29 | OPERATING SEGMENTS |
(i) | The table below shows (in millions of soles) a breakdown of the Group’s total income, operating income and non-current assets; classified by location of customers and assets, respectively for the years ended December 31, 2017, 2016 and 2015: |
2017 | | Total income (*) | | Operating income (**) | | Allowance for loan losses, net of recoveries | | Depreciation and amortization | | Impairment of available for sale assets | | Income before income tax | | Income tax | | Net profit | | Capital expenditures intangibles and goodwill | | Total assets | | Total liabilities | | |||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banking | | | 14,071 | | | 8,154 | | | (1,789) | | | (326) | | | (8) | | | 4,886 | | | (1,266) | | | 3,620 | | | 339 | | | 145,999 | | | 128,324 | |
Insurance | | | 2,474 | | | 619 | | | | | | (49) | | | | | | 353 | | | (28) | | | 325 | | | 59 | | | 10,988 | | | 8,409 | |
Pension funds | | | 392 | | | 1 | | | | | | (23) | | | | | | 206 | | | (66) | | | 140 | | | 10 | | | 798 | | | 243 | |
Investment banking | | | 791 | | | (12) | | | | | | (22) | | | 7 | | | 130 | | | (33) | | | 97 | | | 8 | | | 12,687 | | | 11,243 | |
Total consolidated | | | 17,728 | | | 8,762 | | | (1,789) | | | (420) | | | (1) | | | 5,575 | | | (1,393) | | | 4,182 | | | 416 | | | 170,472 | | | 148,219 | |
2016 | | Total income (*) | | Operating income (**) | | Allowance for loan losses, net of recoveries | | Depreciation and amortization | | Impairment of available for sale assets | | Income before income tax | | Income tax | | Net profit | | Capital expenditures intangibles and goodwill | | Total assets | | Total liabilities | | |||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banking | | | 13,059 | | | 7,890 | | | (1,785) | | | (319) | | | (16) | | | 4,175 | | | (1,127) | | | 3,048 | | | 326 | | | 142,775 | | | 125,998 | |
Insurance | | | 2,577 | | | 666 | | | | | | (45) | | | 1 | | | 355 | | | (51) | | | 304 | | | 44 | | | 9,789 | | | 7,646 | |
Pension funds | | | 411 | | | 1 | | | | | | (21) | | | | | | 225 | | | (70) | | | 155 | | | 8 | | | 757 | | | 245 | |
Investment banking | | | 712 | | | 2 | | | | | | (22) | | | 1 | | | 136 | | | (33) | | | 103 | | | 9 | | | 3,114 | | | 2,430 | |
Total consolidated | | | 16,759 | | | 8,559 | | | (1,785) | | | (407) | | | (14) | | | 4,891 | | | (1,281) | | | 3,610 | | | 387 | | | 156,435 | | | 136,319 | |
2015 | | Total income (*) | | Operating income (**) | | Allowance for loan losses, net of recoveries | | Depreciation and amortization | | Impairment of available for sale assets | | Income before income tax | | Income tax | | Net profit | | Capital expenditures intangibles and goodwill | | Total assets | | Total liabilities | | |||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banking | | | 12,395 | | | 7,328 | | | (1,881) | | | (232) | | | (57) | | | 3,692 | | | (1,032) | | | 2,659 | | | 272 | | | 142,963 | | | 129,189 | |
Insurance | | | 2,439 | | | 630 | | | | | | (42) | | | 13 | | | 424 | | | (74) | | | 350 | | | 144 | | | 9,059 | | | 7,270 | |
Pension funds | | | 403 | | | (1) | | | | | | (19) | | | | | | 228 | | | (66) | | | 162 | | | 2 | | | 766 | | | 247 | |
Investment banking | | | 528 | | | 2 | | | | | | (103) | | | | | | 17 | | | (25) | | | (8) | | | 7 | | | 2,692 | | | 2,047 | |
Total consolidated | | | 15,765 | | | 7,959 | | | (1,881) | | | (396) | | | (44) | | | 4,361 | | | (1,197) | | | 3,163 | | | 425 | | | 155,480 | | | 138,753 | |
(ii) | The following table presents (in millions of soles) the distribution of the external revenue, operating revenue and non-current assets of the Group; all assigned based on the location of the clients and assets, respectively, at December 31, 2017, 2016 and 2015: |
| | At December 31, 2017 | | At December 31, 2016 | | At December 31, 2015 | | ||||||||||||||||||||||||||||||
| | Total income (*) | | Operating income (**) | | Total non current assets (***) | | Total liabilities | | Total income (*) | | Operating income (**) | | Total non current assets (***) | | Total liabilities | | Total income (*) | | Operating income (**) | | Total non current assets (***) | | Total liabilities | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Perú | | | 11,668 | | | 8,199 | | | 2,976 | | | 130,953 | | | 11,388 | | | 8,051 | | | 2,994 | | | 119,813 | | | 10,907 | | | 7,533 | | | 3,070 | | | 121,870 | |
Panama | | | 4,274 | | | 37 | | | 121 | | | 933 | | | 3,791 | | | 27 | | | 124 | | | 1,254 | | | 3,491 | | | 23 | | | 104 | | | 2,233 | |
Cayman Islands | | | 512 | | | 183 | | | 5 | | | 5,250 | | | 466 | | | 147 | | | 5 | | | 5,695 | | | 490 | | | 129 | | | 5 | | | 5,940 | |
Bolivia | | | 813 | | | 338 | | | 102 | | | 8,490 | | | 682 | | | 321 | | | 79 | | | 7,246 | | | 507 | | | 267 | | | 79 | | | 6,672 | |
Colombia | | | 286 | | | 10 | | | 145 | | | 1,573 | | | 264 | | | 17 | | | 172 | | | 1,396 | | | 233 | | | 12 | | | 172 | | | 1,500 | |
United States of America | | | 8 | | | | | | | | | 2 | | | 8 | | | | | | | | | 2 | | | 5 | | | | | | | | | 3 | |
Chile | | | 167 | | | (5) | | | 139 | | | 1,018 | | | 160 | | | (4) | | | 138 | | | 913 | | | 132 | | | (5) | | | 142 | | | 535 | |
Total Consolidated total | | | 17,728 | | | 8,762 | | | 3,488 | | | 148,219 | | | 16,759 | | | 8,559 | | | 3,512 | | | 136,319 | | | 15,765 | | | 7,959 | | | 3,572 | | | 138,753 | |
(*) | Including total interest and similar income, other income and net premiums earned from insurance activities. |
(**) | Operating income includes the net interest income from banking activities and the amount of the net premiums earned, less insurance claims. |
(***) | Non-current assets consist of property, furniture and equipment, intangible assets, and goodwill, net. |