5. | Financial instruments |
5.1 | Financial instruments at FVTPL - Fair value through profit or loss |
| | December 31, 2017 | | December 31, 2016 | | ||
Liabilities | | | | | | | |
Foreign exchange forward | | | - | | | 24 | |
Total | | | - | | | 24 | |
| | December 31, 2017 | | December 31, 2016 | | ||||||||||||||
| | Nominal | | Fair value | | Nominal | | Fair value | | ||||||||||
| | amount | | Asset | | Liability | | amount | | Asset | | Liability | | ||||||
Foreign exchange forward | | | - | | | - | | | - | | | 1,274 | | | - | | | 24 | |
Total | | | - | | | - | | | - | | | 1,274 | | | - | | | 24 | |
| 5.2 | Financial instruments at fair value through other comprehensive income |
| | December 31, 2017 | | ||||||||||
| | | | Unrealized | | | | | |||||
| | Amortized cost | | Gain | | Loss | | Fair value | | ||||
Equity investments (1) | | | | | | | | | | | | | |
Brazil | | | 8,630 | | | - | | | 228 | | | 8,402 | |
| | | 8,630 | | | - | | | 228 | | | 8,402 | |
| | December 31, 2017 | | ||||||||||
| | | | | Unrealized | | | | | ||||
| | Amortized cost | | Gain | | Loss | | Fair value | | ||||
Sovereign debt: | | | | | | | | | | | | | |
Brazil | | | 2,937 | | | 29 | | | 12 | | | 2,954 | |
Chile | | | 5,182 | | | - | | | 35 | | | 5,147 | |
Trinidad and Tobago | | | 8,843 | | | - | | | 211 | | | 8,632 | |
| | | 16,962 | | | 29 | | | 258 | | | 16,733 | |
| | | 25,592 | | | 29 | | | 486 | | | 25,135 | |
(1) | Equity instruments were initially recognized at fair value. These equity instruments correspond to equity securities classified with the irrevocable option of changes in OCI. |
| | December 31, 2016 | | ||||||||||
| | | | | Unrealized | | | | | ||||
| | Amortized cost | | Gain | | Loss | | Fair value | | ||||
Corporate debt: | | | | | | | | | | | | | |
Brazil | | | 3,144 | | | - | | | 62 | | | 3,082 | |
Venezuela | | | 10,810 | | | 20 | | | 3 | | | 10,827 | |
| | | 13,954 | | | 20 | | | 65 | | | 13,909 | |
| | | | | | | | | | | | | |
Sovereign debt: | | | | | | | | | | | | | |
Brazil | | | 2,926 | | | - | | | 140 | | | 2,786 | |
Chile | | | 5,229 | | | - | | | 59 | | | 5,170 | |
Trinidad and Tobago | | | 9,283 | | | - | | | 541 | | | 8,742 | |
| | | 17,438 | | | - | | | 740 | | | 16,698 | |
| | | 31,392 | | | 20 | | | 805 | | | 30,607 | |
| | December 31, 2017 | | ||||||||||||||||
| | Less than 12 months | | 12 months or longer | | Total | | ||||||||||||
| | Fair value | | Unrealized gross losses | | Fair value | | Unrealized gross losses | | Fair value | | Unrealized gross losses | | ||||||
Sovereign debt | | | 5,147 | | | 35 | | | 9,616 | | | 223 | | | 14,763 | | | 258 | |
Total | | | 5,147 | | | 35 | | | 9,616 | | | 223 | | | 14,763 | | | 258 | |
| | December 31, 2016 | | ||||||||||||||||
| | Less than 12 months | | 12 months or longer | | Total | | ||||||||||||
| | Fair value | | Unrealized gross losses | | Fair value | | Unrealized gross losses | | Fair value | | Unrealized gross losses | | ||||||
Corporate debt | | | 1,805 | | | 3 | | | 3,082 | | | 62 | | | 4,887 | | | 65 | |
Sovereign debt | | | 5,170 | | | 59 | | | 11,528 | | | 681 | | | 16,698 | | | 740 | |
Total | | | 6,975 | | | 62 | | | 14,610 | | | 743 | | | 21,585 | | | 805 | |
| | December 31, 2017 | | December 31, 2016 | | December 31, 2015 | | |||
Realized gain on sale of securities | | | 766 | | | 221 | | | 469 | |
Realized loss on sale of securities | | | (517) | | | (577) | | | (106) | |
Net gain (loss) on sale of securities at fair value through other comprehensive income | | | 249 | | | (356) | | | 363 | |
Rating(1) | | December 31, 2017 | | December 31, 2016 | | ||
1-4 | | | 16,733 | | | 30,607 | |
5-6 | | | - | | | - | |
7 | | | - | | | - | |
8 | | | - | | | - | |
9 | | | - | | | - | |
10 | | | - | | | - | |
Total | | | 16,733 | | | 30,607 | |
| | December 31, 2017 | | December 31, 2016 | | ||||||||
| | Amortized cost | | Fair value | | Amortized cost | | Fair value | | ||||
| | | | | | | | | | | | | |
Due within 1 year | | | - | | | - | | | - | | | - | |
After 1 year but within 5 years | | | 16,962 | | | 16,733 | | | 17,656 | | | 16,994 | |
After 5 years but within 10 years | | | - | | | - | | | 13,736 | | | 13,613 | |
| | | 16,962 | | | 16,733 | | | 31,392 | | | 30,607 | |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2016 | | | 42 | | | 263 | | | - | | | 305 | |
Transfer to lifetime expected credit losses | | | - | | | - | | | - | | | - | |
Transfer to credit-impaired financial assets | | | - | | | - | | | - | | | - | |
Transfer to 12-month expected credit losses | | | - | | | - | | | - | | | - | |
Net effect of changes in reserve for expected credit losses | | | (6) | | | (65) | | | - | | | (71) | |
Financial assets that have been derecognized during the year | | | (12) | | | - | | | - | | | (12) | |
Changes due to financial instruments recognized as of December 31, 2016: | | | (18) | | | (65) | | | - | | | (83) | |
