28. |
Financial Assets and Liabilities |
We have various financial assets such as trade and non-trade receivables, cash and short-term deposits. Our principal financial liabilities, other than derivatives, comprise of bank loans, finance leases, trade and non-trade payables. The main purpose of these financial liabilities is to finance our operations. We also enter into derivative transactions, primarily principal only-currency swap agreements, currency options, interest rate swaps and forward foreign exchange contracts to manage the currency and interest rate risks arising from our operations and sources of financing. Our accounting policies in relation to derivatives are set out in Note 2 – Summary of Significant Accounting Policies – Financial Instruments.
The following table sets forth our consolidated financial assets and financial liabilities as at December 31, 2017 and 2016:
|
|
Cash and cash equivalents |
|
|
Loans and receivables |
|
|
HTM investments |
|
|
Financial instruments at FVPL |
|
|
Derivatives used for hedging |
|
|
Available- for-sale financial investments |
|
|
Financial liabilities carried at amortized cost |
|
|
Total financial assets and liabilities |
|
||||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||||||||||
Assets as at December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,165 |
|
|
|
— |
|
|
|
15,165 |
|
Investment in debt securities and other long- term investments – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
150 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
Advances and other noncurrent assets – net of current portion |
|
|
— |
|
|
|
13,855 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,855 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
32,905 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,905 |
|
Short-term investments |
|
|
— |
|
|
|
1,074 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,074 |
|
Trade and other receivables |
|
|
— |
|
|
|
33,761 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,761 |
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
Current portion of investment in debt securities and other long-term investments |
|
|
— |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
Current portion of advances and other noncurrent assets |
|
|
— |
|
|
|
6,824 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,824 |
|
Total assets |
|
|
32,905 |
|
|
|
55,614 |
|
|
|
150 |
|
|
|
— |
|
|
|
386 |
|
|
|
15,165 |
|
|
|
— |
|
|
|
104,220 |
|
Liabilities as at December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
157,654 |
|
|
|
157,654 |
|
Derivative financial liabilities – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Customers’ deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,443 |
|
|
|
2,443 |
|
Deferred credits and other noncurrent liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,680 |
|
|
|
5,680 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58,490 |
|
|
|
58,490 |
|
Accrued expenses and other current liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70,648 |
|
|
|
70,648 |
|
Current portion of interest-bearing financial liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,957 |
|
|
|
14,957 |
|
Dividends payable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,575 |
|
|
|
1,575 |
|
Current portion of derivative financial liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
90 |
|
|
|
51 |
|
|
|
— |
|
|
|
— |
|
|
|
141 |
|
Total liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
90 |
|
|
|
59 |
|
|
|
— |
|
|
|
311,447 |
|
|
|
311,596 |
|
Net assets (liabilities) |
|
|
32,905 |
|
|
|
55,614 |
|
|
|
150 |
|
|
|
(90 |
) |
|
|
327 |
|
|
|
15,165 |
|
|
|
(311,447 |
) |
|
|
(207,376 |
) |
Assets as at December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,189 |
|
|
|
— |
|
|
|
12,189 |
|
Investment in debt securities and other long- term investments – net of current portion |
|
|
— |
|
|
|
224 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
374 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
499 |
|
|
|
— |
|
|
|
— |
|
|
|
499 |
|
Advances and other noncurrent assets – net of current portion |
|
|
— |
|
|
|
9,152 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,152 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
38,722 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,722 |
|
Short-term investments |
|
|
— |
|
|
|
2,736 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,738 |
|
Trade and other receivables |
|
|
— |
|
|
|
24,436 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,436 |
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
66 |
|
|
|
176 |
|
|
|
— |
|
|
|
— |
|
|
|
242 |
|
Current portion of investment in debt securities and other long-term investments |
|
|
— |
|
|
|
124 |
|
|
|
202 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
326 |
|
Current portion of advances and other noncurrent assets |
|
|
— |
|
|
|
7,916 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,916 |
|
Total assets |
|
|
38,722 |
|
|
|
44,588 |
|
|
|
352 |
|
|
|
68 |
|
|
|
675 |
|
|
|
12,189 |
|
|
|
— |
|
|
|
96,594 |
|
Liabilities as at December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
151,759 |
|
|
|
151,759 |
|
Derivative financial liabilities – net of current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Customers’ deposits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,431 |
|
|
|
2,431 |
|
Deferred credits and other noncurrent liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,720 |
|
|
|
13,720 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,975 |
|
|
|
50,975 |
|
Accrued expenses and other current liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
74,868 |
|
|
|
74,868 |
|
Current portion of interest-bearing financial liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,273 |
|
|
|
33,273 |
|
Dividends payable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,544 |
|
|
|
1,544 |
|
Current portion of derivative financial liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
209 |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
Total liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
211 |
|
|
|
— |
|
|
|
328,570 |
|
|
|
328,797 |
|
Net assets (liabilities) |
|
|
38,722 |
|
|
|
44,588 |
|
|
|
352 |
|
|
|
52 |
|
|
|
464 |
|
|
|
12,189 |
|
|
|
(328,570 |
) |
|
|
(232,203 |
) |
The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at December 31, 2017 and 2016:
|
|
Gross amounts of recognized financial assets and liabilities |
|
|
Gross amounts of recognized financial assets and liabilities set-off in the statement of financial position |
|
|
Net amount presented in the statement of financial position |
|
|||
|
|
(in million pesos) |
|
|||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign administrations |
|
|
8,536 |
|
|
|
2,957 |
|
|
|
5,579 |
|
Domestic carriers |
|
|
4,332 |
|
|
|
3,950 |
|
|
|
382 |
|
Total |
|
|
12,868 |
|
|
|
6,907 |
|
|
|
5,961 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers and contractors |
|
|
54,220 |
|
|
|
24 |
|
|
|
54,196 |
|
Carriers and other customers |
|
|
7,426 |
|
|
|
4,943 |
|
|
|
2,483 |
|
Total |
|
|
61,646 |
|
|
|
4,967 |
|
|
|
56,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign administrations |
|
|
9,391 |
|
|
|
4,200 |
|
|
|
5,191 |
|
Domestic carriers |
|
|
15,555 |
|
|
|
15,335 |
|
|
|
220 |
|
Total |
|
|
24,946 |
|
|
|
19,535 |
|
|
|
5,411 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers and contractors |
|
|
46,857 |
|
|
|
37 |
|
|
|
46,820 |
|
Carriers and other customers |
|
|
5,311 |
|
|
|
1,446 |
|
|
|
3,865 |
|
Total |
|
|
52,168 |
|
|
|
1,483 |
|
|
|
50,685 |
|
There are no financial instruments subject to an enforceable master netting arrangement as at December 31, 2017 and 2016.
The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at December 31, 2017 and 2016 other than those whose carrying amounts are reasonable approximations of fair values:
|
|
Carrying Value |
|
|
Fair Value |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
|
|
(in million pesos) |
|
|||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in debt securities and other long-term investments |
|
|
150 |
|
|
|
374 |
|
|
|
151 |
|
|
|
377 |
|
Advances and other noncurrent assets |
|
|
13,855 |
|
|
|
9,152 |
|
|
|
13,695 |
|
|
|
7,743 |
|
Total |
|
|
14,005 |
|
|
|
9,526 |
|
|
|
13,846 |
|
|
|
8,120 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
157,654 |
|
|
|
151,759 |
|
|
|
150,918 |
|
|
|
146,654 |
|
Customers’ deposits |
|
|
2,443 |
|
|
|
2,431 |
|
|
|
1,700 |
|
|
|
1,879 |
|
Deferred credits and other noncurrent liabilities |
|
|
5,680 |
|
|
|
13,720 |
|
|
|
5,093 |
|
|
|
12,457 |
|
Total |
|
|
165,777 |
|
|
|
167,910 |
|
|
|
157,711 |
|
|
|
160,990 |
|
Below are the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at December 31, 2017 and 2016. This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.
|
|
2017 |
|
|
2016 |
|
||||||||||||||||||
|
|
Level 1(1) |
|
|
Level 2(2) |
|
|
Total |
|
|
Level 1(1) |
|
|
Level 2(2) |
|
|
Total |
|
||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale financial investments: Listed equity securities |
|
|
12,977 |
|
|
|
— |
|
|
|
12,977 |
|
|
|
10,173 |
|
|
|
— |
|
|
|
10,173 |
|
Derivative financial assets – net of current portion |
|
|
— |
|
|
|
215 |
|
|
|
215 |
|
|
|
— |
|
|
|
499 |
|
|
|
499 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Current portion of derivative financial assets |
|
|
— |
|
|
|
171 |
|
|
|
171 |
|
|
|
— |
|
|
|
242 |
|
|
|
242 |
|
Total |
|
|
12,977 |
|
|
|
386 |
|
|
|
13,363 |
|
|
|
10,173 |
|
|
|
743 |
|
|
|
10,916 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
— |
|
|
|
8 |
|
|
|
8 |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
— |
|
|
|
141 |
|
|
|
141 |
|
|
|
— |
|
|
|
225 |
|
|
|
225 |
|
Total |
|
|
— |
|
|
|
149 |
|
|
|
149 |
|
|
|
— |
|
|
|
227 |
|
|
|
227 |
|
|
(1) |
Fair values determined using observable market inputs that reflect quoted prices in active markets for identical assets or liabilities. |
|
(2) |
Fair values determined using inputs other than quoted market prices that are either directly or indirectly observable for the assets or liabilities. |
As at December 31, 2017 and 2016, we have no financial instruments measured at fair values using inputs that are not based on observable market data (Level 3). As at December 31, 2017 and 2016, there were no transfers into and out of Level 3 fair value measurements.
