Year ended December 31, 2017:
|
|
|
Russia |
|
Moscow |
|
Ukraine |
|
Total |
|
Other |
|
HQ and |
|
Consolidated |
|
|||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
365,846 |
|
|
34,350 |
|
|
24,992 |
|
|
425,188 |
|
|
17,618 |
|
|
105 |
|
|
442,911 |
|
|
Intersegment |
|
|
5,136 |
|
|
4,683 |
|
|
1,111 |
|
|
10,930 |
|
|
12,785 |
|
|
(23,715 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
370,982 |
|
|
39,033 |
|
|
26,103 |
|
|
436,118 |
|
|
30,403 |
|
|
(23,610 |
) |
|
442,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
93,821 |
|
|
8,801 |
|
|
5,258 |
|
|
107,880 |
|
|
(871 |
|
|
(10,909 |
|
|
96,100 |
|
|
Depreciation and amortization |
|
|
59,942 |
|
|
10,642 |
|
|
6,106 |
|
|
76,690 |
|
|
3,481 |
|
|
(259 |
) |
|
79,912 |
|
|
Other disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
65,790 |
|
|
7,403 |
|
|
10,573 |
|
|
83,766 |
|
|
2,392 |
|
|
— |
|
|
86,158 |
|
Year ended December 31, 2016:
|
|
|
Russia |
|
Moscow |
|
Ukraine |
|
Total |
|
Other |
|
HQ and |
|
Consolidated |
|
|||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
355,056 |
|
|
34,796 |
|
|
27,026 |
|
|
416,878 |
|
|
18,689 |
|
|
125 |
|
|
435,692 |
|
|
Intersegment |
|
|
4,849 |
|
|
4,871 |
|
|
2,161 |
|
|
11,881 |
|
|
14,423 |
|
|
(26,304 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
359,905 |
|
|
39,667 |
|
|
29,187 |
|
|
428,759 |
|
|
33,112 |
|
|
(26,179 |
) |
|
435,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
81,484 |
|
|
10,850 |
|
|
3,599 |
|
|
95,933 |
|
|
3,523 |
|
|
(11,787 |
) |
|
87,669 |
|
|
Depreciation and amortization |
|
|
60,087 |
|
|
10,900 |
|
|
6,304 |
|
|
77,291 |
|
|
4,395 |
|
|
(104 |
) |
|
81,582 |
|
|
Other disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
61,208 |
|
|
7,316 |
|
|
7,666 |
|
|
76,190 |
|
|
3,995 |
|
|
— |
|
|
80,185 |
|
Year ended December 31, 2015:
|
|
|
Russia |
|
Moscow |
|
Ukraine |
|
Total |
|
Other |
|
HQ and |
|
Consolidated |
|
|||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
351,406 |
|
|
34,770 |
|
|
25,590 |
|
|
411,766 |
|
|
14,718 |
|
|
155 |
|
|
426,639 |
|
|
Intersegment |
|
|
4,370 |
|
|
4,836 |
|
|
2,604 |
|
|
11,810 |
|
|
4,456 |
|
|
(16,266 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
355,776 |
|
|
39,606 |
|
|
28,194 |
|
|
423,576 |
|
|
19,174 |
|
|
(16,111 |
) |
|
426,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
82,788 |
|
|
13,737 |
|
|
4,715 |
|
|
101,240 |
|
|
2,180 |
|
|
(9,497 |
|
|
93,923 |
|
|
Depreciation and amortization |
|
|
61,202 |
|
|
7,715 |
|
|
5,199 |
|
|
74,116 |
|
|
3,800 |
|
|
(73 |
) |
|
77,843 |
|
|
Other disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
64,194 |
|
|
9,303 |
|
|
19,955 |
|
|
93,452 |
|
|
5,269 |
|
|
— |
|
|
98,721 |
|