New financial assets originated or purchased | | | - | | | - | | | - | | | - | |
Write-offs | | | - | | | - | | | - | | | - | |
Allowance for expected credit losses as of December 31, 2017 | | | 24 | | | 198 | | | - | | | 222 | |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2015 | | | 234 | | | 178 | | | 6,737 | | | 7,149 | |
Transfer to lifetime expected credit losses | | | (31) | | | 456 | | | - | | | 425 | |
Transfer to credit-impaired financial assets | | | - | | | - | | | - | | | - | |
Transfer to 12-month expected credit losses | | | - | | | - | | | - | | | - | |
Net effect of changes in reserve for expected credit losses | | | (15) | | | (168) | | | - | | | (183) | |
Financial assets that have been derecognized during the year | | | (174) | | | (203) | | | - | | | (377) | |
Changes due to financial instruments recognized as of December 31, 2015: | | | (220) | | | 85 | | | - | | | (135) | |
New financial assets originated or purchased | | | 28 | | | - | | | - | | | 28 | |
Write-offs | | | - | | | - | | | (6,737) | | | (6,737) | |
Allowance for expected credit losses as of December 31, 2016 | | | 42 | | | 263 | | | - | | | 305 | |
(1) | 12-month expected credit losses. |
(2) | Lifetime expected credit losses. |
| (3) | Credit-impaired financial assets (lifetime expected credit losses). |
5.3 | Investment securities- at amortized cost |
| | December 31, 2017 | | ||||||||||
| | | | | Unrealized | | | | | ||||
| | Amortized cost (1) | | Gross gain | | Gross loss | | Fair value | | ||||
Corporate debt: | | | | | | | | | | | | | |
Brazil | | | 1,485 | | | 3 | | | - | | | 1,488 | |
Panama | | | 9,978 | | | - | | | - | | | 9,978 | |
| | | 11,463 | | | 3 | | | - | | | 11,466 | |
| | | | | | | | | | | | | |
Sovereign debt: | | | | | | | | | | | | | |
Colombia | | | 29,006 | | | 67 | | | 16 | | | 29,057 | |
Mexico | | | 20,203 | | | - | | | 167 | | | 20,036 | |
Panama | | | 8,458 | | | - | | | 11 | | | 8,447 | |
| | | 57,667 | | | 67 | | | 194 | | | 57,540 | |
| | | 69,130 | | | 70 | | | 194 | | | 69,006 | |
| | December 31, 2016 | | ||||||||||
| | | | | Unrealized | | | | | ||||
| | Amortized cost (2) | | Gross gain | | Gross loss | | Fair value | | ||||
Corporate debt: | | | | | | | | | | | | | |
Brazil | | | 4,614 | | | - | | | 146 | | | 4,468 | |
Panama | | | 3,000 | | | - | | | - | | | 3,000 | |
| | | 7,614 | | | - | | | 146 | | | 7,468 | |
Sovereign debt: | | | | | | | | | | | | | |
Brazil | | | 11,179 | | | 37 | | | 194 | | | 11,022 | |
Colombia | | | 29,812 | | | 34 | | | 280 | | | 29,566 | |
Mexico | | | 20,541 | | | - | | | 1,059 | | | 19,482 | |
Panama | | | 8,670 | | | 198 | | | - | | | 8,868 | |
| | | 70,202 | | | 269 | | | 1,533 | | | 68,938 | |
| | | 77,816 | | | 269 | | | 1,679 | | | 76,406 | |
(1) | Amounts do not include allowance for expected credit losses of US196. |
(2) | Amounts do not include allowance for expected credit losses of US$602. |
| | December 31, 2017 | | December 31, 2016 | | ||||||||
| | Amortized cost | | Fair value | | Amortized cost | | Fair value | | ||||
| | | | | | | | | | | | | |
Due within 1 year | | | 7,978 | | | 7,978 | | | 3,988 | | | 4,025 | |
After 1 year but within 5 years | | | 61,152 | | | 61,028 | | | 68,537 | | | 67,358 | |
After 5 years but within 10 years | | | - | | | - | | | 5,291 | | | 5,023 | |
| | | 69,130 | | | 69,006 | | | 77,816 | | | 76,406 | |
Rating(1) | | December 31, 2017 | | December 31, 2016 | | ||
1-4 | | | 57,667 | | | 76,333 | |
5-6 | | | 11,463 | | | 1,483 | |
7 | | | - | | | - | |
8 | | | - | | | - | |
9 | | | - | | | - | |
10 | | | - | | | - | |
Total | | | 69,130 | | | 77,816 | |
(1) | Current ratings as of December 31, 2017 and 2016, respectively. |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2016 | | | 99 | | | 503 | | | - | | | 602 | |
Transfer to lifetime expected credit losses | | | - | | | - | | | - | | | - | |
Transfer to credit-impaired financial assets | | | - | | | - | | | - | | | - | |
Transfer to 12-month expected credit losses | | | - | | | - | | | - | | | - | |
Net effect of changes in reserve for expected credit losses | | | (16) | | | (29) | | | - | | | (45) | |
Financial assets that have been derecognized during the year | | | (18) | | | (422) | | | - | | | (440) | |
Changes due to financial instruments recognized as of December 31, 2016: | | | (34) | | | (451) | | | - | | | (485) | |
New financial assets originated or purchased | | | 79 | | | - | | | - | | | 79 | |
Allowance for expected credit losses as of December 31, 2017 | | | 144 | | | 52 | | | - | | | 196 | |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2015 | | | 348 | | | 178 | | | - | | | 526 | |
Transfer to lifetime expected credit losses | | | (43) | | | 444 | | | - | | | 401 | |
Transfer to credit-impaired financial assets | | | - | | | - | | | - | | | - | |
Transfer to 12-month expected credit losses | | | - | | | - | | | - | | | - | |