As at December 31, 2017 and 2016, there were no transfers between Level 1 and Level 2 fair value measurements.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:
Long-term financial assets and liabilities:
Fair value is based on the following:
Type |
|
Fair Value Assumptions |
|
Fair Value Hierarchy |
Noncurrent portion of advances and other noncurrent assets |
|
Estimated fair value is based on the discounted values of future cash flows using the applicable zero coupon rates plus counterparties’ credit spread.
|
|
Level 3 |
Fixed Rate Loans: U.S. dollar notes |
|
Quoted market price.
|
|
Level 1 |
Investment in debt securities
|
|
Fair values were determined using quoted prices. For non-quoted securities, fair values were determined using discounted cash flow based on market observable rates.
|
|
Level 1 Level 3
|
Other loans in all other currencies |
|
Estimated fair value is based on the discounted value of future cash flows using the applicable Commercial Interest Reference Rate and PDST-R2 rates for similar types of loans plus PLDT’s credit spread.
|
|
Level 3 |
Variable Rate Loans
|
|
The carrying value approximates fair value because of recent and regular repricing based on market conditions.
|
|
Level 2 |
Derivative Financial Instruments:
Forward foreign exchange contracts, foreign currency swaps and interest rate swaps: The fair values were computed as the present value of estimated future cash flows using market U.S. dollar and Philippine peso interest rates as at valuation date.
The valuation techniques considered various inputs including the credit quality of counterparties.
Available-for-sale financial investments: Fair values of available-for-sale financial investments, which consist of listed shares, were determined using quoted prices. For investments where there is no active market and fair value cannot be determined, investments are carried at cost less any accumulated impairment losses.
Due to the short-term nature of the transactions, the fair value of cash and cash equivalents, short-term investments, trade and other receivables, accounts payable, accrued expenses and other current liabilities and dividends payable approximate their carrying values as at the end of the reporting period.
Derivative Financial Instruments
Our derivative financial instruments are accounted for as either cash flow hedges or transactions not designated as hedges. Cash flow hedges refer to those transactions that hedge our exposure to variability in cash flows attributable to a particular risk associated with a recognized financial asset or liability and exposures arising from forecast transactions. Changes in the fair value of these instruments representing effective hedges are recognized directly in other comprehensive income until the hedged item is recognized in our consolidated income statement. For transactions that are not designated as hedges, any gains or losses arising from the changes in fair value are recognized directly to income for the period.
As at December 31, 2017 and 2016, we have taken into account the counterparties’ credit risks (for derivative assets) and our own non-performance risk (for derivative liabilities) and have included a credit or debit valuation adjustment, as appropriate, by assessing the maximum credit exposure and taking into account market-based inputs which considers the risk of default occurring and corresponding losses once the default event occurs. The changes in counterparty credit risk had no material effect on the hedge effectiveness assessment for derivatives designated in hedge relationships and other financial instruments recognized at fair value.
The table below sets out the information about our consolidated derivative financial instruments as at December 31, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
2016 |
|
||||||||||
|
|
Original Notional Amount |
|
|
Trade Date |
|
Underlying Transaction in U.S. Dollar |
|
Termination Date |
|
Weighted Average Hedge Cost |
|
|
Weighted Average Foreign Exchange Rate in Php |
|
|
Notional |
|
|
Net Mark-to-market Gains (Losses) |
|
|
Notional |
|
|
Net Mark-to-market Gains (Losses) |
|
|||||||
|
|
(in millions) |
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
||||||||||||||
Transactions not designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency swaps |
|
US$262 |
|
|
2001 and 2002 |
|
300 Notes 2017 |
|
March 6, 2017 |
|
|
3.42 |
% |
|
|
49.85 |
|
|
US$— |
|
|
Php— |
|
|
US$202 |
|
|
Php– |
|
|||||
Forward foreign Exchange contracts |
|
|
158 |
|
|
Various dates in 2015 and 2016 |
|
U.S. dollar liabilities |
|
Various dates in 2016 |
|
|
— |
|
|
|
48.50 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
34 |
|
|
Various dates in 2017 |
|
U.S. dollar liabilities |
|
Various dates in 2017 |
|
|
— |
|
|
|
50.18 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
27 |
|
|
Various dates in 2017 |
|
U.S. dollar liabilities |
|
January 2018 |
|
|
— |
|
|
|
50.57 |
|
|
|
27 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
29 |
|
|
Various dates in November and December 2017 |
|
U.S. dollar liabilities |
|
February 2018 |
|
|
— |
|
|
|
50.95 |
|
|
|
29 |
|
|
|
(24 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
Various dates in 2018 |
|
U.S. dollar liabilities |
|
February 2018 |
|
|
— |
|
|
|
49.84 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
|
107 |
|
|
Various dates in 2015 and 2016 |
|
U.S. dollar liabilities |
|
Various dates in 2016 |
|
|
— |
|
|
|
46.96 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
91 |
|
|
Various dates in 2016 and 2017 |
|
U.S. dollar liabilities |
|
Various dates in 2017 |
|
|
— |
|
|
|
49.54 |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
50 |
|
|
|
|
46 |
|
|
Various dates in 2017 |
|
U.S. dollar liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
|
51.22 |
|
|
|
46 |
|
|
|
(49 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
4 |
|
|
Various dates in January 2018 |
|
U.S. dollar liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
|
50.68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign exchange options |
|
5(a) |
|
|
August 10, 2016 |
|
U.S. dollar liabilities |
|
November 14, 2016 |
|
|
— |
|
|
|
46.82 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.90 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.98 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59(b) |
|
|
Various dates in 2016 and 2017 |
|
U.S. dollar liabilities |
|
Various dates in 2017 |
|
|
— |
|
|
|
49.60 |
|
|
|
— |
|
|
|
— |
|
|
11 |
|
|
4 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.30 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3(c) |
|
|
Various dates in 2017 |
|
U.S. dollar liabilities |
|
Various dates in 2018 |
|
|
— |
|
|
|
50.70 |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.67 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.53 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1(d) |
|
|
January 19, 2018 |
|
U.S. dollar liabilities |
|
July 19, 2018 |
|
|
— |
|
|
|
50.45 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.30 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.30 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
DMPI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
54 |
|
|
October 7, 2008 |
|
59 loan facility |
|
March 31, 2017 |
|
|
3.88 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
|
47 |
|
|
October 7, 2008 |
|
51 loan facility |
|
June 30, 2017 |
|
|
3.97 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Php90 |
) |
|
|
|
|
|
Php 49 |
|
||
Transactions designated a hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(e) |
|
|
30 |
|
|
January 23, 2015 |
|
150 term loan |
|
March 7, 2017 |
|
|
2.11 |
% |
|
|
— |
|
|
US$– |
|
|
Php– |
|
|
US$8 |
|
|
Php– |
|
||||
|
|
|
240 |
|
|
Various dates in 2013 and 2015 |
|
300 term loan |
|
January 16, 2018 |
|
|
2.17 |
% |
|
|
— |
|
|
|
33 |
|
|
|
2 |
|
|
|
100 |
|
|
|
9 |
|
|
|
|
100 |
|
|
August 2014 |
|
100 PNB |
|
August 11, 2020 |
|
|
3.46 |
% |
|
|
— |
|
|
|
97 |
|
|
|
5 |
|
|
|
98 |
|
|
|
(50 |
) |
|
|
|
50 |
|
|
September 2014 |
|
50 Metrobank |
|
September 2, 2020 |
|
|
3.47 |
% |
|
|
— |
|
|
|
49 |
|
|
|
— |
|
|
|
49 |
|
|
|
(29 |
) |
|
|
|
150 |
|
|
April and June 2015 |
|
200 term loan |
|
February 25, 2022 |
|
|
2.70 |
% |
|
|
— |
|
|
|
150 |
|
|
|
26 |
|
|
|
150 |
|
|
|
(34 |
) |
Long-term currency swaps(f) |
|
|
140 |
|
|
October 2015 to June 2016 |
|
300 term loan |
|
January 16, 2018 |
|
|
2.20 |
% |
|
|
46.67 |
|
|
|
31 |
|
|
|
88 |
|
|
|
94 |
|
|
|
230 |
|
|
|
|
4 |
|
|
January 2017 |
|
100 PNB |
|
August 11, 2020 |
|
|
1.01 |
% |
|
|
49.79 |
|
|
|
3 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
|
6 |
|
|
April and June 2017 |
|
200 Bank of Tokyo |
|
August 26, 2019 |
|
|
1.63 |
% |
|
|
49.51 |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
January 2018 |
|
200 Bank of Tokyo |
|
August 26, 2019 |
|
|
1.59 |
% |
|
|
49.86 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
6 |
|
|
February 2018 |
|
200 Bank of Tokyo |
|
February 26, 2020 |
|
|
1.82 |
% |
|
|
51.27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(g) |
|
|
45 |
|
|
May 8, 2013 |
|
60 Bank of Tokyo |
|
June 6, 2016 |
|
|
1.53 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
38 |
|
|
May 9, 2013 |
|
50 FEC |
|
August 19, 2016 |
|
|
