23. | Financial Instruments |
(a) Classification of financial instruments
1) Financial assets as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Financial assets at fair value through profit or loss |
||||||||
Financial assets held for trading |
₩ | — | 1,970 | |||||
Derivatives assets held for trading |
147,582 | 65,051 | ||||||
Derivatives assets designated as hedging instruments |
— | 3,239 | ||||||
Available-for-sale financial assets |
2,514,924 | 1,978,115 | ||||||
Held-to-maturity financial assets |
2,470 | 5,211 | ||||||
Loans and receivables |
19,277,709 | 21,268,107 | ||||||
|
|
|
|
|||||
₩ | 21,942,685 | 23,321,693 | ||||||
|
|
|
|
The Company applies fair value hedge which uses commodity futures as hedging instrument in order to hedge the risk of changes in fair value of product prices regarding fixed price sales or purchase commitments. Also, the Company applies cash flow hedge which uses currency swap as hedging instrument in order to hedge the risk of changes in cash flow from borrowings due to foreign currency fluctuations.
2) Financial liabilities as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Financial liabilities at fair value through profit or loss |
|
|||||||
Derivatives liabilities held for trading |
₩ | 122,896 | 142,280 | |||||
Derivatives liabilities designated as hedging instruments |
— | 13,230 | ||||||
Financial liabilities measured at amortized cost |
||||||||
Trade accounts and notes payable |
4,117,798 | 3,477,678 | ||||||
Borrowings |
22,704,998 | 21,063,657 | ||||||
Financial guarantee liabilities |
108,161 | 88,407 | ||||||
Others |
2,007,114 | 1,865,683 | ||||||
|
|
|
|
|||||
₩ | 29,060,967 | 26,650,935 | ||||||
|
|
|
|
3) Finance income and costs by category of financial instrument for the years ended December 31, 2015, 2016 and 2017 were as follows:
① December 31, 2015
Finance income and costs | Other comprehensive loss |
|||||||||||||||||||||||||||||||
Interest income (expense) |
Gain and loss on valuation |
Gain and loss on foreign currency |
Gain and loss on disposal |
Impairment loss |
Others | Total | ||||||||||||||||||||||||||
(in millions of Won) | ||||||||||||||||||||||||||||||||
Derivatives assets |
₩ | — | 129,949 | — | 357,715 | — | — | 487,664 | — | |||||||||||||||||||||||
Available-for-sale financial assets |
1,956 | — | — | 138,782 | (142,781 | ) | 183,712 | 181,669 | (187,854 | ) | ||||||||||||||||||||||
Held-to-maturity financial assets |
456 | — | — | — | — | (688 | ) | (232 | ) | — | ||||||||||||||||||||||
Loans and receivables |
207,781 | — | 283,030 | (15,406 | ) | — | (217 | ) | 475,188 | — | ||||||||||||||||||||||
Derivatives liabilities |
— | (46,748 | ) | — | (334,340 | ) | — | — | (381,088 | ) | — | |||||||||||||||||||||
Financial liabilities measured at amortized cost |
(788,772 | ) | — | (665,583 | ) | — | — | (138,827 | ) | (1,593,182 | ) | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | (578,579 | ) | 83,201 | (382,553 | ) | 146,751 | (142,781 | ) | 43,980 | (829,981 | ) | (187,854 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
② December 31, 2016
Finance income and costs | ||||||||||||||||||||||||||||||||
Interest income (expense) |
Gain and loss on valuation |
Gain and loss on foreign currency |
Gain and loss on disposal |
Impairment loss |
Others | Total | Other comprehensive income |
|||||||||||||||||||||||||