Net effect of changes in reserve for expected credit losses | | | (5) | | | (91) | | | - | | | (96) | |
Financial assets that have been derecognized during the year | | | (317) | | | (28) | | | - | | | (345) | |
Changes due to financial instruments recognized as of December 31, 2015: | | | (365) | | | 325 | | | - | | | (40) | |
New financial assets originated or purchased | | | 116 | | | - | | | - | | | 116 | |
Allowance for expected credit losses as of December 31, 2016 | | | 99 | | | 503 | | | - | | | 602 | |
(1) | 12-month expected credit losses. |
(2) | Lifetime expected credit losses. |
(3) | Credit-impaired financial assets (lifetime expected credit losses). |
| 5.4 | Recognition and derecognition of financial assets |
| | Assignments and participations | | Gains | | ||
| | | | | | | |
For the year ended December 31, 2017 | | | 77,400 | | | 181 | |
For the year ended December 31, 2016 | | | 157,242 | | | 730 | |
For the year ended December 31, 2015 | | | 92,438 | | | 422 | |
5.5 | Loans at amortized cost |
| | December 31, 2017 | | December 31, 2016 | | ||
Corporations: | | | | | | | |
Private | | | 1,882,846 | | | 2,655,910 | |
State-owned | | | 723,267 | | | 786,900 | |
Banking and financial institutions: | | | | | | | |
Private | | | 2,083,795 | | | 1,738,999 | |
State-owned | | | 573,649 | | | 544,877 | |
Middle-market companies: | | | | | | | |
Private | | | 242,101 | | | 294,045 | |
Total | | | 5,505,658 | | | 6,020,731 | |
| | December 31, 2017 | | December 31, 2016 | | ||
Banking and financial institutions | | | 2,657,444 | | | 2,283,876 | |
Industrial | | | 772,238 | | | 1,242,441 | |
Oil and petroleum derived products | | | 735,413 | | | 788,186 | |
Agricultural | | | 501,241 | | | 1,007,139 | |
Services | | | 430,717 | | | 419,440 | |
Mining | | | 231,687 | | | 54,000 | |
Others | | | 176,918 | | | 225,649 | |
Total | | | 5,505,658 | | | 6,020,731 | |
December 31, 2017 | | ||||||||||||||||||
| | Corporations | | Banking and financial institutions | | Middle-market companies | | | | | |||||||||
Rating(1) | | Private | | State-owned | | Private | | State-owned | | Private | | Total | | ||||||
1-4 | | | 1,336,032 | | | 563,877 | | | 1,729,592 | | | 361,236 | | | 147,212 | | | 4,137,949 | |
5-6 | | | 523,055 | | | 159,390 | | | 354,203 | | | 212,413 | | | 59,889 | | | 1,308.950 | |
7 | | | - | | | - | | | - | | | - | | | - | | | - | |
8 | | | 23,759 | | | - | | | - | | | - | | | - | | | 23,759 | |
9 | | | - | | | - | | | - | | | - | | | - | | | - | |
10 | | | - | | | - | | | - | | | - | | | 35,000 | | | 35,000 | |
Total | | | 1,882,846 | | | 723,267 | | | 2,083,795 | | | 573,649 | | | 242,101 | | | 5,505,658 | |
December 31, 2016 | | ||||||||||||||||||
| | Corporations | | Banking and financial institutions | | Middle-market companies | | | | | |||||||||
Rating(1) | | Private | | State-owned | | Private | | State-owned | | Private | | Total | | ||||||
1-4 | | | 1,714,936 | | | 646,797 | | | 1,457,984 | | | 259,981 | | | 174,107 | | | 4,253,805 | |
5-6 | | | 863,937 | | | 140,103 | | | 281,015 | | | 284,896 | | | 84,938 | | | 1,654,889 | |
7 | | | 58,673 | | | - | | | - | | | - | | | - | | | 58,673 | |
8 | | | 4,000 | | | - | | | - | | | - | | | - | | | 4,000 | |
9 | | | - | | | - | | | - | | | - | | | 35,000 | | | 35,000 | |
10 | | | 14,364 | | | - | | | - | | | - | | | - | | | 14,364 | |
Total | | | 2,655,910 | | | 786,900 | | | 1,738,999 | | | 544,877 | | | 294,045 | | | 6,020,731 | |
(1) | Current ratings as of December 31, 2017 and 2016, respectively. |
| | December 31, 2017 | | December 31, 2016 | | ||
Country: | | | | | | | |
Argentina | | | 294,613 | | | 325,321 | |
Belgium | | | 11,368 | | | 4,180 | |
Bolivia | | | 15,000 | | | 18,318 | |
Brazil | | | 1,019,466 | | | 1,163,825 | |
Chile | | | 170,827 | | | 69,372 | |
Colombia | | | 829,136 | | | 653,012 | |
Costa Rica | | | 356,459 | | | 400,371 | |
Dominican Republic | | | 249,926 | | | 243,696 | |
Ecuador | | | 94,315 | | | 129,269 | |
El Salvador | | | 55,110 | | | 104,723 | |
Germany | | | 37,500 | | | 50,000 | |
Guatemala | | | 309,024 | | | 315,911 | |
Honduras | | | 74,476 | | | 72,319 | |
Jamaica | | | 24,435 | | | 7,399 | |
Luxembourg | | | 19,924 | | | 14,722 | |
Mexico | | | 850,463 | | | 927,041 | |
Nicaragua | | | 29,804 | | | 36,949 | |
Panama | | | 500,134 | | | 498,651 | |
Paraguay | | | 59,536 | | | 108,068 | |
Peru | | | 211,846 | | | 467,408 | |
Singapore | | | 54,500 | | | 70,204 | |
Switzerland | | | 3,687 | | | 46,000 | |
Trinidad and Tobago | | | 175,000 | | | 184,389 | |
United States of America | | | 44,109 | | | 73,083 | |
Uruguay | | | 15,000 | | | 36,500 | |
| | | | | | | |
Total | | | 5,505,658 | | | 6,020,731 | |
| | December 31, 2017 | | December 31, 2016 | |||
Current: | | | | | | | |
Up to 1 month | | | 846,993 | | | 896,310 | |
From 1 month to 3 months | | | 1,079,793 | | | 1,300,675 | |
From 3 months to 6 months | | | 1,175,801 | | | 1,267,194 | |