1.43 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
44 |
|
|
May 16, 2013 |
|
50 Bank of Tokyo |
|
May 30, 2017 |
|
|
1.77 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
1 |
|
|
|
|
110 |
|
|
Various dates in 2013 and 2014 |
|
120 term loan |
|
June 20, 2018 |
|
|
2.22 |
% |
|
|
— |
|
|
|
15 |
|
|
|
3 |
|
|
|
45 |
|
|
|
9 |
|
|
|
|
85 |
|
|
Various dates in 2014 and 2015 |
|
100 Bank of Tokyo |
|
March 7, 2019 |
|
|
2.23 |
% |
|
|
— |
|
|
|
29 |
|
|
|
8 |
|
|
|
49 |
|
|
|
6 |
|
|
|
|
50 |
|
|
October 2, 2014 |
|
50 Mizuho |
|
May 14, 2019 |
|
|
2.58 |
% |
|
|
— |
|
|
|
17 |
|
|
|
4 |
|
|
|
28 |
|
|
|
— |
|
|
|
|
200 |
|
|
Various dates in 2015 |
|
200 Mizuho |
|
March 4, 2020 |
|
|
2.10 |
% |
|
|
— |
|
|
|
111 |
|
|
|
51 |
|
|
|
156 |
|
|
|
39 |
|
|
|
|
30 |
|
|
February 2016 |
|
100 Mizuho |
|
December 7, 2021 |
|
|
2.03 |
% |
|
|
— |
|
|
|
24 |
|
|
|
23 |
|
|
|
30 |
|
|
|
22 |
|
Long-term currency swaps(h) |
|
|
100 |
|
|
Various dates in 2015 |
|
200 Mizuho |
|
March 5, 2018 |
|
|
2.21 |
% |
|
|
46.66 |
|
|
|
20 |
|
|
|
58 |
|
|
|
60 |
|
|
|
155 |
|
|
|
|
45 |
|
|
Various dates in 2016 |
|
100 Mizuho |
|
December 7, 2018 |
|
|
1.93 |
% |
|
|
46.55 |
|
|
|
18 |
|
|
|
58 |
|
|
|
36 |
|
|
|
107 |
|
|
|
|
11 |
|
|
Various dates in 2017 |
|
80 CBC |
|
May 31, 2018 |
|
|
1.28 |
% |
|
|
49.66 |
|
|
|
4 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
|
8 |
|
|
Various dates in 2017 |
|
2015 Mizuho US$100 term loan |
|
December 7, 2020 |
|
|
1.60 |
% |
|
|
50.60 |
|
|
|
8 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
4 |
|
|
Various dates in 2018 |
|
2015 Mizuho US$100 term loan |
|
December 7, 2020 |
|
|
1.62 |
% |
|
|
51.89 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
10 |
|
|
Various dates in 2018 |
|
2015 Mizuho US$200 term loan |
|
March 4, 2020 |
|
|
1.96 |
% |
|
|
51.77 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327 |
|
|
|
|
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Php 237 |
|
|
|
|
|
|
Php 514 |
|
|
(a) |
If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php46.90 to Php47.98, Smart will purchase the U.S. dollar for Php46.90. However, if on maturity, the exchange rate settles above Php47.98, Smart will purchase the U.S. dollar for Php46.90 plus the excess above Php47.98, and if the exchange rate is lower than Php46.90, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php46.82. |
|
(b) |
If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php50.30 to Php51.24, Smart will purchase the U.S. dollar for Php50.30. However, if on maturity, the exchange rate settles above Php51.24, Smart will purchase the U.S. dollar for Php50.30 plus the excess above Php51.24, and if the exchange rate is lower than Php50.30, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php49.60. |
|
(c) |
If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.67 to Php52.53, Smart will purchase the U.S. dollar for Php51.67. However, if on maturity, the exchange rate settles above Php52.53, Smart will purchase the U.S. dollar for Php51.67 plus the excess above Php52.53, and if the exchange rate is lower than Php51.670, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.70. |
|
(d) |
If the Philippine peso to U.S. dollar spot exchange rate on the maturity date settles between Php51.30 to Php52.30, Smart will purchase the U.S. dollar for Php51.30. However, if on maturity, the exchange rate settles above Php52.30, Smart will purchase the U.S. dollar for Php51.30 plus the excess above Php52.30, and if the exchange rate is lower than Php51.30, Smart will purchase the U.S. dollar at the prevailing Philippine peso to U.S. dollar spot exchange rate, subject to a floor of Php50.45. |
|
(e) |
PLDT’s interest rate swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php44 million and losses amounting to Php81 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively. Interest accrual on the interest rate swaps amounting to Php11 million and Php23 million were recorded as at December 31, 2017 and 2016, respectively. There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2017 and 2016. |
|
(f) |
PLDT’s long-term principal only-currency swap agreements entered into in 2015 to 2017 were designated as cash flow hedges, wherein effective portion of the movements in the fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php108 million and Php275 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively. Hedge cost accrual on the long-term principal only-currency swaps amounting to Php18 million and Php45 million were recognized as at December 31, 2017 and 2016, respectively. The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The ineffective portion of the movements in the fair value amounting to Php3 million and Php8 million were recognized in our consolidated income statements for the years ended December 31, 2017 and 2016, respectively. |
|
(g) |
Smart’s interest rate swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php85 million and Php79 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively. Reduction on interest arising from the interest rate swaps amounting to Php4 million and addition on interest arising from the interest rate swaps amounting to Php2 million as at December 31, 2017 and 2016, respectively. There were no ineffective portion in the fair value recognized in our consolidated income statements for the years ended December 31, 2017 and 2016. |
|
(h) |
Smart’s long-term principal only-currency swap agreements outstanding as at December 31, 2017 and 2016 were designated as cash flow hedges, wherein the effective portion of the movements in fair value is recognized in our consolidated statements of other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. The mark-to-market gains amounting to Php124 million and Php284 million were recognized in our consolidated statements of other comprehensive income as at December 31, 2017 and 2016, respectively. Hedge cost accrual on the long-term principal only-currency swaps amounting to Php9 million and Php22 million were recognized as at December 31, 2017 and 2016, respectively. The amounts recognized as other comprehensive income are transferred to profit or loss when the hedged loan is revalued for changes in the foreign exchange rate. The ineffective portions of the movements in the fair value amounting to Php4 million and Php9 million was recognized in our consolidated income statements for the years ended December 31, 2017 and 2016, respectively. |
|
|
2017 |
|
|
2016 |
|
||
|
|
(in million pesos) |
|
|||||
Presented as: |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
215 |
|
|
|
499 |
|
Current assets |
|
|
171 |
|
|
|
242 |
|
Noncurrent liabilities |
|
|
(8 |
) |
|
|
(2 |
) |
Current liabilities |
|
|
(141 |
) |
|
|
(225 |
) |
Net assets |
|
|
237 |
|
|
|
514 |
|
Movements of our consolidated mark-to-market gains for the years ended December 31, 2017 and 2016 are summarized as follows:
|
|
2017 |
|
|
2016 |
|
||
|
|
(in million pesos) |
|
|||||
Net mark-to-market gains (losses) at beginning of the year |
|
|
514 |
|
|
|
(871 |
) |
Gains on derivative financial instruments (Note 4) |
|
|
724 |
|
|
|
1,539 |
|
Effective portion recognized in the profit or loss for the cash flow hedges |
|
|
(55 |
) |
|
|
(371 |
) |
Net fair value gains (losses) on cash flow hedges charged to other comprehensive income |
|
|
(411 |
) |
|
|
76 |
|
Settlements, interest expense and others |
|
|
(535 |
) |
|
|
141 |
|
Net mark-to-market gains at end of the year |
|
|
237 |
|
|
|
514 |
|
Our consolidated analysis of gains on derivative financial instruments for the years ended December 31, 2017, 2016 and 2015 are as follows:
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||
|
|
(in million pesos) |
|
|||||||||
Gains on derivative financial instruments |
|
|
724 |
|
|
|
1,539 |
|
|
|
781 |
|
Hedge costs |
|
|
(191 |
) |
|
|
(543 |
) |
|
|
(361 |
) |
Net gains on derivative financial instruments (Note 5) |
|
|
533 |
|
|
|
996 |
|
|
|
420 |
|
Financial Risk Management Objectives and Policies
The main risks arising from our financial instruments are liquidity risk, foreign currency exchange risk, interest rate risk and credit risk. The importance of managing those risks has significantly increased in light of the considerable change and volatility in both the Philippine and international financial markets. Our Board of Directors reviews and approves policies for managing each of these risks. Our policies for managing these risks are summarized below. We also monitor the market price risk arising from all financial instruments.
Liquidity Risk
Our exposure to liquidity risk refers to the risk that our financial requirements, working capital requirements and planned capital expenditures are not met.
We manage our liquidity profile to be able to finance our operations and capital expenditures, service our maturing debts and meet our other financial obligations. To cover our financing requirements, we use internally generated funds and proceeds from debt and equity issues and sales of certain assets.
As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flows, including our loan maturity profiles, and continuously assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These activities may include bank loans, export credit agency-guaranteed facilities, debt capital and equity market issues.