(in millions of Won) | ||||||||||||||||||||||||||||||||
Derivatives assets |
₩ | — | 57,411 | — | 310,625 | — | — | 368,036 | — | |||||||||||||||||||||||
Available-for-sale financial assets |
431 | — | — | 127,524 | (248,404 | ) | 41,000 | (79,449 | ) | 310,608 | ||||||||||||||||||||||
Held-to-maturity financial assets |
266 | — | — | — | — | 38 | 304 | — | ||||||||||||||||||||||||
Loans and receivables |
181,778 | — | 140,751 | (17,854 | ) | — | (172 | ) | 304,503 | — | ||||||||||||||||||||||
Derivatives liabilities |
— | (72,976 | ) | — | (332,415 | ) | — | — | (405,391 | ) | — | |||||||||||||||||||||
Financial liabilities measured at amortized cost |
(658,726 | ) | — | (283,059 | ) | (61 | ) | — | (28,367 | ) | (970,213 | ) | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | (476,251 | ) | (15,565) | (142,308 | ) | 87,819 | (248,404 | ) | 12,499 | (782,210 | ) | 310,608 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
③ December 31, 2017
Finance income and costs | ||||||||||||||||||||||||||||||||
Interest income (expense) |
Gain and loss on valuation |
Gain and loss on foreign currency |
Gain and loss on disposal |
Impairment loss |
Others | Total | Other comprehensive loss |
|||||||||||||||||||||||||
(in millions of Won) | ||||||||||||||||||||||||||||||||
Financial assets held for trading |
₩ | — | 16 | — | — | — | — | 16 | — | |||||||||||||||||||||||
Derivatives assets |
— | (99,942 | ) | — | 206,362 | — | — | 106,420 | (143 | ) | ||||||||||||||||||||||
Available-for-sale financial assets |
60 | — | — | 418,789 | (123,214 | ) | 92,961 | 388,596 | (31,389 | ) | ||||||||||||||||||||||
Held-to-maturity financial assets |
236 | — | — | — | — | 7 | 243 | — | ||||||||||||||||||||||||
Loans and receivables |
212,155 | — | (607,837 | ) | (32,456 | ) | — | (304 | ) | (428,442 | ) | — | ||||||||||||||||||||
Derivatives liabilities |
— | (61,809 | ) | — | (231,908 | ) | — | — | (293,717 | ) | — | |||||||||||||||||||||
Financial liabilities measured at amortized cost |
(653,115 | ) | — | 777,935 | — | — | (9,546 | ) | 115,274 | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | (440,664 | ) | (161,735 | ) | 170,098 | 360,787 | (123,214 | ) | 83,118 | (111,610 | ) | (31,532 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Credit risk
1) Credit risk exposure
The carrying amount of financial assets represents the Company’s maximum exposure to credit risk. The maximum exposure to credit risk as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Cash and cash equivalents |
₩ | 2,447,619 | 2,612,530 | |||||
Financial assets held for trading |
— | 1,970 | ||||||
Derivative assets |
147,582 | 68,290 | ||||||
Available-for-sale financial assets |
51,649 | 192,866 | ||||||
Held-to-maturity financial assets |
2,470 | 5,211 | ||||||
Loans and other receivables |
7,104,940 | 9,099,444 | ||||||
Trade accounts and notes receivable, net |
9,674,026 | 8,824,563 | ||||||
Long-term trade accounts and notes receivable, net |
51,124 | 731,570 | ||||||
|
|
|
|
|||||
₩ | 19,479,410 | 21,536,444 | ||||||
|
|
|
|
The Company provided financial guarantees for the repayment of loans of associates, joint ventures and third parties. As of December 31, 2016 and 2017, the maximum exposure to credit risk related to the financial guarantees amounted to ₩2,995,544 million and ₩3,135,084 million, respectively.