From 6 months to 1 year | | | 922,711 | | | 551,794 | |
From 1 year to 2 years | | | 392,456 | | | 631,629 | |
From 2 years to 5 years | | | 989,222 | | | 1,211,847 | |
More than 5 years | | | 39,923 | | | 95,918 | |
| | | 5,446,899 | | | 5,955,367 | |
| | | | | | | |
Impaired | | | 58,759 | | | 65,364 | |
| | | | | | | |
Total | | | 5,505,658 | | | 6,020,731 | |
| | December 31, 2017 | | December 31, 2016 | | ||
| | | | | | | |
Fixed interest rates | | | 2,378,509 | | | 2,709,555 | |
Floating interest rates | | | 3,127,149 | | | 3,311,176 | |
Total | | | 5,505,658 | | | 6,020,731 | |
| | December 31, 2017 | | 2017 | | |||||||||||
| | Recorded investment | | Past due principal balance | | Related allowance Stage 3 | | Average principal loan balance | | Balance interest recognized | | |||||
With an allowance recorded: | | | | | | | | | | | | | | | | |
Private corporations | | | 23,759 | | | - | | | 7,468 | | | 5,988 | | | 229 | |
Middle-market companies | | | 35,000 | | | 35,000 | | | 20,527 | | | 35,000 | | | 3,028 | |
Total | | | 58,759 | | | 35,000 | | | 27,995 | | | 40,988 | | | 3,257 | |
| | December 31, 2016 | | 2016 | | |||||||||||
| | Recorded investment | | Past due principal balance | | Related allowance Stage 3 | | Average principal loan balance | | Balance interest recognized | | |||||
With an allowance recorded: | | | | | | | | | | | | | | | | |
Private corporations | | | 30,364 | | | 18,364 | | | 23,174 | | | 12,500 | | | 408 | |
Middle-market companies | | | 35,000 | | | 35,000 | | | 12,179 | | | 17,705 | | | 1,679 | |
Total | | | 65,364 | | | 53,364 | | | 35,353 | | | 30,205 | | | 2,087 | |
| | December 31, 2017 | | December 31, 2016 | | December 31, 2015 | | |||
Interest revenue calculated on the net carrying amount (net of credit allowance) | | | 1,170 | | | 1,808 | | | 91 | |
December 31, 2017 | | ||||||||||||||||||||||||
| | 91-120 days | | 121-150 days | | 151-180 days | | Greater than 180 days | | Total Past due | | Delinquent | | Current | | Total | | ||||||||
Corporations | | | - | | | - | | | - | | | - | | | - | | | - | | | 2,606,113 | | | 2,606,113 | |
Banking and financial institutions | | | - | | | - | | | - | | | - | | | - | | | - | | | 2,657,444 | | | 2,657,444 | |
Middle-market companies | | | - | | | - | | | - | | | 35,000 | | | 35,000 | | | - | | | 207,101 | | | 242,101 | |
Total | | | - | | | - | | | - | | | 35,000 | | | 35,000 | | | - | | | 5,470,658 | | | 5,505,658 | |
December 31, 2016 | | ||||||||||||||||||||||||
| | 91-120 days | | 121-150 days | | 151-180 days | | Greater than 180 days | | Total Past due | | Delinquent | | Current | | Total | | ||||||||
Corporations | | | - | | | - | | | 4,000 | | | 14,364 | | | 18,364 | | | - | | | 3,424,446 | | | 3,442,810 | |
Banking and financial institutions | | | - | | | - | | | - | | | - | | | - | | | - | | | 2,283,876 | | | 2,283,876 | |
Middle-market companies | | | - | | | - | | | - | | | 35,000 | | | 35,000 | | | - | | | 259,045 | | | 294,045 | |
Total | | | - | | | - | | | 4,000 | | | 49,364 | | | 53,364 | | | - | | | 5,967,367 | | | 6,020,731 | |
Modified financial assets (with loss allowance based on lifetime ECL) modified during the period | | December 31, 2017 | | December 31, 2016 | | ||
| | | | | | | |
Gross carrying amount before modification | | | 8,855 | | | - | |
Loss allowance before modification | | | (3,344) | | | - | |
Net amortized cost before modification | | | 5,511 | | | - | |
| | | | | | | |
Gross carrying amount after modification | | | 4,484 | | | - | |
Loss allowance after modification | | | (4,484) | | | - | |
Net amortized cost after modification | | | - | | | - | |
| | Stage 1 | | Stage 2 | | Stage 3 | | Total | | ||||
Gross carrying amount as of December 31, 2016 | | | 5,019,368 | | | 935,999 | | | 65,364 | | | 6,020,731 | |
Transfer in book value to stage 2 | | | (41,167) | | | 41,167 | | | - | | | - | |
Transfer to lifetime expected credit losses - credit-impaired | | | - | | | (46,673) | | | 46,673 | | | - | |
Transfer in book value to stage 1 | | | 8,000 | | | (8,000) | | | - | | | - | |
Financial assets that have been derecognised during the year | | | (4,214,697) | | | (313,394) | | | (21,667) | | | (4,549,758) | |
Changes due to financial instruments recognized as of December 31, 2016 | | | (4,247,864) | | | (326,900) | | | 25,006 | | | (4,549,758) | |
New financial assets originated or purchased | | | 4,067,723 | | | - | | | - | | | 4,067,723 | |
Write-offs | | | - | | | (1,427) | | | (31,611) | | | (33,038) | |
Gross carrying amount as of December 31, 2017 | | | 4,839,227 | | | 607,672 | | | 58,759 | | | 5,505,658 | |
| | Stage 1 | | Stage 2 | | Stage 3 | | Total | | ||||
Gross carrying amount as of December 31, 2015 | | | 6,282,752 | | | 356,668 | | | 52,329 | | | 6,691,749 | |
Transfer in book value to stage 2 | | | (828,589) | | | 828,589 | | | - | | | - | |