Any excess funds are primarily invested in short-term and principal-protected bank products that provide flexibility of withdrawing the funds anytime. We also allocate a portion of our cash in longer tenor investments such as fixed income securities issued or guaranteed by the Republic of the Philippines, and Philippine banks and corporates and managed. We regularly evaluate available financial products and monitor market conditions for opportunities to enhance yields at acceptable risk levels. Our investments are also subject to certain restrictions contained in our debt covenants. Our funding arrangements are designed to keep an appropriate balance between equity and debt and to provide financing flexibility while enhancing our businesses.
Our cash position remains sufficient to support our planned capital expenditure requirements and service our debt and financing obligations; however, we may be required to finance a portion of our future capital expenditures from external financing sources. We have cash and cash equivalents, and short-term investments amounting to Php32,905 million and Php1,074 million, respectively, as at December 31, 2017, which we can use to meet our short-term liquidity needs. See Note 16 – Cash and Cash Equivalents.
The following table discloses a summary of maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at December 31, 2017 and 2016:
|
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
|
26,554 |
|
|
|
26,554 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans and receivables: |
|
|
70,337 |
|
|
|
56,260 |
|
|
|
11,175 |
|
|
|
2,739 |
|
|
|
163 |
|
Advances and other noncurrent assets |
|
|
20,901 |
|
|
|
6,824 |
|
|
|
11,175 |
|
|
|
2,739 |
|
|
|
163 |
|
Short-term investments |
|
|
1,074 |
|
|
|
1,074 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
100 |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
17,961 |
|
|
|
17,961 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate subscribers |
|
|
9,641 |
|
|
|
9,641 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign administrations |
|
|
6,517 |
|
|
|
6,517 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Domestic carriers |
|
|
457 |
|
|
|
457 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dealers, agents and others |
|
|
13,686 |
|
|
|
13,686 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
HTM investments: |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
15,165 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,165 |
|
Total |
|
|
112,206 |
|
|
|
82,814 |
|
|
|
11,325 |
|
|
|
2,739 |
|
|
|
15,328 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
|
32,338 |
|
|
|
32,338 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans and receivables: |
|
|
63,586 |
|
|
|
54,000 |
|
|
|
4,951 |
|
|
|
4,483 |
|
|
|
152 |
|
Advances and other noncurrent assets |
|
|
17,278 |
|
|
|
7,916 |
|
|
|
4,727 |
|
|
|
4,483 |
|
|
|
152 |
|
Short-term investments |
|
|
2,736 |
|
|
|
2,736 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
348 |
|
|
|
124 |
|
|
|
224 |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
20,290 |
|
|
|
20,290 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate subscribers |
|
|
9,333 |
|
|
|
9,333 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign administrations |
|
|
5,819 |
|
|
|
5,819 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Domestic carriers |
|
|
354 |
|
|
|
354 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dealers, agents and others |
|
|
7,428 |
|
|
|
7,428 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
HTM investments: |
|
|
352 |
|
|
|
202 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
352 |
|
|
|
202 |
|
|
|
— |
|
|
|
150 |
|
|
|
— |
|
Financial instruments at FVPL: |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
12,189 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
|
|
11,189 |
|
Total |
|
|
108,467 |
|
|
|
86,542 |
|
|
|
5,951 |
|
|
|
4,633 |
|
|
|
11,341 |
|
The following table discloses a summary of maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at December 31, 2017 and 2016:
|
|
Payments Due by Period |
|
|||||||||||||||||
|
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt(1): |
|
|
213,597 |
|
|
|
3,285 |
|
|
|
70,552 |
|
|
|
48,958 |
|
|
|
90,802 |
|
Principal |
|
|
173,136 |
|
|
|
3,251 |
|
|
|
51,254 |
|
|
|
37,925 |
|
|
|
80,706 |
|
Interest |
|
|
40,461 |
|
|
|
34 |
|
|
|
19,298 |
|
|
|
11,033 |
|
|
|
10,096 |
|
Lease obligations: |
|
|
20,666 |
|
|
|
11,871 |
|
|
|
3,851 |
|
|
|
2,266 |
|
|
|
2,678 |
|
Operating lease |
|
|
20,666 |
|
|
|
11,871 |
|
|
|
3,851 |
|
|
|
2,266 |
|
|
|
2,678 |
|
Other obligations: |
|
|
128,729 |
|
|
|
120,556 |
|
|
|
5,907 |
|
|
|
264 |
|
|
|
2,002 |
|
Derivative financial liabilities(2): |
|
|
111 |
|
|
|
85 |
|
|
|
26 |
|
|
|
— |
|
|
|
— |
|
Forward foreign exchange contracts |
|
|
56 |
|
|
|
56 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
35 |
|
|
|
27 |
|
|
|
8 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
— |
|
Long-term foreign currency options |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Various trade and other obligations: |
|
|
128,618 |
|
|
|
120,471 |
|
|
|
5,881 |
|
|
|
264 |
|
|
|
2,002 |
|
Suppliers and contractors |
|
|
59,776 |
|
|
|
54,196 |
|
|
|
5,339 |
|
|
|
241 |
|
|
|
— |
|
Utilities and related expenses |
|
|
44,007 |
|
|
|
43,984 |
|
|
|
22 |
|
|
|
1 |
|
|
|
— |
|
Liability from redemption of preferred shares |
|
|
7,870 |
|
|
|
7,870 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Employee benefits |
|
|
6,573 |
|
|
|
6,573 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Customers’ deposits |
|
|
2,443 |
|
|
|
— |
|
|
|
419 |
|
|
|
22 |
|
|
|
2,002 |
|
Carriers and other customers |
|
|
2,083 |
|
|
|
2,083 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends |
|
|
1,575 |
|
|
|
1,575 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Others |
|
|
4,291 |
|
|
|
4,190 |
|
|
|
101 |
|
|
|
— |
|
|
|
— |
|
Total contractual obligations |
|
|
362,992 |
|
|
|
135,712 |
|
|
|
80,310 |
|
|
|
51,488 |
|
|
|
95,482 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt(1): |
|
|
223,130 |
|
|
|
21,883 |
|
|
|
64,751 |
|
|
|
51,414 |
|
|
|
85,082 |
|
Principal |
|
|
185,663 |
|
|
|
21,138 |
|
|
|
46,931 |
|
|
|
40,886 |
|
|
|
76,708 |
|
Interest |
|
|
37,467 |
|
|
|
745 |
|
|
|
17,820 |
|
|
|
10,528 |
|
|
|
8,374 |
|
Lease obligations: |
|
|
18,456 |
|
|
|
10,734 |
|
|
|
3,581 |
|
|
|
1,972 |
|
|
|
2,169 |
|
Operating lease |
|
|
18,456 |
|
|
|
10,734 |
|
|
|
3,581 |
|
|
|
1,972 |
|
|
|
2,169 |
|
Other obligations: |
|
|
134,057 |
|
|
|
117,717 |
|
|
|
1,793 |
|
|
|
12,593 |
|
|
|
1,954 |
|
Derivative financial liabilities(2): |
|
|
247 |
|
|
|
106 |
|
|
|
141 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap |
|
|
147 |
|
|
|
6 |
|
|
|
141 |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
100 |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Various trade and other obligations: |
|
|
133,810 |
|
|
|
117,611 |
|
|
|
1,652 |
|
|
|
12,593 |
|
|
|
1,954 |
|
Suppliers and contractors |
|
|
60,494 |
|
|
|
46,820 |
|
|
|
1,113 |
|
|
|
12,561 |
|
|
|
— |
|
Utilities and related expenses |
|
|
40,166 |
|
|
|
40,118 |
|
|
|
48 |
|
|
|
— |
|
|
|
— |
|
Liability from redemption of preferred shares |
|
|
7,883 |
|
|
|
7,883 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Employee benefits |
|
|
6,191 |
|
|
|
6,191 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Customers’ deposits |
|
|
2,431 |
|
|
|
— |
|
|
|
445 |
|
|
|
32 |
|
|
|
1,954 |
|
Carriers and other customers |
|
|
2,422 |
|
|
|
2,422 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends |
|
|
1,544 |
|
|
|
1,544 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Others |
|
|
12,679 |
|
|
|
12,633 |
|
|
|
46 |
|
|
|
— |
|
|
|
— |
|
Total contractual obligations |
|
|
375,643 |
|
|
|
150,334 |
|
|
|
70,125 |
|
|
|
65,979 |
|
|
|
89,205 |
|
|
(1) |
Consists of long-term debt, including current portion; gross of unamortized debt discount and debt issuance costs. |
|
(2) |
Gross liabilities before any offsetting application. |
Debt
See Note 21 – Interest-bearing Financial Liabilities – Long-term Debt for a detailed discussion of our debt.
Operating Lease Obligations
The PLDT Group has various lease contracts for periods ranging from one to ten years covering certain offices, warehouses, cell sites telecommunications equipment locations and various office equipment. These lease contracts are subject to certain escalation clauses.
Our consolidated future minimum lease commitments payable with non-cancellable operating leases as at December 31, 2017 and 2016 are as follows:
|
|
2017 |
|
|
2016 |
|
||
|
|
(in million pesos) |
|
|||||
Within one year |
|
|
11,945 |
|
|
|
10,911 |
|
After one year but not more than five years |
|
|
6,043 |
|
|
|
5,376 |
|
More than five years |
|
|
2,678 |
|
|
|
2,169 |
|
Total |
|
|
20,666 |
|
|
|
18,456 |
|
Finance Lease Obligations
See Note 21 – Interest-bearing Financial Liabilities – Obligations under Finance Leases for the detailed discussion of our long-term finance lease obligations.