2) Impairment losses on financial assets
① Allowance for doubtful accounts as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Trade accounts and notes receivable |
₩ | 558,125 | 634,129 | |||||
Other accounts receivable |
203,346 | 187,706 | ||||||
Loans |
210,346 | 258,957 | ||||||
Other assets |
5,954 | 13,672 | ||||||
|
|
|
|
|||||
₩ | 977,771 | 1,094,464 | ||||||
|
|
|
|
② Impairment losses on financial assets for the years ended December 31, 2016 and 2017 were as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Bad debt expenses on trade accounts and notes receivable |
₩ | 165,150 | 173,694 | |||||
Other bad debt expenses (*1) |
50,225 | 100,920 | ||||||
Impairment loss on available-for-sale financial assets |
248,404 | 123,214 | ||||||
Less: Recovery of allowance for other bad debt accounts |
(12,658 | ) | (2,743 | ) | ||||
Less: Recovery of impairment loss on held-to-maturity financial assets |
(38 | ) | (20 | ) | ||||
|
|
|
|
|||||
₩ | 451,083 | 395,065 | ||||||
|
|
|
|
(*1) | Other bad debt expenses are mainly related to other receivables and loans. |
③ The aging and impairment losses of trade accounts and notes receivable as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||||||||||
Trade accounts and notes receivable |
Impairment | Trade accounts and notes receivable |
Impairment | |||||||||||||
(in millions of Won) | ||||||||||||||||
Not due |
₩ | 7,963,491 | 62,511 | 7,736,092 | 65,314 | |||||||||||
Over due less than 1 month |
790,042 | 27,482 | 445,390 | 12,546 | ||||||||||||
1 month – 3 months |
205,394 | 8,955 | 170,682 | 742 | ||||||||||||
3 months – 12 months |
189,605 | 26,814 | 384,313 | 21,030 | ||||||||||||
Over 12 months |
1,134,743 | 432,363 | 1,453,785 | 534,497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 10,283,275 | 558,125 | 10,190,262 | 634,129 | ||||||||||||
|
|
|
|
|
|
|
|
④ The aging and impairment losses of other receivables as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||||||||||
Other receivables |
Impairment | Other receivables |
Impairment | |||||||||||||
(in millions of Won) | ||||||||||||||||
Not due |
₩ | 1,641,924 | 23,958 | 1,888,726 | 9,672 | |||||||||||
Over due less than 1 month |
197,772 | 75,207 | 235,559 | 35,539 | ||||||||||||
1 month – 3 months |
27,525 | 1,189 | 69,372 | 54,335 | ||||||||||||
3 months – 12 months |
82,337 | 20,300 | 96,942 | 64,467 | ||||||||||||
over 12 months |
357,401 | 298,992 | 365,202 | 296,322 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 2,306,959 | 419,646 | 2,655,801 | 460,335 | ||||||||||||
|
|
|
|
|
|
|
|
⑤ Changes in the allowance for doubtful accounts for the years ended December 31, 2015, 2016 and 2017 were as follows:
2015 | 2016 | 2017 | ||||||||||
(in millions of Won) | ||||||||||||
Beginning |
₩ | 954,153 | 999,678 | 977,771 | ||||||||
Bad debt expenses |
189,616 | 165,150 | 173,694 | |||||||||
Other bad debt expenses |
147,619 | 37,567 | 98,177 | |||||||||
Others (*1) |
(291,710 | ) | (224,624 | ) | (155,178 | ) | ||||||
|
|
|
|
|
|
|||||||
Ending |
₩ | 999,678 | 977,771 | 1,094,464 | ||||||||
|
|
|
|
|
|
(*1) | Others for the year ended December 31, 2015 included a decrease of ₩199,003 million due to exclusion of POSCO PLANTEC Co., Ltd. from consolidation. Others for years ended December 31, 2016 and 2017, included decreases mainly due to write-off amounting to ₩216,657 million and ₩119,964 million, respectively. |
(c) Liquidity risk
1) Contractual maturities for non-derivative financial liabilities, including estimated interest, are as follows:
Book value | Contractual cash flow |
Within 1 year |
1 year - 5 years |
After 5 years |
||||||||||||||||
(in millions of Won) | ||||||||||||||||||||
Trade accounts and notes payable |
₩ | 3,477,678 | 3,478,992 | 3,466,001 | 12,991 | — | ||||||||||||||
Borrowings |
21,063,657 | 22,928,112 | 12,093,516 | 9,200,416 | 1,634,180 | |||||||||||||||
Financial guarantee liabilities (*1) |
88,407 | 3,135,084 | 3,135,084 | — | — | |||||||||||||||
Other financial liabilities |
1,865,683 | 1,874,667 | 1,721,004 | 153,663 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 26,495,425 | 31,416,855 | 20,415,605 | 9,367,070 | 1,634,180 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called. |
2) The maturity analysis of derivative financial liabilities is as follows:
Within 1 year | 1 year - 5 years |
Total | ||||||||||
(in millions of Won) | ||||||||||||
Currency forward |
₩ | 9,744 | 300 | 10,044 | ||||||||
Currency futures |
