INTERCONTINENTAL HOTELS GROUP PLC /NEW/ | CIK:0000858446 | 3

  • Filed: 3/8/2018
  • Entity registrant name: INTERCONTINENTAL HOTELS GROUP PLC /NEW/ (CIK: 0000858446)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/858446/000119312518074190/0001193125-18-074190-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/858446/000119312518074190/ihg-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000858446
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfOperatingSegmentsExplanatory

    The management of the Group’s operations, excluding Central functions, is organised within four geographical regions:

     

        Americas;

     

        Europe;

     

        Asia, Middle East and Africa (AMEA); and

     

        Greater China.

    These, together with Central functions, comprise the Group’s five reportable segments. No operating segments have been aggregated to form these reportable segments.

    Central functions include costs of global functions including technology, sales and marketing, finance, human resources and corporate services; central revenue arises principally from technology fee income. Central liabilities include the loyalty programme liability and the cumulative System Fund surplus.

    Each of the geographical regions is led by its own Chief Executive Officer and derives its revenues from either franchising, managing or owning hotels and additional segmental disclosures are provided accordingly.

    Management monitors the operating results of the geographical regions and Central functions separately for the purpose of making decisions about resource allocation and performance assessment. Segmental performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the Consolidated Financial Statements, excluding exceptional items. Group financing activities and income taxes are managed on a group basis and are not allocated to reportable segments.

     

    Year ended 31 December 2017

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China
    $m
        Central
    $m
        Group
    $m
     

    Revenue

                

    Franchised

         703       109       17       4       —         833  

    Managed

         172       132       193       122       —         619  

    Owned and leased

         150       —         34       —         —         184  

    Central

         —         —         —         —         148       148  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         1,025       241       244       126       148       1,784  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China
    $m
        Central
    $m
        Group
    $m
     

    Segmental result

                

    Franchised

         606       85       14       2       —         707  

    Managed

         65       26       91       73       —         255  

    Owned and leased

         29       —         2       —         —         31  

    Regional and central

         (56     (25     (20     (23     (110     (234

    Reportable segments’ operating profit

         644       86       87       52       (110     759  

    Exceptional items (note 5)

         37       (2     (2     —         (29     4  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Operating profit

         681       84       85       52       (139     763  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

     

         Group
    $m
     

    Reportable segments’ operating profit

         759  

    Exceptional items (note 5)

         4  
      

     

     

     

    Operating profit

         763  
      

     

     

     

    Net finance costs

         (85

    Profit before tax

         678  

    Tax

         (85
      

     

     

     

    Profit for the year

         593  
      

     

     

     

    All items above relate to continuing operations.

    31 December 2017

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China
    $m
        Central
    $m
        Group
    $m
     

    Assets and liabilities

                

    Segment assets

         1,525       350       264       154       541       2,834  

    Unallocated assets:

                

    Non-current tax receivable

                   16  

    Deferred tax assets

                   56  

    Current tax receivable

                   101  

    Cash and cash equivalents

                   168  
                

     

     

     

    Total assets

                   3,175  
                

     

     

     
                

    Segment liabilities

         (470     (146     (86     (60     (999     (1,761

    Unallocated liabilities:

                

    Current tax payable

                   (64

    Non-current tax payable

                   (25

    Deferred tax liabilities

                   (157

    Loans and other borrowings

                   (2,019
                

     

     

     

    Total liabilities

                   (4,026
                

     

     

     

    Year ended 31 December 2017

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China
    $m
        Central
    $m
        Group
    $m
     

    Other segmental information

                

    Capital expenditure (see below)

         120       18       8       2       188       336  

    Non-cash items:

                

    Depreciation and amortisationa

         31       10       6       3       53       103  

    Share-based payments cost

         —         —         —         —         21       21  

    Share of losses/(gains) of associates and joint ventures

         1       —         (4     —         —         (3

    Impairment charges

         18       —         —         —         —         18  

     

    a Included in the $103m of depreciation and amortisation is $53m relating to administrative expenses and $50m relating to cost of sales.

     

         Americas
    $m
         Europe
    $m
         AMEA
    $m
         Greater
    China
    $m
         Central
    $m
        Group
    $m
     

    Reconciliation of capital expenditure

                    

    Capital expenditure per management reporting

         120        18        8        2        188       336  

    Landlord contributions to property, plant and equipment

         —          —          —          —          14       14  

    Timing differences and other adjustments

         —          —          —          —          (1     (1
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

       

     

     

     

    Additions per the Financial Statements

         120        18        8        2        201       349  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

       

     

     

     

    Comprising additions to:

                    

    Property, plant and equipment

         10        —          —          2        32       44  

    Intangible assets

         51        15        6        —          169       241  

    Investment in associates and joint ventures

         47        —          —          —          —         47  

    Other financial assets

         12        3        2        —          —         17  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

       

     

     

     
         120        18        8        2        201       349  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

       

     

     

     

     

    Year ended 31 December 2016

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China

    $m
        Central
    $m
        Group
    $m
     

    Revenue

                