Other Obligations – Various Trade and Other Obligations
PLDT Group has various obligations to suppliers for the acquisition of phone and network equipment, contractors for services rendered on various projects, foreign administrations and domestic carriers for the access charges, shareholders for unpaid dividends distributions, employees for benefits and other related obligations, and various business and operational related agreements. Total obligations under these various agreements amounted to approximately Php128,618 million and Php133,810 million as at December 31, 2017 and 2016, respectively. See Note 23 – Accounts Payable and Note 23 – Accrued Expenses and Other Current Liabilities.
Commercial Commitments
Our outstanding consolidated commercial commitments, in the form of letters of credit, amounted to Php88 million and Php6,788 million as at December 31, 2017 and 2016, respectively. These commitments will expire within one year. The commercial commitment in 2016 includes standby letters of credit issued in relation with PLDT’s acquisition of VTI, Bow Arken and Brightshare. See Note 10 – Investments in Associates and Joint Ventures – Investments of PLDT in VTI, Bow Arken and Brightshare.
Collateral
We have not made any pledges as collateral with respect to our financial liabilities as at December 31, 2017 and 2016.
Foreign Currency Exchange Risk
Foreign currency exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.
The revaluation of our foreign currency-denominated financial assets and liabilities as a result of the appreciation or depreciation of the Philippine peso is recognized as foreign exchange gains or losses as at the end of the reporting period. The extent of foreign exchange gains or losses is largely dependent on the amount of foreign currency debt. While a certain percentage of our revenues are either linked to or denominated in U.S. dollars, a substantial portion of our capital expenditures, a portion of our indebtedness and related interest expense and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. dollars. As such, a strengthening or weakening of the Philippine peso against the U.S. dollar will decrease or increase in Philippine peso terms both the principal amount of our foreign currency-denominated debts and the related interest expense, our foreign currency-denominated capital expenditures and operating expenses as well as our U.S. dollar-linked and U.S. dollar-denominated revenues. In addition, many of our financial ratios and other financial tests are affected by the movements in the Philippine peso to U.S. dollar exchange rate.
To manage our foreign exchange risks and to stabilize our cash flows in order to improve investment and cash flow planning, we enter into forward foreign exchange contracts, currency swap contracts, currency option contracts and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. We use forward foreign exchange purchase contracts, currency swap contracts and currency option contracts to manage the foreign currency risks associated with our foreign currency-denominated loans. We accounted for these instruments as either cash flow hedges, wherein changes in the fair value are recognized in our consolidated other comprehensive income until the hedged transaction affects our consolidated income statement or transactions not designated as hedges, wherein changes in the fair value are recognized directly as income or expense for the period.
The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine peso equivalents as at December 31, 2017 and 2016:
|
|
2017 |
|
|
2016 |
|
||||||||||
|
|
U.S. Dollar |
|
|
Php(1) |
|
|
U.S. Dollar |
|
|
Php(2) |
|
||||
|
|
(in millions) |
|
|||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in debt securities and other long term investments |
|
|
— |
|
|
|
1 |
|
|
|
7 |
|
|
|
348 |
|
Derivative financial assets – net of current portion |
|
|
4 |
|
|
|
215 |
|
|
|
10 |
|
|
|
499 |
|
Advances and other noncurrent assets – net of current portion |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
18 |
|
Total noncurrent financial assets |
|
|
4 |
|
|
|
218 |
|
|
|
17 |
|
|
|
865 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
440 |
|
|
|
21,988 |
|
|
|
419 |
|
|
|
20,847 |
|
Short-term investments |
|
|
2 |
|
|
|
75 |
|
|
|
55 |
|
|
|
2,720 |
|
Trade and other receivables – net |
|
|
218 |
|
|
|
10,893 |
|
|
|
158 |
|
|
|
7,853 |
|
Current portion of derivative financial assets |
|
|
3 |
|
|
|
171 |
|
|
|
5 |
|
|
|
242 |
|
Current portion of investment in debt securities and other long-term investments |
|
|
2 |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
Current portion of advances and other noncurrent assets |
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
8 |
|
Total current financial assets |
|
|
665 |
|
|
|
33,236 |
|
|
|
637 |
|
|
|
31,670 |
|
Total Financial Assets |
|
|
669 |
|
|
|
33,454 |
|
|
|
654 |
|
|
|
32,535 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing financial liabilities – net of current portion |
|
|
446 |
|
|
|
22,285 |
|
|
|
680 |
|
|
|
33,831 |
|
Derivative financial liabilities – net of current portion |
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
2 |
|
Other noncurrent liabilities |
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
5 |
|
Total noncurrent financial liabilities |
|
|
446 |
|
|
|
22,304 |
|
|
|
680 |
|
|
|
33,838 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
233 |
|
|
|
11,670 |
|
|
|
191 |
|
|
|
9,477 |
|
Accrued expenses and other current liabilities |
|
|
166 |
|
|
|
8,314 |
|
|
|
171 |
|
|
|
8,513 |
|
Current portion of interest-bearing financial liabilities |
|
|
259 |
|
|
|
12,922 |
|
|
|
496 |
|
|
|
24,671 |
|
Current portion of derivative financial liabilities |
|
|
3 |
|
|
|
141 |
|
|
|
5 |
|
|
|
225 |
|
Total current financial liabilities |
|
|
661 |
|
|
|
33,047 |
|
|
|
863 |
|
|
|
42,886 |
|
Total Financial Liabilities |
|
|
1,107 |
|
|
|
55,351 |
|
|
|
1,543 |
|
|
|
76,724 |
|
|
(1) |
The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php49.96 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Philippine Dealing System as at December 31, 2017. |
|
(2) |
The exchange rate used to convert the U.S. dollar amounts into Philippine peso was Php49.77 to US$1.00, the Philippine peso-U.S. dollar exchange rate as quoted through the Philippine Dealing System as at December 31, 2016. |
As at March 26, 2017, the Philippine peso-U.S. dollar exchange rate was Php52.29 to US$1.00. Using this exchange rate, our consolidated net foreign currency-denominated financial liabilities would have increased in Philippine peso terms by Php1,021 million as at December 31, 2017.
Approximately 20% and 31% of our total consolidated debts (net of consolidated debt discount) were denominated in U.S. dollars as at December 31, 2017 and 2016, respectively. Our consolidated foreign currency-denominated debt decreased to Php35,032 million as at December 31, 2017 from Php58,192 million as at December 31, 2016. See Note 21 – Interest-bearing Financial Liabilities. The aggregate notional amount of our consolidated outstanding long-term principal only-currency swap contracts were US$92 million and US$392 million as at December 31, 2017 and 2016, respectively. Consequently, the unhedged portion of our consolidated debt amounts was approximately 16% (or 8%, net of our consolidated U.S. dollar cash balances allocated for debt) and 19% (or 8%, net of our consolidated U.S. dollar cash balances allocated for debt) as at December 31, 2017 and 2016, respectively.
Approximately, 23% of our consolidated revenues were denominated in U.S. dollars and/or were linked to U.S. dollars for each of the years ended December 31, 2017 and 2016. Approximately, 8% of our consolidated expenses were denominated in U.S. dollars and/or linked to the U.S. dollar for the year ended December 31, 2017 as compared with approximately 9% for the year ended December 31, 2016. In this respect, the higher weighted average exchange rate of the Philippine peso against the U.S. dollar increased our revenues and expenses, and consequently, affects our cash flow from operations in Philippine peso terms. In view of the anticipated continued decline in dollar-denominated/dollar-linked revenues, which provide a natural hedge against our foreign currency exposure, we are progressively refinancing our dollar-denominated debts in Philippine pesos.
The Philippine peso depreciated by 0.38% against the U.S. dollar to Php49.96 to US$1.00 as at December 31, 2017 from Php49.77 to US$1.00 as at December 31, 2016. As a result of our consolidated foreign exchange movements, as well as the amount of our consolidated outstanding net foreign currency financial assets and liabilities, we recognized net consolidated foreign exchange losses of Php411 million, Php2,785 million and Php3,036 million for the years ended December 31, 2017, 2016 and 2015, respectively.
Management conducted a survey among our banks to determine the outlook of the Philippine peso-U.S. dollar exchange rate until December 31, 2018. Our outlook is that the Philippine peso-U.S. dollar exchange rate may weaken/strengthen by 5.09% as compared to the exchange rate of Php49.96 to US$1.00 as at December 31, 2017. If the Philippine peso-U.S. dollar exchange rate had weakened/strengthened by 5.09% as at December 31, 2017, with all other variables held constant, profit after tax for the year ended December 31, 2017 would have been approximately Php692 million lower/higher and our consolidated stockholders’ equity as at December 31, 2017 would have been approximately Php612 million lower/higher, mainly as a result of consolidated foreign exchange gains and losses on conversion of U.S. dollar-denominated net assets/liabilities and mark-to-market valuation of derivative financial instruments.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of change in market interest rates.
Our exposure to the risk of changes in market interest rates relates primarily to our long-term debt obligations with floating interest rates.
Our policy is to manage interest cost through a mix of fixed and variable rate debts. We evaluate the fixed to floating ratio of our loans in line with movements of relevant interest rates in the financial markets. Based on our assessment, new financing will be priced either on a fixed or floating rate basis. We enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. We make use of hedging instruments and structures solely for reducing or managing financial risk associated with our liabilities and not for trading purposes.