9,632 | 74,834 | 84,466 | |||||||||
Currency swaps |
25,553 | 10,504 | 36,057 | |||||||||
Interest swaps |
153 | — | 153 | |||||||||
Other forwards |
24,790 | — | 24,790 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 69,872 | 85,638 | 155,510 | |||||||||
|
|
|
|
|
|
(d) Currency risk
1) The Company has exposure to the risk that the fair value or future cash flows of a financial instrument will fluctuate because of the changes in foreign exchange rates. The exposure to currency risk as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
(in millions of Won) | ||||||||||||||||
USD |
₩ | 5,007,649 | 6,636,065 | 4,215,151 | 5,940,380 | |||||||||||
EUR |
463,110 | 550,235 | 552,630 | 454,072 | ||||||||||||
JPY |
45,975 | 821,403 | 165,356 | 709,318 | ||||||||||||
Others |
219,444 | 286,112 | 220,723 | 117,632 |
2) As of December 31, 2016 and 2017, provided that functional currency against foreign currencies other than functional currency hypothetically strengthens or weakens by 10%, the changes in gain or loss during the years ended December 31, 2016 and 2017 were as follows:
2016 | 2017 | |||||||||||||||
10% increase | 10% decrease | 10% increase | 10% decrease | |||||||||||||
(in millions of Won) | ||||||||||||||||
USD |
₩ | (162,842 | ) | 162,842 | (172,523 | ) | 172,523 | |||||||||
EUR |
(8,713 | ) | 8,713 | 9,856 | (9,856 | ) | ||||||||||
JPY |
(77,543 | ) | 77,543 | (54,396 | ) | 54,396 |
(e) Interest rate risk
1) The carrying amount of interest-bearing financial instruments as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Fixed rate |
||||||||
Financial assets |
₩ | 8,650,483 | 10,943,300 | |||||
Financial liabilities |
(10,794,724 | ) | (11,179,635 | ) | ||||
|
|
|
|
|||||
(2,144,241 | ) | (236,335 | ) | |||||
|
|
|
|
|||||
Variable rate |
||||||||
Financial liabilities |
₩ | (12,024,683) | (9,977,040 | ) |
2) Sensitivity analysis on the fair value of financial instruments with fixed interest rate
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Company does not designate derivatives (interest rate swaps) as hedging instruments under fair value hedge accounting model. Therefore a change in interest rates at the reporting date would not affect profit or loss.
3) Sensitivity analysis on the cash flows of financial instruments with variable interest rate
As of December 31, 2016 and 2017, provided that other factors remain the same and the interest rate of borrowings with floating rates increases or decreases by 1%, the changes in interest expense for the years ended December 31, 2016 and 2017 were as follows:
2016 | 2017 | |||||||||||||||
1% increase | 1% decrease | 1% increase | 1% decrease | |||||||||||||
(in millions of Won) | ||||||||||||||||
Variable rate financial instruments |
₩ | (120,247) | 120,247 | (99,770 | ) | 99,770 |
(f) Fair value
1) Fair value and book value
The carrying amount and the fair value of financial instruments as of December 31, 2016 and 2017 are as follows:
2016 | 2017 | |||||||||||||||
Book value | Fair value | Book value | Fair value | |||||||||||||
(in millions of Won) | ||||||||||||||||
Financial assets measured at fair value |
||||||||||||||||
Available-for-sale financial assets (*1) |
₩ | 2,139,687 | 2,139,687 | 1,506,893 | 1,506,893 | |||||||||||
Financial assets held for trading |
— | — | 1,970 | 1,970 | ||||||||||||
Derivatives assets |
147,582 | 147,582 | 68,290 | 68,290 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,287,269 | 2,287,269 | 1,577,153 | 1,577,153 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial assets measured at amortized cost (*2) |
||||||||||||||||
Cash and cash equivalents |
2,447,619 | 2,447,619 | 2,612,530 | 2,612,530 | ||||||||||||
Trade accounts and notes receivable, net |
9,725,150 | 9,725,150 | 9,556,133 | 9,556,133 | ||||||||||||
Loans and other receivables, net |
7,104,940 | 7,104,940 | 9,099,444 | 9,099,444 | ||||||||||||
Held-to-maturity financial assets |
2,470 | 2,470 | 5,211 | 5,211 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
19,280,179 | 19,280,179 | 21,273,318 | 21,273,318 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities measured at fair value |
||||||||||||||||
Derivatives liabilities |
122,896 | 122,896 | 155,510 | 155,510 | ||||||||||||
Financial liabilities measured at amortized cost (*2) |
||||||||||||||||
Trade accounts and notes payable |
4,117,798 | 4,117,798 | 3,477,678 | 3,477,678 | ||||||||||||
Borrowings |
22,704,998 | 22,956,571 | 21,063,657 | 21,217,415 | ||||||||||||