Transfer to lifetime expected credit losses not credit-impaired | | | (12,000) | | | (45,056) | | | 57,056 | | | - | |
Transfer in book value to stage 1 | | | 90,770 | | | (90,770) | | | - | | | - | |
Financial assets that have been derecognized during the year | | | (4,577,890) | | | (113,432) | | | (25,214) | | | (4,716,536) | |
Changes due to financial instruments recognized as of December 31, 2015 | | | (5,327,709) | | | 579,331 | | | 31,842 | | | (4,716,536) | |
New financial assets originated or purchased | | | 4,064,325 | | | - | | | - | | | 4,064,325 | |
Write-offs | | | - | | | - | | | (18,807) | | | (18,807) | |
Gross carrying amount as of December 31, 2016 | | | 5,019,368 | | | 935,999 | | | 65,364 | | | 6,020,731 | |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2016 | | | 29,036 | | | 41,599 | | | 35,353 | | | 105,988 | |
Transfer to lifetime expected credit losses not credit-impaired | | | (672) | | | 672 | | | - | | | - | |
Transfer to lifetime expected credit losses - credit-impaired | | | - | | | (12,845) | | | 12,845 | | | - | |
Transfer to 12-month expected credit losses | | | 1,428 | | | (1,428) | | | - | | | - | |
Net effect of changes in reserve for expected credit losses | | | (2,900) | | | 18,227 | | | 20,257 | | | 35,584 | |
Financial assets that have been derecognized during the year | | | (24,434) | | | (11,321) | | | (8,333) | | | (44,088) | |
Changes due to financial instruments recognized as of December 31, 2016 | | | (26,578) | | | (6,695) | | | 24,769 | | | (8,504) | |
New financial assets originated or purchased | | | 17,363 | | | - | | | - | | | 17,363 | |
Write-offs | | | - | | | (1,427) | | | (32,126) | | | (33,553) | |
Recoveries of amounts previously written off | | | - | | | - | | | - | | | - | |
Allowance for expected credit losses as of December 31, 2017 | | | 19,821 | | | 33,477 | | | 27,996 | | | 81,294 | |
| | Stage 1 (1) | | Stage 2 (2) | | Stage 3 (3) | | Total | | ||||
Allowance for expected credit losses as of December 31, 2015 | | | 59,214 | | | 9,609 | | | 21,151 | | | 89,974 | |
Transfer to lifetime expected credit losses not credit-impaired | | | (9,117) | | | 9,119 | | | - | | | 2 | |
Transfer to lifetime expected credit losses not credit-impaired | | | (7) | | | (6,317) | | | 6,324 | | | - | |
Transfer to 12-month expected credit losses | | | 2,038 | | | (2,077) | | | 38 | | | (1) | |
Net effect of changes in reserve for expected credit losses | | | (39,621) | | | 48,021 | | | 26,491 | | | 34,891 | |
Financial assets that have been derecognized during the year | | | (65,640) | | | (16,756) | | | - | | | (82,396) | |
Changes due to financial instruments recognized as of December 31, 2015 | | | (112,347) | | | 31,990 | | | 32,853 | | | (47,504) | |
New financial assets originated or purchased | | | 82,169 | | | - | | | - | | | 82,169 | |
Write-offs | | | - | | | - | | | (18,807) | | | (18,807) | |
Recoveries of amounts previously written off | | | - | | | - | | | 156 | | | 156 | |
Allowance for expected credit losses as of December 31, 2016 | | | 29,036 | | | 41,599 | | | 35,353 | | | 105,988 | |
(1) | 12-month expected credit losses. |
(2) | Lifetime expected credit losses. |
(3) | Credit-impaired financial assets (lifetime expected credit losses). |
5.6 | Derivative financial instruments for hedging purposes |
| | December 31, 2017 | | ||||||||||
| | Nominal | | Carrying amount of the hedging instrument | | Changes in fair value used for calculating hedge | | ||||||
| | Amount | | Asset | | Liability | | ineffectiveness | | ||||
Fair value hedges: | | | | | | | | | | | | | |
Interest rate swaps | | | 367,500 | | | - | | | (4,361) | | | (2,394) | |
Cross-currency swaps | | | 306,961 | | | 3,672 | | | (30,154) | | | 15,900 | |
Cash flow hedges: | | | | | | | | | | | | | |
Interest rate swaps | | | 595,000 | | | 127 | | | (428) | | | 995 | |
Cross-currency swaps | | | 23,025 | | | 879 | | | - | | | 2,132 | |
Foreign exchange forward | | | 225,388 | | | 8,610 | | | - | | | 11,835 | |
Net investment hedges: | | | | | | | | | | | | | |
Foreign exchange forward | | | 9,243 | | | 50 | | | - | | | 181 | |
Total | | | 1,527,117 | | | 13,338 | | | (34,943) | | | 28,649 | |
| | December 31, 2016 | | ||||||||||
| | Nominal | | Carrying amount of the hedging instrument | | Changes in fair value used for calculating hedge | | ||||||
| | Amount | | Asset | | Liability | | ineffectiveness | | ||||
Fair value hedges: | | | | | | | | | | | | | |
Interest rate swaps | | | 796,202 | | | 40 | | | (2,005) | | | (2,199) | |
Cross-currency swaps | | | 291,065 | | | 2,561 | | | (44,944) | | | (19,316) | |
Cash flow hedges: | | | | | | | | | | | | | |
Interest rate swaps | | | 752,000 | | | 323 | | | (1,699) | | | 696 | |
Cross-currency swaps | | | 23,025 | | | - | | | (1,254) | | | (1,313) | |
Foreign exchange forward | | | 352,553 | | | 6,428 | | | (9,653) | | | (5,093) | |