The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at December 31, 2017 and 2016. Financial instruments that are not subject to interest rate risk were not included in the table.
As at December 31, 2017
|
|
In U.S. Dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
||||||||||||||||||||||||||
|
|
Below 1 year |
|
|
1-2 years |
|
|
2-3 years |
|
|
3-5 years |
|
|
Over 5 years |
|
|
Total |
|
|
In Php |
|
|
Discount/ Debt Issuance Cost In Php |
|
|
Carrying Value In Php |
|
|
In U.S. Dollar |
|
|
In Php |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Debt Securities and Other Long-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
100 |
|
|
|
— |
|
|
|
100 |
|
|
|
2 |
|
|
|
100 |
|
Interest rate |
|
3.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
— |
|
|
|
— |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
|
|
3 |
|
|
|
151 |
|
|
Interest rate |
|
|
— |
|
|
|
— |
|
|
4.8371% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
29 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
1,465 |
|
|
|
— |
|
|
|
1,465 |
|
|
|
29 |
|
|
|
1,465 |
|
|
Interest rate |
|
0.0100% to 0.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
89 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
4,468 |
|
|
|
— |
|
|
|
4,468 |
|
|
|
89 |
|
|
|
4,468 |
|
|
Interest rate |
|
0.05000% to 1.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other Currencies |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
Interest rate |
|
0.1000% to 0.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Temporary Cash Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
402 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
402 |
|
|
|
20,063 |
|
|
|
— |
|
|
|
20,063 |
|
|
|
402 |
|
|
|
20,063 |
|
Interest rate |
|
0.2500% to 2.1000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
130 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
6,491 |
|
|
|
— |
|
|
|
6,491 |
|
|
|
130 |
|
|
|
6,491 |
|
Interest rate |
|
0.1250% to 4.3250% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
1,074 |
|
|
|
— |
|
|
|
1,074 |
|
|
|
22 |
|
|
|
1,074 |
|
Interest rate |
|
2.1000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
674 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
677 |
|
|
|
33,820 |
|
|
|
— |
|
|
|
33,820 |
|
|
|
677 |
|
|
|
33,821 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Fixed Loans |
|
|
5 |
|
|
|
37 |
|
|
|
8 |
|
|
|
11 |
|
|
|
— |
|
|
|
61 |
|
|
|
3,050 |
|
|
|
6 |
|
|
|
3,044 |
|
|
62 |
|
|
|
3,104 |
|
|
Interest rate |
|
1.4100% |
|
|
1.4100% to 2.8850% |
|
|
2.8850% |
|
|
2.8850% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||||
Philippine Peso |
|
|
— |
|
|
|
333 |
|
|
|
81 |
|
|
|
618 |
|
|
|
1,565 |
|
|
|
2,597 |
|
|
|
129,733 |
|
|
|
335 |
|
|
|
129,398 |
|
|
|
2,450 |
|
|
|
122,418 |
|
Interest rate |
|
|
— |
|
|
3.9000% to 6.4044% |
|
|
3.9000% to 6.4044% |
|
|
3.9000% to 6.4044% |
|
|
3.9000% to 6.4044% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
60 |
|
|
|
266 |
|
|
|
203 |
|
|
|
65 |
|
|
|
50 |
|
|
|
644 |
|
|
|
32,158 |
|
|
170 |
|
|
|
31,988 |
|
|
644 |
|
|
|
32,158 |
|
||
Interest rate |
|
1.2000% to 1.6000% over LIBOR |
|
|
USLIBOR + 0.7900% to 1.4500% |
|
|
USLIBOR + 0.7900% to 1.4500% |
|
|
USLIBOR + 0.7900% to 1.4500% |
|
|
USLIBOR + 1.0500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Philippine Peso |
|
|
— |
|
|
|
3 |
|
|
|
95 |
|
|
|
66 |
|
|
|
— |
|
|
|
164 |
|
|
|
8,195 |
|
|
|
14 |
|
|
|
8,181 |
|
|
164 |
|
|
|
8,195 |
|
|
Interest rate |
|
|
— |
|
|
1.000% over PDST-R2 |
|
|
1.000% over PDST-R2 |
|
|
1.000% over PDST-R2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||
|
|
|
65 |
|
|
|
639 |
|
|
|
387 |
|
|
|
760 |
|
|
|
1,615 |
|
|
|
3,466 |
|
|
|
173,136 |
|
|
|
525 |
|
|
|
172,611 |
|
|
|
3,320 |
|
|
|
165,875 |
|
As at December 31, 2016
|
|
In U.S. Dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
||||||||||||||||||||||||||
|
|
Below 1 year |
|
|
1-2 years |
|
|
2-3 years |
|
|
3-5 years |
|
|
Over 5 years |
|
|
Total |
|
|
In Php |
|
|
Discount/ Debt Issuance Cost In Php |
|
|
Carrying Value In Php |
|
|
In U.S. Dollar |
|
|
In Php |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Debt Securities and Other Long-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
3 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
348 |
|
|
|
— |
|
|
|
348 |
|
|
|
7 |
|
|
|
350 |
|
Interest rate |
|
4.0000% |
|
|
3.5000% to 4.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Philippine Peso |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
7 |
|
|
|
352 |
|
|
|
— |
|
|
|
352 |
|
|
|
7 |
|
|
|
353 |
|
Interest rate |
|
4.2180% to 4.2500% |
|
|
|
— |
|
|
|
— |
|
|
|
4.8400 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
850 |
|
|
|
— |
|
|
|
850 |
|
|
|
17 |
|
|
|
850 |
|
Interest rate |
|
0.0100% to 0.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
73 |
|
|
|
3,652 |
|
|
|
— |
|
|
|
3,652 |
|
|
|
73 |
|
|
|
3,652 |
|
Interest rate |
|
0.0010% to 1.6250% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other Currencies |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
|
1 |
|
|
|
22 |
|
Interest rate |
|
0.0100% to 0.5000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Temporary Cash Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
366 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
366 |
|
|
|
18,239 |
|
|
|
— |
|
|
|
18,239 |
|
|
|
366 |
|
|
|
18,239 |
|
Interest rate |
|
0.2500% to 4.7500% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Philippine Peso |
|
|
283 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
283 |
|
|
|
14,099 |
|
|
|
— |
|
|
|
14,099 |
|
|
|
283 |
|
|
|
14,099 |
|
Interest rate |
|
0.1250% to 5.000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
55 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
2,738 |
|
|
|
— |
|
|
|
2,738 |
|
|
|
55 |
|
|
|
2,738 |
|
Interest rate |
|
1.6500% to 4.0000% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
802 |
|
|
|
4 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
809 |
|
|
|
40,300 |
|
|
|
— |
|
|
|
40,300 |
|
|
|
809 |
|
|
|
40,303 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar Notes |
|
|
228 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
228 |
|
|
|
11,366 |
|
|
|
4 |
|
|
|
11,362 |
|
|
|
233 |
|
|
|
11,606 |
|
Interest rate |
|
|
8.3500 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
U.S. Dollar Fixed Loans |
|
|
5 |
|
|
|
42 |
|
|
|
9 |
|
|
|
15 |
|
|
|
4 |
|
|
|
75 |
|
|
|
3,726 |
|
|
|
20 |
|
|
|
3,706 |
|
|
|
77 |
|
|
|
3,813 |
|
Interest rate |
|
|
1.9000 |
% |
|
1.4100% to 2.8850% |
|
|
1.4100% to 2. 8850% |
|
|
|
2.8850 |
% |
|
|
2.8850 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Philippine Peso |
|
|
153 |
|
|
|
59 |
|
|
|
287 |
|
|
|
405 |
|
|
|
1,485 |
|
|
|
2,389 |
|
|
|
118,881 |
|
|
|
303 |
|
|
|
118,578 |
|
|
|
2,267 |
|
|
|
112,818 |
|
Interest rate |
|
5.2854% to 5.5808% |
|
|
3.9000% to 6.2600% |
|
|
3.9000% to 6.2600% |
|
|
3.9000% to 6.2600% |
|
|
3.9000% to 6.2600% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
39 |
|
|
|
440 |
|
|
|
100 |
|
|
|
241 |
|
|
|
52 |
|
|
|
872 |
|
|
|
43,410 |
|
|
|
286 |
|
|
|
43,124 |
|
|
|
872 |
|
|
|
43,410 |
|
Interest rate |
|
0.3000% to 1.6000% over LIBOR |
|
|
0.7900% to 1.6000% over LIBOR |
|
|
0.7900% to 1.4500% over LIBOR |
|
|
0.7900% to 1.4500% over LIBOR |
|
|
0.7900% to 1.0500% over LIBOR |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||||
Philippine Peso |
|
|
— |
|
|
|
3 |
|
|
|
2 |
|
|
|
161 |
|
|
|
— |
|
|
|
166 |
|
|
|
8,280 |
|
|
|
18 |
|
|
|
8,262 |
|
|
|
166 |
|
|
|
8,280 |
|
Interest rate |
|
|
— |
|
|
BSP overnight rate to 1.0000% over PDST-R2 |
|
|
BSP overnight rate to 1.0000% over PDST-R2 |
|
|
BSP overnight rate to 1.0000% over PDST-R2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||
|
|
|
425 |
|
|
|
544 |
|
|
|
398 |
|
|
|
822 |
|
|
|
1,541 |
|
|
|
3,730 |
|
|
|
185,663 |
|
|
|
631 |
|
|
|
185,032 |
|
|
|
3,615 |
|
|
|
179,927 |
|
Fixed rate financial instruments are subject to fair value interest rate risk while floating rate financial instruments are subject to cash flow interest rate risk.