Financial guarantee liabilities |
108,161 | 108,161 | 88,407 | 88,407 | ||||||||||||
Others |
2,007,114 | 2,007,114 | 1,865,683 | 1,865,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 28,938,071 | 29,189,644 | 26,495,425 | 26,649,183 | ||||||||||||
|
|
|
|
|
|
|
|
(*1) | Available-for-sale financial assets which are not measured at fair value are not included. |
(*2) | The fair value of financial assets and liabilities measured at amortized cost is measured using discounted cash flow method, and the fair value is mainly calculated for the disclosures in the note. On the other hand, the Company has not performed fair value measurement for the financial assets and liabilities measured at amortized cost except borrowings which are classified as fair value hierarchy level 2 since their carrying amounts approximate fair value. |
2) The fair values of financial assets and financial liabilities by fair value hierarchy as of December 31, 2016 and 2017 are as follows:
① | December 31, 2016 |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in millions of Won) | ||||||||||||||||
Financial assets |
||||||||||||||||
Available-for-sale financial assets |
₩ | 1,800,943 | — | 338,744 | 2,139,687 | |||||||||||
Derivatives assets |
— | 137,236 | 10,346 | 147,582 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,800,943 | 137,236 | 349,090 | 2,287,269 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Derivatives liabilities |
₩ | — | 122,896 | — | 122,896 |
② | December 31, 2017 |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(in millions of Won) | ||||||||||||||||
Financial assets |
||||||||||||||||
Available-for-sale financial assets |
₩ | 1,137,662 | 17,812 | 351,419 | 1,506,893 | |||||||||||
Financial assets held for trading |
— | 1,970 | — | 1,970 | ||||||||||||
Derivatives assets |
— | 68,290 | — | 68,290 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,137,662 | 88,072 | 351,419 | 1,577,153 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Derivatives liabilities |
₩ | — | 155,510 | — | 155,510 |
3) Financial assets and financial liabilities classified as fair value hierarchy level 2
Fair values of derivatives are measured using the derivatives instrument valuation model such as discounted cash flow method and others. Inputs of the financial instrument valuation model include forward rate, interest rate and others. It may change depending on the type of derivatives and the nature of the underlying assets.
4) Financial assets and financial liabilities classified as fair value hierarchy level 3
① | Value measurement method and significant but not observable inputs for the financial assets classified as fair value hierarchy level 3 as of December 31, 2017 are as follows: |
Fair value |
Valuation technique |
Inputs | Range of inputs |
Effect on fair value |
||||||||
(in millions of Won) | ||||||||||||
Available-for-sale financial assets |
₩ | 235,803 | Discounted cash flows | Growth rate | 0% ~ 2.0% | As growth rate increases, fair value increases | ||||||
Discount rate | 0.5% ~ 11.9% | As discount rate increases, fair value decreases | ||||||||||
14,775 | Market comparable companies | Price multiple | 1.085 ~ 5.245 | As price multiple increases, fair value increases | ||||||||
100,841 | Asset value approach | — | — | — |
② | Sensitivity analysis of financial assets and financial liabilities classified as Level 3 of fair value hierarchy |
If other inputs remain constant as of December 31, 2017 and one of the significant but not observable input is changed, the effect on fair value measurement is as follows:
Input variable |
Favorable changes |
Unfavorable changes |
||||||||
(in millions of Won) | ||||||||||
Available-for-sale financial assets |
Fluctuation 0.5% of growth rate | ₩ | 5,713 | 4,641 | ||||||
Fluctuation 0.5% of discount rate | 27,238 | 22,724 |
③ | Changes in fair value of financial assets and financial liabilities classified as Level 3 for the years ended December 31, 2016 and 2017 were as follows: |
2016 | 2017 | |||||||
(in millions of Won) | ||||||||
Beginning |
₩ | 466,407 | 349,090 | |||||
Acquisition and others |
47,493 | 129,766 | ||||||
Gain (loss) on valuations of derivatives |
(59,829 | ) | (10,346 | ) | ||||
Other comprehensive income (loss) |
(38,731 | ) | 35,126 | |||||
Impairment |
(19,111 | ) | (107,934 | ) | ||||
Disposal and others |
(47,139 | ) | (44,283 | ) | ||||
|
|
|
|
|||||
Ending |
₩ | 349,090 | 351,419 | |||||
|
|
|
|