Net investment hedges: | | | | | | | | | | | | | |
Foreign exchange forward | | | 3,780 | | | - | | | (131) | | | (415) | |
Total | | | 2,218,625 | | | 9,352 | | | (59,686) | | | (27,640) | |
| | December 31, 2017 | | |||||||||
| | Gain (loss) recognized in OCI (effective portion) | | Classification of gain (loss) | | Gain (loss) reclassified from accumulated OCI to the consolidated statement of profit or loss | | Gain (loss) recognized on derivatives (ineffective portion) | | |||
Derivatives cash flow hedge | | | | | | | | | | | | |
Interest rate swaps | | | (834) | | Gain (loss) on interest rate swap | | | - | | | 242 | |
Cross-currency swaps | | | (1,924) | | Gain (loss) on foreign currency exchange | | | - | | | 26 | |
| | | | | Interest income loans | | | 7,611 | | | - | |
Foreign exchange forward | | | (2,708) | | Interest income securities at FVOCI | | | - | | | - | |
| | | | | Interest income loans | | | 3,991 | | | - | |
| | | | | Interest expense borrowings and debt | | | - | | | - | |
| | | | | Interest expenses deposits | | | (190) | | | - | |
| | | | | Gain (loss) on foreign currency exchange | | | | | | | |
Total | | | (5,466) | | | | | 11,412 | | | 268 | |
| | | | | | | | | | | | |
Derivatives net investment hedge | | | | | | | | | | | | |
Forward foreign exchange | | | (277) | | | | | | | | | |
Total | | | (277) | | | | | | | | | |
| | December 31, 2016 | | |||||||||
| | Gain (loss) recognized in OCI (effective portion) | | Classification of gain (loss) | | Gain (loss) reclassified from accumulated OCI to the consolidated statement of profit or loss | | Gain (loss) recognized on derivatives (ineffective portion) | | |||
Derivatives cash flow hedge | | | | | | | | | | | | |
Interest rate swaps | | | 627 | | Gain (loss) on interest rate swap | | | - | | | (1,258) | |
Cross-currency swaps | | | (1,299) | | Gain (loss) on foreign currency exchange | | | - | | | 16 | |
| | | | | Interest income loans | | | - | | | (110) | |
Foreign exchange forward | | | 233 | | Interest income securities at FVOCI | | | - | | | - | |
| | | | | Interest income loans | | | (4,751) | | | - | |
| | | | | Interest expense borrowings and debt | | | - | | | - | |
| | | | | Interest expenses deposits | | | 1,672 | | | - | |
| | | | | Gain (loss) on foreign currency exchange | | | 9,097 | | | - | |
Total | | | (439) | | | | | 6,018 | | | (1,352) | |
| | | | | | | | | | | | |
Derivatives net investment hedge | | | | | | | | | | | | |
Forward foreign exchange | | | - | | | | | | | | | |
Total | | | - | | | | | | | | | |
| | December 31, 2015 | | |||||||||
| | Gain (loss) recognized in OCI (effective portion) | | Classification of gain (loss) | | Gain (loss) reclassified from accumulated OCI to the consolidated statement of profit or loss | | Gain (loss) recognized on derivatives (ineffective portion) | | |||
Derivatives cash flow hedge | | | | | | | | | | | | |
Interest rate swaps | | | 35 | | Gain (loss) on interest rate swap | | | - | | | (229) | |
Cross-currency swaps | | | 5,367 | | Gain (loss) on foreign exchange | | | - | | | 84 | |
| | | | | Interest income loans | | | - | | | - | |
Forward foreign exchange | | | 3,511 | | Interest income securities at FVOCI | | | (694) | | | - | |
| | | | | Interest income loans | | | (1,821) | | | - | |
| | | | | Interest expense borrowings and debt | | | - | | | - | |
| | | | | Interest expenses deposits | | | 166 | | | - | |
| | | | | Gain (loss) on foreign currency exchange | | | 12,539 | | | - | |
Total | | | 8,913 | | | | | 10,190 | | | (145) | |
| | | | | | | | | | | | |
Derivatives net investment hedge | | | | | | | | | | | | |
Forward foreign exchange | | | (901) | | | | | | | | | |
Total | | | (901) | | | | | | | | | |
| | December 31, 2017 | | |||||||||
| | Classification in consolidated statement of profit or loss | | Gain (loss) on derivatives | | Gain (loss) on hedge item | | Net gain (loss) | | |||
Derivatives fair value hedge | | | | | | | | | | | | |
Interest rate swaps | | Interest income securities at FVOCI | | | (126) | | | 476 | | | 350 | |
| | Interest income loans | | | (12) | | | 160 | | | 148 | |
| | Interest expenses borrowings and debt | | | 1,387 | | | (16,233) | | | (14,846) | |
| | Derivative financial instruments and hedging | | | (2,270) | | | 2,371 | | | 101 | |
| | | | | | | | | | | | |
Cross-currency swaps | | Interest income loans | | | (1,496) | | | 2,442 | | | 946 | |
| | Interest expenses borrowings and debt | | | 1,848 | | | (10,265) | | | (8,417) | |
| | Derivative financial instruments and hedging | | | 14,950 | | | (16,709) | | | (1,759) | |
Total | | | | | 14,281 | | | (37,758) | | | (23,477) | |
| | December 31, 2016 | | |||||||||
| | Classification in consolidated statement of profit or loss | | Gain (loss) on derivatives | | Gain (loss) on hedge item | | Net gain (loss) | | |||
Derivatives fair value hedge | | | | | | | | | | | | |