Repricing of floating rate financial instruments is mostly done on intervals of three months or six months. Interest on fixed rate financial instruments is fixed until maturity of the particular instrument.
Approximately 23% and 28% of our consolidated debts were variable rate debts as at December 31, 2017 and 2016, respectively. Our consolidated variable rate debt decreased to Php40,353 million as at December 31, 2017 from Php51,690 million as at December 31, 2016. Considering the aggregate notional amount of our consolidated outstanding long-term interest rate swap contracts of US$525 million and US$724 million as at December 31, 2017 and 2016, respectively, approximately 92% each of our consolidated debts were fixed as at December 31, 2017 and 2016, respectively.
Management conducted a survey among our banks to determine the outlook of the U.S. dollar and Philippine peso interest rates until December 31, 2018. Our outlook is that the U.S. dollar and Philippine peso interest rates may move 65 basis points, or bps, and 55 bps higher/lower, respectively, as compared to levels as at December 31, 2017. If U.S. dollar interest rates had been 65 bps higher/lower as compared to market levels as at December 31, 2017, with all other variables held constant, profit after tax for the year 2017 and our consolidated stockholders’ equity as at year end 2017 would have been approximately Php4 million and Php20 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions. If Philippine peso interest rates had been 55 bps higher/lower as compared to market levels as at December 31, 2017, with all other variables held constant, profit after tax for the year 2017 and our consolidated stockholders’ equity as at year end 2017 would have been approximately Php15 million and Php17 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions.
Credit Risk
Credit risk is the risk that we will incur a loss arising from our customers, clients or counterparties that fail to discharge their contracted obligations. We manage and control credit risk by setting limits on the amount of risk we are willing to accept for individual counterparties and by monitoring exposures in relation to such limits.
We trade only with recognized and creditworthy third parties. It is our policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an on-going basis to reduce our exposure to bad debts.
We established a credit quality review process to provide regular identification of changes in the creditworthiness of counterparties. Counterparty limits are established and reviewed periodically based on latest available financial data on our counterparties’ credit ratings, capitalization, asset quality and liquidity. Our credit quality review process allows us to assess the potential loss as a result of the risks to which we are exposed and allow us to take corrective actions.
The table below shows the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at December 31, 2017 and 2016:
|
|
2017 |
|
|||||||||
|
|
Gross Maximum Exposure |
|
|
Collateral and Other Credit Enhancements* |
|
|
Net Maximum Exposure |
|
|||
|
|
(in million pesos) |
|
|||||||||
Cash and cash equivalents |
|
|
32,905 |
|
|
|
235 |
|
|
|
32,670 |
|
Loans and receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
Advances and other noncurrent assets |
|
|
20,679 |
|
|
|
— |
|
|
|
20,679 |
|
Short-term investments |
|
|
1,074 |
|
|
|
— |
|
|
|
1,074 |
|
Investment in debt securities and other long-term investments |
|
|
100 |
|
|
|
— |
|
|
|
100 |
|
Retail subscribers |
|
|
9,183 |
|
|
|
48 |
|
|
|
9,135 |
|
Corporate subscribers |
|
|
6,337 |
|
|
|
220 |
|
|
|
6,117 |
|
Foreign administrations |
|
|
5,579 |
|
|
|
— |
|
|
|
5,579 |
|
Domestic carriers |
|
|
382 |
|
|
|
— |
|
|
|
382 |
|
Dealers, agents and others |
|
|
12,280 |
|
|
|
1 |
|
|
|
12,279 |
|
HTM investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in debt securities and other long-term investments |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
Available-for-sale financial investments |
|
|
15,165 |
|
|
|
— |
|
|
|
15,165 |
|
Derivatives used for hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency swap |
|
|
240 |
|
|
|
— |
|
|
|
240 |
|
Interest rate swap |
|
|
146 |
|
|
|
— |
|
|
|
146 |
|
Total |
|
|
104,220 |
|
|
|
504 |
|
|
|
103,716 |
|
|
* |
Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31, 2017. |
|
|
2016 |
|
|||||||||
|
|
Gross Maximum Exposure |
|
|
Collateral and Other Credit Enhancements* |
|
|
Net Maximum Exposure |
|
|||
|
|
(in million pesos) |
|
|||||||||
Cash and cash equivalents |
|
|
38,722 |
|
|
|
270 |
|
|
|
38,452 |
|
Loans and receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
Advances and other noncurrent assets |
|
|
17,068 |
|
|
|
— |
|
|
|
17,068 |
|
Short-term investments |
|
|
2,736 |
|
|
|
— |
|
|
|
2,736 |
|
Investment in debt securities and other long-term investments |
|
|
348 |
|
|
|
— |
|
|
|
348 |
|
Retail subscribers |
|
|
7,702 |
|
|
|
46 |
|
|
|
7,656 |
|
Corporate subscribers |
|
|
5,506 |
|
|
|
188 |
|
|
|
5,318 |
|
Foreign administrations |
|
|
5,191 |
|
|
|
— |
|
|
|
5,191 |
|
Domestic carriers |
|
|
220 |
|
|
|
— |
|
|
|
220 |
|
Dealers, agents and others |
|
|
5,817 |
|
|
|
1 |
|
|
|
5,816 |
|
HTM investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in debt securities and other long-term investments |
|
|
352 |
|
|
|
— |
|
|
|
352 |
|
Financial instruments at FVPL: |
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
|
54 |
|
|
|
— |
|
|
|
54 |
|
Short-term currency swaps |
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
Short-term investments |
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
Available-for-sale financial investments |
|
|
12,189 |
|
|
|
— |
|
|
|
12,189 |
|
Derivatives used for hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term currency swap |
|
|
559 |
|
|
|
— |
|
|
|
559 |
|
Interest rate swap |
|
|
116 |
|
|
|
— |
|
|
|
116 |
|
Total |
|
|
96,594 |
|
|
|
505 |
|
|
|
96,089 |
|
|
* |
Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31, 2016. |
The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at December 31, 2017 and 2016:
|
|
|
|
|
|
Neither past due nor impaired |
|
|
Past due but |
|
|
|
|
|
||||||
|
|
Total |
|
|
Class A(1) |
|
|
Class B(2) |
|
|
not impaired |
|
|
Impaired |
|
|||||
|
|
(in million pesos) |
|
|||||||||||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
32,905 |
|
|
|
32,705 |
|
|
|
200 |
|
|
|
— |
|
|
|
— |
|
Loans and receivables: |
|
|
70,337 |
|
|
|
34,939 |
|
|
|
9,647 |
|
|
|
11,028 |
|
|
|
14,723 |
|
Advances and other noncurrent assets |
|
|
20,901 |
|
|
|
19,202 |
|
|
|
1,474 |
|
|
|
3 |
|
|
|
222 |
|
Short-term investments |
|
|
1,074 |
|
|
|
1,074 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
100 |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
17,961 |
|
|
|
2,984 |
|
|
|
4,919 |
|
|
|
1,280 |
|
|
|
8,778 |
|
Corporate subscribers |
|
|
9,641 |
|
|
|
2,035 |
|
|
|
2,233 |
|
|
|
2,069 |
|
|
|
3,304 |
|
Foreign administrations |
|
|
6,517 |
|
|
|
838 |
|
|
|
872 |
|
|
|
3,869 |
|
|
|
938 |
|
Domestic carriers |
|
|
457 |
|
|
|
76 |
|
|
|
73 |
|
|
|
233 |
|
|
|
75 |
|
Dealers, agents and others |
|
|
13,686 |
|
|
|
8,630 |
|
|
|
76 |
|
|
|
3,574 |
|
|
|
1,406 |
|
HTM investments: |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
15,165 |
|
|
|
15,079 |
|
|
|
86 |
|
|
|
— |
|
|
|
— |
|
Derivatives used for hedging: |
|
|
386 |
|
|
|
386 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
240 |
|
|
|
240 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swaps |
|
|
146 |
|
|
|
146 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
118,943 |
|
|
|
83,259 |
|
|
|
9,933 |
|
|
|
11,028 |
|
|
|
14,723 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
38,722 |
|
|
|
36,902 |
|
|
|
1,820 |
|
|
|
— |
|
|
|
— |
|
Loans and receivables: |
|
|
63,586 |
|
|
|
26,762 |
|
|
|
8,180 |
|
|
|
9,646 |
|
|
|
18,998 |
|
Advances and other noncurrent assets |
|
|
17,278 |
|
|
|
15,312 |
|
|
|
1,751 |
|
|
|
5 |
|
|
|
210 |
|
Short-term investments |
|
|
2,736 |
|
|
|
2,736 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
348 |
|
|
|
348 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
20,290 |
|
|
|
2,770 |
|
|
|
3,639 |
|
|
|
1,293 |
|
|
|
12,588 |
|
Corporate subscribers |
|
|
9,333 |
|
|
|
888 |
|
|
|
1,202 |
|
|
|
3,416 |
|
|
|
3,827 |
|
Foreign administrations |
|
|
5,819 |
|
|
|
910 |
|
|
|
1,382 |
|
|
|
2,899 |
|
|
|
628 |
|
Domestic carriers |
|
|
354 |
|
|
|
103 |
|
|
|
56 |
|
|
|
61 |
|
|
|
134 |
|
Dealers, agents and others |
|
|
7,428 |
|
|
|
3,695 |
|
|
|
150 |
|
|
|
1,972 |
|
|
|
1,611 |
|
HTM investments: |
|
|
352 |
|
|
|
352 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
352 |
|
|
|
352 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVPL(3): |
|
|
68 |
|
|
|
68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward foreign exchange contracts |
|
|
54 |
|
|
|
54 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term currency swaps |
|
|
12 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
12,189 |
|
|
|
10,197 |
|
|
|
1,992 |
|
|
|
— |
|
|
|
— |
|
Derivatives used for hedging: |
|
|
675 |
|
|
|
675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
559 |
|
|
|
559 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swaps |
|
|
116 |
|
|
|
116 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
115,592 |
|
|
|
74,956 |
|
|
|
11,992 |
|
|
|
9,646 |
|
|
|
