Note 25 | Financial instruments by category |
| | Assets as per statement | | ||||
Amounts in US$ '000 | | of financial position | | ||||
| | 2017 | | 2016 | | ||
Loans and receivables | | | | | | | |
Trade receivables | | | 19,519 | | | 18,426 | |
To be recovered from co-venturers (Note 33) | | | 2,455 | | | 3,311 | |
Other financial assets (a) | | | 43,488 | | | 22,027 | |
Cash and cash equivalents | | | 134,755 | | | 73,563 | |
| | | 200,217 | | | 117,327 | |
| | Liabilities as per statement | | ||||
| | of financial position | | ||||
Amounts in US$ '000 | | 2017 | | 2016 | | ||
Liabilities at fair value through profit and loss | | | | | | | |
Derivative financial instrument liabilities | | | 19,289 | | | 3,067 | |
| | | 19,289 | | | 3,067 | |
Other financial liabilities at amortised cost | | | | | | | |
Trade payables | | | 52,557 | | | 23,650 | |
Payables to related parties (Note 33) | | | 31,184 | | | 27,801 | |
To be paid to co-venturers (Note 33) | | | 10,015 | | | 1,614 | |
Borrowings | | | 426,204 | | | 358,672 | |
| | | 519,960 | | | 411,737 | |
Total financial liabilities | | | 539,249 | | | 414,804 | |
Amounts in US$ '000 | | 2017 | | 2016 | | ||
Trade receivables | | | | | | | |
Counterparties with an external credit rating (Moody’s) | | | | | | | |
B2 | | | 70 | | | 7,056 | |
Ba3 | | | 8,788 | | | - | |
Baa3 | | | 3,614 | | | 3,729 | |
Counterparties without an external credit rating | | | | | | | |
Group1 (a) | | | 7,047 | | | 7,641 | |
Total trade receivables | | | 19,519 | | | 18,426 | |
Cash at bank and other financial assets (a) | | | | | | | |
Amounts in US$ '000 | | 2017 | | 2016 | | ||
Counterparties with an external credit rating (Moody’s, S&;P, Fitch, BRC Investor Services) | | | | | | | |
A1 | | | 553 | | | 813 | |
A2 | | | 298 | | | - | |
A3 | | | 63,853 | | | - | |
Aaa | | | 15,040 | | | - | |
Aa3 | | | 11,401 | | | 42,798 | |
AAA | | | 19,634 | | | 14 | |
B2 | | | 31 | | | - | |
Ba1 | | | 18 | | | - | |
Ba2 | | | 7 | | | - | |
Baa1 | | | 307 | | | 100 | |
Baa2 | | | 4,078 | | | 4,094 | |
Ba3 | | | 2,815 | | | 3,497 | |
B3 | | | - | | | 10 | |
BBB | | | 15,064 | | | - | |
Counterparties without an external credit rating | | | 45,123 | | | 44,252 | |
Total | | | 178,222 | | | 95,578 | |
| | Less than 1 | | Between 1 | | Between 2 | | Over 5 | | ||||
Amounts in US$ '000 | | year | | and 2 years | | and 5 years | | years | | ||||
At 31 December 2017 | | | | | | | | | | | | | |
Borrowings | | | 27,625 | | | 27,625 | | | 82,875 | | | 480,250 | |
Trade payables | | | 52,557 | | | - | | | - | | | - | |
Payables to related parties | | | 7,331 | | | 2,068 | | | 27,087 | | | - | |
| | | 87,513 | | | 29,693 | | | 109,962 | | | 480,250 | |
At 31 December 2016 | | | | | | | | | | | | | |
Borrowings | | | 48,958 | | | 43,304 | | | 355,064 | | | - | |
Trade payables | | | 23,650 | | | - | | | - | | | - | |
Payables to related parties | | | 1,561 | | | 1,561 | | | 22,018 | | | - | |
| | | 74,169 | | | 44,865 | | | 377,082 | | | - | |
| | | | | At 31 December | | |
Amounts in US$ '000 | | Level 2 | | 2017 | | ||
Liabilities | | | | | | | |
Derivative financial instrument liabilities | | | | | | | |
Commodity risk management contracts | | | 19,289 | | | 19,289 | |
Total Liabilities | | | 19,289 | | | 19,289 | |
| | | | At 31 December | | ||
Amounts in US$ '000 | | Level 2 | | 2016 | | ||
Liabilities | | | | | | | |
Derivative financial instrument liabilities | | | | | | | |
Commodity risk management contracts | | | 3,067 | | | 3,067 | |
Total Liabilities | | | 3,067 | | | 3,067 | |
⋅ | The use of quoted market prices or dealer quotes for similar instruments. |
⋅ | The market-to-market fair value of the Group's outstanding derivative instruments is based on independently provided market rates and determined using standard valuation techniques, including the impact of counterparty credit risk and are within level 2 of the fair value hierarchy. |
⋅ | The fair value of the remaining financial instruments is determined using discounted cash flow analysis. All of the resulting fair value estimates are included in level 2. |