Interest rate swaps | | Interest income securities at FVOCI | | | (617) | | | 1,593 | | | 976 | |
| | Interest income loans | | | (25) | | | 2,023 | | | 1,998 | |
| | Interest expenses borrowings and debt | | | 4,558 | | | (28,261) | | | (23,703) | |
| | Derivative financial instruments and hedging | | | (2,077) | | | 2,178 | | | 101 | |
| | | | | | | | | | | | |
Cross-currency swaps | | Interest income loans | | | (372) | | | 928 | | | 556 | |
| | Interest expenses borrowings and debt | | | 195 | | | (6,183) | | | (5,988) | |
| | Derivative financial instruments and hedging | | | 17,673 | | | (16,752) | | | 921 | |
Total | | | | | 19,335 | | | (44,474) | | | (25,139) | |
| | December 31, 2015 | | |||||||||
| | Classification in consolidated statement of profit or loss | | Gain (loss) on derivatives | | Gain (loss) on hedge item | | Net gain (loss) | | |||
| | | | | | | | | | | | |
Derivatives fair value hedge | | | | | | | | | | | | |
Interest rate swaps | | Interest income securities at FVOCI | | | (1,047) | | | 1,514 | | | 467 | |
| | Interest income at amortized cost | | | (376) | | | 3,987 | | | 3,611 | |
| | Interest expenses borrowings and debt | | | 6,268 | | | (24,026) | | | (17,758) | |
| | Derivative financial instruments and hedging | | | (1,841) | | | 1,688 | | | (153) | |
| | | | | | | | | | | | |
Cross-currency swaps | | Interest income loans at amortized cost | | | (135) | | | 348 | | | 213 | |
| | Interest expenses borrowings and debt | | | 744 | | | (3,785) | | | (3,041) | |
| | Derivative financial instruments and hedging | | | (19,522) | | | 20,550 | | | 1,028 | |
Total | | | | | (15,909) | | | 276 | | | (15,633) | |
| | December 31, 2017 | | ||||||
Fair value hedges | | Carrying amount | | Thereof accumulated fair value adjustments | | Line item in the statement of financial position | | ||
Interest rate risk | | | | | | | | | |
Loans | | | - | | | - | | Loans | |
Issuances | | | 355,000 | | | (4,411) | | Short and long term borrowings and debt | |
| | | | | | | | | |
Foreign exchange rate risk and FX | | | | | | | | | |
Securities at FVOCI | | | 12,369 | | | (32) | | Financial instruments at FVOCI | |
Loans | | | 25,027 | | | 744 | | Loans | |
Issuances | | | (249,328) | | | (2,301) | | Short and long term borrowings and debt | |
| | December 31, 2016 | | ||||||
Fair value hedges | | Carrying amount | | Thereof accumulated fair value adjustments | | Line item in the statement of financial position | | ||
Interest rate risk | | | | | | | | | |
Loans | | | 18,502 | | | 12 | | Loans | |
Issuances | | | 755,000 | | | 2,089 | | Short and long term borrowings and debt | |
| | | | | | | | | |
Foreign exchange rate risk and FX | | | | | | | | | |
Securities at FVOCI | | | 22,188 | | | (232) | | Financial instruments at FVOCI | |
Loans | | | 9,252 | | | 706 | | Loans | |
Issuances | | | (308,739) | | | (49) | | Short and long term borrowings and debt | |
| | December 31, 2017 | | ||||||||||
Risk type | | Foreign Exchange risk | | Interest rate risk | | Foreign exchange and Interest rate risk | | Total | | ||||
Up to 1 month | | | 69,459 | | | - | | | - | | | 69,459 | |
31 to 60 days | | | 26,104 | | | - | | | - | | | 26,104 | |
61 to 90 days | | | 1,729 | | | 185,000 | | | 16,821 | | | 203,550 | |
91 to 180 days | | | 16,567 | | | 137,500 | | | - | | | 154,067 | |
181 to 365 days | | | 68,952 | | | 202,500 | | | 8,127 | | | 279,579 | |
1 to 2 years | | | 178,331 | | | 21,500 | | | 73,193 | | | 273,024 | |
2 to 5 years | | | 4,413 | | | 416,000 | | | 24,872 | | | 445,285 | |
More than 5 years | | | - | | | - | | | 76,049 | | | 76,049 | |
Total | | | 365,555 | | | 962,500 | | | 199,062 | | | 1,527,117 | |
| | December 31, 2016 | | ||||||||||
Risk type | | Foreign Exchange risk | | Interest rate risk | | Foreign exchange and Interest rate risk | | Total | | ||||
Up to 1 month | | | 66,149 | | | - | | | - | | | 66,149 | |
31 to 60 days | | | 33,393 | | | 85,000 | | | - | | | 118,393 | |
61 to 90 days | | | 24,093 | | | 60,000 | | | - | | | 84,093 | |
91 to 180 days | | | 71,533 | | | 745,080 | | | - | | | 816,613 | |
181 to 365 days | | | 109,228 | | | 160,422 | | | 189 | | | 269,839 | |
1 to 2 years | | | 92,115 | | | 50,000 | | | 24,948 | | | 167,063 | |
2 to 5 years | | | 73,311 | | | 434,500 | | | 96,218 | | | 604,029 | |
More than 5 years | | | - | | | 13,200 | | | 79,246 | | | 92,446 | |
Total | | | 469,822 | | | 1,548,202 | | | 200,601 | | | 2,218,625 | |
| | December 31, 2017 | | |||||||||||||
Type of risk hedge | | USD-OIS | | Tenor | | Xccy basis | | Credit spread | | Total Ineffectiveness | | |||||
Interest rate risk | | | 22 | | | 296 | | | - | | | (16) | | | 302 | |
Foreign exchange risk | | | (8) | | | - | | | 17 | | | (1) | | | 8 | |
Total | | | 14 | | | 296 | | | 17 | | | (17) | | | 310 | |
| | December 31, 2016 | | |||||||||||||
Type of risk hedge | | USD-OIS | | Tenor | | Xccy basis | | Credit spread | | Total Ineffectiveness | | |||||
