    Number
    of options
      Date of grant   Fair value
    per share
        Risk free
    interest
    rate
        Expected
    life
    (in years)
        Expected
    volatility
        Expected
    dividends
     
    1,195,000  
    December 22, 2017
      $
    0.62
         
    1.71
    %    
    3
         
    65.20
    %    
    $Nil
     
    100,000  
    November 23, 2017
      $
    0.50
         
    1.46
    %    
    3
         
    63.93
    %    
    $Nil
     
    500,000  
    September 12, 2017
      $
    0.55
         
    1.59
    %    
    2.5
         
    63.12
    %    
    $Nil
     
    1,160,000  
    August 25, 2017
      $
    0.48
         
    1.24
    %    
    2
         
    62.80
    %    
    $Nil
     
    75,000  
    June 12, 2017
      $
    0.63
         
    0.88
    %    
    2
         
    65.95
    %    
    $Nil
     
    75,000  
    May 19, 2017
      $
    0.60
         
    0.72
    %    
    2
         
    65.65
    %    
    $Nil
     
    175,000  
    May 4, 2017
      $
    0.63
         
    0.71
    %    
    2
         
    65.77
    %    
    $Nil
     
    207,000  
    March 17, 2017
      $
    0.47
         
    0.80
    %    
    2
         
    61.28
    %    
    $Nil
     
    1,427,000  
    January 11, 2017
      $
    0.54
         
    0.75
    %    
    2
         
    68.94
    %    
    $Nil
     
    60,000  
    December 21, 2016
      $
    0.42
         
    0.83
    %    
    2
         
    70.18
    %    
    $Nil
     
    20,000  
    November 2, 2016
      $
    0.69
         
    0.54
    %    
    2
         
    68.31
    %    
    $Nil
     
    150,000  
    October 6, 2016
      $
    0.57
         
    0.60
    %    
    2
         
    68.47
    %    
    $Nil
     
    170,000  
    September 15, 2016
      $
    0.70
         
    0.58
    %    
    2
         
    68.08
    %    
    $Nil
     
    491,000  
    August 9, 2016
      $
    0.76
         
    0.50
    %    
    2
         
    67.52
    %    
    $Nil
     
    15,000  
    June 29, 2016
      $
    0.87
         
    0.54
    %    
    2
         
    66.44
    %    
    $Nil
     
    1,915,000  
    June 8, 2016
      $
    0.62
         
    0.54
    %    
    2
         
    64.68
    %    
    $Nil
     
    100,000  
    May 6, 2016
      $
    0.52
         
    0.54
    %    
    2
         
    63.84
    %    
    $Nil
     
    756,000  
    December 11, 2015
      $
    0.29
         
    0.40
    %    
    3
         
    55.79
    %    
    $Nil
     
    1,445,000  
    August 26, 2015
      $
    0.20
         
    0.53
    %    
    2
         
    58.76
    %    
    $Nil
     
    1,180,000  
    January 6, 2015
      $
    0.37
         
    0.56
    %    
    2
         
    52.37
    %    
    $Nil
     
     
    Total share-based payments expenses as a result of options granted and vested during the year ended
    December 31, 2017
    was $
    2,693,070
    (
    2016
    -
    $1,869,010;
    2015
    -
    $950,740
    )