    Franchised

         685       102       16       3       —         806  

    Managed

         172       125       184       114       —         595  

    Owned and leased

         136       —         37       —         —         173  

    Central

         —         —         —         —         141       141  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         993       227       237       117       141       1,715  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China

    $m
        Central
    $m
        Group
    $m
     

    Segmental result

                

    Franchised

         600       78       12       3       —         693  

    Managed

         64       22       89       64       —         239  

    Owned and leased

         24       —         2       —         —         26  

    Regional and central

         (55     (25     (21     (22     (128     (251

    Reportable segments’ operating profit

         633       75       82       45       (128     707  

    Exceptional items (note 5)

         (29     —         —         —         —         (29
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Operating profit

         604       75       82       45       (128     678  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

     

         Group
    $m
     

    Reportable segments’ operating profit

         707  

    Exceptional items (note 5)

         (29
      

     

     

     

    Operating profit

         678  
      

     

     

     

    Net finance costs

         (87

    Profit before tax

         591  

    Tax

         (174
      

     

     

     

    Profit for the year

         417  
      

     

     

     

    All items above relate to continuing operations.

     

    31 December 2016

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China

    $m
        Central
    $m
        Group
    $m
     

    Assets and liabilities

                

    Segment assets

         1,417       321       249       147       439       2,573  

    Unallocated assets:

                

    Non-current tax receivable

                   23  

    Deferred tax assets

                   48  

    Current tax receivable

                   77  

    Cash and cash equivalents

                   206  
                

     

     

     

    Total assets

                   2,927  
                

     

     

     

    Segment liabilities

         (438     (128     (68     (39     (997     (1,670

    Unallocated liabilities:

                

    Current tax payable

                   (50

    Deferred tax liabilities

                   (251

    Derivative financial instruments

                   (3

    Loans and other borrowings

                   (1,712
                

     

     

     

    Total liabilities

                   (3,686
                

     

     

     

     

     

    31 December 2016

       Americas
    $m
         Europe
    $m
         AMEA
    $m
        Greater
    China
    $m
         Central
    $m
         Group
    $m
     

    Other segmental information

                    

    Capital expenditure (see below)

         67        15        7       1        148        238  

    Non-cash items:

                    

    Depreciation and amortisationa

         25        10        5       3        53        96  

    Share-based payments cost

         —          —          —         —          17        17  

    Share of losses/(gains) of associates and joint ventures

         7        —          (5     —          —          2  

    Impairment charges

         16        —          —         —          —          16  

     

    a Included in the $96m of depreciation and amortisation is $54m relating to administrative expenses and $42m relating to cost of sales.

     

         Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China
    $m
        Central
    $m
        Group
    $m
     

    Reconciliation of capital expenditure

                

    Capital expenditure per management reporting

         67       15       7       1       148       238  

    Timing differences and other adjustments

         1       —         (1     (1     (7     (8
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Additions per the Financial Statements

         68       15       6       —         141       230  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Comprising additions to:

                

    Property, plant and equipment

         13       —         2       —         14       29  

    Intangible assets

         36       15       2       —         127       180  

    Investment in associates and joint ventures

         14       —         —         —         —         14  

    Other financial assets

         5       —         2       —         —         7  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         68       15       6       —         141       230  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Year ended 31 December 2015

       Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China

    $m
        Central
    $m
        Group
    $m
     

    Revenue

                

    Franchised

         661       104       16       4       —         785  

    Managed

         166       131       189       105       —         591  

    Owned and leased

         128       30       36       98       —         292  

    Central

         —         —         —         —         135       135  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         955       265       241       207       135       1,803  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         Americas
    $m
        Europe
    $m
        AMEA
    $m
        Greater
    China

    $m
        Central
    $m
        Group
    $m
     

    Segmental result

                

    Franchised

         575       77       12       5       —         669  

    Managed

         64       28       90       59       —         241  

    Owned and leased

         24       1       3       29       —         57  

    Regional and central

         (66     (28     (19     (23     (151     (287

    Reportable segments’ operating profit

         597       78       86       70       (151     680  

    Exceptional items (note 5)

         (41     175       (2     698       (11     819  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Operating profit

         556       253       84       768       (162     1,499  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

     

         Group
    $m
     

    Reportable segments’ operating profit

         680  

    Exceptional items (note 5)

         819  
      

     

     

     

    Operating profit

         1,499  
      

     

     

     

    Net finance costs

         (87

    Profit before tax

         1,412  

    Tax

         (188
      

     

     

     

    Profit for the year

         1,224  
      

     

     

     

    All items above relate to continuing operations.

     

     

    Year ended 31 December 2015

       Americas
    $m
         Europe
    $m
         AMEA
    $m
        Greater
    China

    $m
         Central
    $m
         Group
    $m
     

    Other segmental information

                    

    Capital expenditure

         87        45        8       4        118        262  

    Non-cash items:

                    

    Depreciation and amortisationa

         23        10        6       8        49        96  

    Share-based payments cost

         —          —          —         —          19        19  

    Share of losses/(gains) of associates and joint ventures

         5        —          (2     —          —          3  

    Impairment charges

         27        —          9       —          —          36