Interest rate risk | | | 19 | | | - | | | - | | | 604 | | | 623 | |
Foreign exchange risk | | | 25 | | | - | | | (4) | | | (5) | | | 16 | |
Total | | | 44 | | | - | | | (4) | | | 599 | | | 639 | |
5.7 | Offsetting of financial assets and liabilities |
a) | Derivative financial instruments assets |
December 31, 2017 | | ||||||||||||||||||
| | | | | Gross amounts offset in the consolidated | | Net amount of assets presented in the | | Gross amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts assets | | statement of financial position | | consolidated statement of financial position | | Financial instruments | | Cash collateral received | | Net Amount | | ||||||
Derivative financial instruments used for hedging receivable at fair value | | | 13,338 | | | - | | | 13,338 | | | - | | | (22,304) | | | (8,966) | |
Total | | | 13,338 | | | - | | | 13,338 | | | - | | | (22,304) | | | (8,966) | |
December 31, 2016 | | ||||||||||||||||||
| | | | | Gross amounts offset in the consolidated | | Net amount of assets presented in the | | Gross amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts assets | | statement of financial position | | consolidated statement of financial position | | Financial instruments | | Cash collateral received | | Net Amount | | ||||||
Derivative financial instruments used for hedging receivable at fair value | | | 9,352 | | | - | | | 9,352 | | | - | | | - | | | 9,352 | |
Total | | | 9,352 | | | - | | | 9,352 | | | - | | | - | | | 9,352 | |
| | December 31, 2017 | | |||||||
Description | | Gross amounts of assets | | Gross amounts offset in the consolidated statement of financial position | | Net amount of assets presented in the consolidated statement of financial position | | |||
Derivative financial instruments used for hedging receivable at fair value | | | 13,338 | | | - | | | 13,338 | |
Total | | | 13,338 | | | - | | | 13,338 | |
| | December 31, 2016 | | |||||||
Description | | Gross amounts of assets | | Gross amounts offset in the consolidated statement of financial position | | Net amount of assets presented in the consolidated statement of financial position | | |||
Derivative financial instruments used for hedging receivable at fair value | | | 9,352 | | | - | | | 9,352 | |
Total | | | 9,352 | | | - | | | 9,352 | |
| b) | Financial liabilities and derivative financial instruments liabilities |
December 31, 2017 | | ||||||||||||||||||
| | | | | Gross amounts offset in the | | Net amount of liabilities presented in the | | Gross amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts of liabilities | | consolidated statement of financial position | | consolidated statement of financial position | | Financial instruments | | Cash collateral pledged | | Net Amount | | ||||||
Derivative financial instruments used for hedging payable at fair value | | | 34,943 | | | - | | | 34,943 | | | - | | | (50,241) | | | (15,298) | |
Total | | | 34,943 | | | - | | | 34,943 | | | - | | | (50,241) | | | (15,298) | |
December 31, 2016 | | ||||||||||||||||||
| | | | | Gross amounts offset in the | | Net amount of liabilities presented in the | | Gross amounts not offset in the consolidated statement of financial position | | | | | ||||||
Description | | Gross amounts of liabilities | | consolidated statement of financial position | | consolidated statement of financial position | | Financial instruments | | Cash collateral pledged | | Net Amount | | ||||||
| | | | | | | | | | | | | | | | | | | |
Financial liabilities at FVTPL | | | 24 | | | - | | | 24 | | | - | | | - | | | 24 | |
Derivative financial instruments used for hedging payable at fair value | | | 59,686 | | | - | | | 59,686 | | | - | | | (59,012) | | | 674 | |
Total | | | 59,710 | | | - | | | 59,710 | | | - | | | (59,012) | | | 698 | |
| | December 31, 2017 | | |||||||
Description | | Gross amounts of liabilities | | Gross amounts offset in the consolidated statement of financial position | | Net amount of liabilities presented in the consolidated statement of financial position | | |||
| | | | | | | | | | |
Derivative financial instruments: | | | | | | | | | | |
Derivative financial instruments used for hedging payable at fair value | | | 34,943 | | | - | | | 34,943 | |
Total derivative financial instruments | | | 34,943 | | | - | | | 34,943 | |
| | December 31, 2016 | | |||||||
Description | | Gross amounts of liabilities | | Gross amounts offset in the consolidated statement of financial position | | Net amount of liabilities presented in the consolidated statement of financial position | | |||
| | | | | | | | | | |
Derivative financial instruments: | | | | | | | | | | |
Financial liabilities at FVTPL | | | 24 | | | - | | | 24 | |
Derivative financial instruments used for hedging payable at fair value | | | 59,686 | | | - | | | 59,686 | |
Total derivative financial instruments | | | 59,710 | | | - | | | 59,710 | |