18,998 |
|
|
(1) |
This includes low risk and good paying customer accounts with no history of account treatment for a defined period and no overdue accounts as at report date; and deposits or placements to counterparties with good credit rating or bank standing financial review. |
|
(2) |
This includes medium risk and average paying customer accounts with no overdue accounts as at report date, and new customer accounts for which sufficient credit history has not been established; and deposits or placements to counterparties not classified as Class A. |
The aging analysis of past due but not impaired class of financial assets as at December 31, 2017 and 2016 are as follows:
|
|
|
|
|
|
|
|
|
|
Past due but not impaired |
|
|
|
|
|
|||||||||
|
|
Total |
|
|
Neither past due nor impaired |
|
|
1-60 days |
|
|
61-90 days |
|
|
Over 91 days |
|
|
Impaired |
|
||||||
|
|
(in million pesos) |
|
|||||||||||||||||||||
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
32,905 |
|
|
|
32,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and receivables: |
|
|
70,337 |
|
|
|
44,586 |
|
|
|
3,261 |
|
|
|
703 |
|
|
|
7,064 |
|
|
|
14,723 |
|
Advances and other noncurrent assets |
|
|
20,901 |
|
|
|
20,676 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
222 |
|
Short-term investments |
|
|
1,074 |
|
|
|
1,074 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
100 |
|
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
17,961 |
|
|
|
7,903 |
|
|
|
927 |
|
|
|
20 |
|
|
|
333 |
|
|
|
8,778 |
|
Corporate subscribers |
|
|
9,641 |
|
|
|
4,268 |
|
|
|
724 |
|
|
|
267 |
|
|
|
1,078 |
|
|
|
3,304 |
|
Foreign administrations |
|
|
6,517 |
|
|
|
1,710 |
|
|
|
646 |
|
|
|
217 |
|
|
|
3,006 |
|
|
|
938 |
|
Domestic carriers |
|
|
457 |
|
|
|
149 |
|
|
|
84 |
|
|
|
53 |
|
|
|
96 |
|
|
|
75 |
|
Dealers, agents and others |
|
|
13,686 |
|
|
|
8,706 |
|
|
|
880 |
|
|
|
146 |
|
|
|
2,548 |
|
|
|
1,406 |
|
HTM investments: |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
150 |
|
|
|
150 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
15,165 |
|
|
|
15,165 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Derivatives used for hedging: |
|
|
386 |
|
|
|
386 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
240 |
|
|
|
240 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swaps |
|
|
146 |
|
|
|
146 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
118,943 |
|
|
|
93,192 |
|
|
|
3,261 |
|
|
|
703 |
|
|
|
7,064 |
|
|
|
14,723 |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
38,722 |
|
|
|
38,722 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans and receivables: |
|
|
63,586 |
|
|
|
34,942 |
|
|
|
4,095 |
|
|
|
602 |
|
|
|
4,949 |
|
|
|
18,998 |
|
Advances and other noncurrent assets |
|
|
17,278 |
|
|
|
17,063 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
210 |
|
Short-term investments |
|
|
2,736 |
|
|
|
2,736 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
348 |
|
|
|
348 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail subscribers |
|
|
20,290 |
|
|
|
6,409 |
|
|
|
1,106 |
|
|
|
41 |
|
|
|
146 |
|
|
|
12,588 |
|
Corporate subscribers |
|
|
9,333 |
|
|
|
2,090 |
|
|
|
1,333 |
|
|
|
353 |
|
|
|
1,730 |
|
|
|
3,827 |
|
Foreign administrations |
|
|
5,819 |
|
|
|
2,292 |
|
|
|
730 |
|
|
|
156 |
|
|
|
2,013 |
|
|
|
628 |
|
Domestic carriers |
|
|
354 |
|
|
|
159 |
|
|
|
48 |
|
|
|
2 |
|
|
|
11 |
|
|
|
134 |
|
Dealers, agents and others |
|
|
7,428 |
|
|
|
3,845 |
|
|
|
878 |
|
|
|
50 |
|
|
|
1,044 |
|
|
|
1,611 |
|
HTM investments: |
|
|
352 |
|
|
|
352 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment in debt securities and other long-term investments |
|
|
352 |
|
|
|
352 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financial instruments at FVPL: |
|
|
68 |
|
|
|
68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward foreign exchange contracts |
|
|
54 |
|
|
|
54 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term currency swaps |
|
|
12 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short-term investments |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Available-for-sale financial investments |
|
|
12,189 |
|
|
|
12,189 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Derivatives used for hedging: |
|
|
675 |
|
|
|
675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term currency swap |
|
|
559 |
|
|
|
559 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest rate swaps |
|
|
116 |
|
|
|
116 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
115,592 |
|
|
|
86,948 |
|
|
|
4,095 |
|
|
|
602 |
|
|
|
4,949 |
|
|
|
18,998 |
|
Impairment Assessments
The main consideration for the impairment assessment include whether any payments of principal or interest are overdue by more than 90 days or whether there are any known difficulties in the cash flows of counterparties, credit rating downgrades, or infringement of the original terms of the contract. Our impairment assessments are classified into two areas: individually assessed allowance and collectively assessed allowances.
Individually assessed allowance
We determine the allowance appropriate for each individually significant loan or advance on an individual basis. Items considered when determining allowance amounts include the sustainability of the counterparty’s business plan, its ability to improve performance once a financial difficulty has arisen, projected receipts and the expected dividend payout should bankruptcy ensue, the availability of other financial support, the realizable value of collateral, if any, and the timing of the expected cash flows. We also recognize an impairment for accounts specifically identified to be doubtful of collection when there is information on financial incapacity after considering the other contractual obligations between us and the subscriber. The impairment losses are evaluated at each reporting date, unless unforeseen circumstances require more careful attention.
Collectively assessed allowances
Allowances are assessed collectively for losses on loans and advances that are not individually significant and for individually significant loans and advances where there is no objective evidence of individual impairment. Allowances are evaluated at each reporting date with each portfolio receiving a separate review.
The collective assessment takes account of impairment that is likely to be present in the portfolio even though there is no objective evidence of the impairment in an individual assessment. Impairment losses are estimated by taking into consideration the following information: historical losses on the portfolio, current economic conditions, the approximate delay between the time a loss is likely to have been incurred and the time it is identified as requiring an individually assessed impairment allowance, and expected receipts and recoveries once impaired. The impairment allowance is then reviewed by credit management to ensure alignment with our policy.
Capital Management Risk
We aim to achieve an optimal capital structure in pursuit of our business objectives which include maintaining healthy capital ratios and strong credit ratings, and maximizing shareholder value.
In recent years, our cash flow from operations has allowed us to substantially reduce debts and, in 2005, resume payment of dividends on common shares. Since 2005, our strong cash flow has enabled us to make investments in new areas and pay higher dividends.
Our approach to capital management focuses on balancing the allocation of cash and the incurrence of debt as we seek new investment opportunities for new businesses and growth areas. On August 5, 2014, the PLDT Board of Directors approved an amendment to our dividend policy, increasing the dividend payout rate to 75% from 70% of our core EPS as regular dividends, although we amended our dividend policy to reduce the regular dividend payout to 60% of core EPS in 2016. In declaring dividends, we take into consideration the interest of our shareholders, as well as our working capital, capital expenditures and debt servicing requirements. The retention of earnings may be necessary to meet the funding requirements of our business expansion and development programs.
However, in view of our elevated capital expenditures to build out a robust, superior network to suppor the continued growth of data traffic, plans to invest in new adjacent businesses that will complement the current business and provide future sources of profits and dividends, and management of our cash and gearing levels, the PLDT Board of Directors approved on August 2, 2016, the amendment of our dividend policy, reducing the regular dividend payout to 60% core EPS. As part of the dividend policy, in the event no investment opportunities arise, we may consider the option of returning additional cash to our shareholders in the form of special dividends or share buybacks. Philippine corporate regulations prescribe, however, that we can only pay out dividends or make capital distribution up to the amount of our unrestricted retained earnings.
Some of our debt instruments contain covenants that impose maximum leverage ratios. In addition, our credit ratings from the international credit ratings agencies are based on our ability to remain within certain leverage ratios.
No changes were made in our objectives, policies or processes for managing capital during the years ended December 31, 2017, 2016 and 2015.