⋅ | Net interest margin (Net margin on financial instruments divided by average interest-earning assets). |
⋅ | Return on average total assets (Net income divided by average total assets). |
⋅ | Return on average stockholders’ equity. |
⋅ | Efficiency ratio (Operating expenses as a percentage of interest, fees, services and other operating income). |
⋅ | Asset Quality and loans coverage ratios. |
⋅ | Banking Colombia |
⋅ | Banking Panama |
⋅ | Banking El Salvador |
⋅ | Banking Guatemala |
⋅ | Trust |
⋅ | Investment banking |
⋅ | Brokerage |
⋅ | Off Shore |
⋅ | All other segments |
| For the year ended December 31, 2017 | |||||||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Banking Guatemala | Trust | Investment banking(1) | Brokerage | Off shore | All other segments | Total before eliminations | Adjustments for consolidation(2) | Total after eliminations |
| In millions of COP | |||||||||||
Total interest and valuation | 12,984,301 | 1,495,446 | 882,806 | 865,038 | 794 | 94 | 8,916 | 444,649 | 10,201 | 16,692,245 | (6,568) | 16,685,677 |
Interest income on loans and financial leases | 12,576,159 | 1,374,398 | 830,050 | 767,986 | - | - | - | 412,418 | 13,000 | 15,974,011 | (426) | 15,973,585 |
Total Debt investments | 602,304 | 93,154 | 31,582 | 100,193 | 193 | 94 | 15,147 | 16,329 | 735 | 859,731 | - | 859,731 |
Derivatives | (54,156) | 438 | - | - | - | - | (7,661) | 6,085 | (289) | (55,583) | (6,084) | (61,667) |
Total liquidity operations | (140,006) | 27,456 | 21,174 | (3,141) | 601 | - | 1,430 | 9,817 | (3,245) | (85,914) | (58) | (85,972) |
Interest expenses | (4,791,976) | (523,312) | (256,994) | (348,726) | (102) | - | (72) | (226,304) | (85,928) | (6,233,414) | 428 | (6,232,986) |
Net interest margin and valuation income on financial instruments before impairment on loans and financial leases and off balance sheet credit instruments | 8,192,325 | 972,134 | 625,812 | 516,312 | 692 | 94 | 8,844 | 218,345 | (75,727) | 10,458,831 | (6,140) | 10,452,691 |
Total credit impairment charges, net | (3,196,065) | (46,468) | (110,018) | (125,877) | (549) | 466 | (147) | 6,541 | 1,696 | (3,470,421) | 8,576 | (3,461,845) |
Net interest margin and valuation income on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments | 4,996,260 | 925,666 | 515,794 | 390,435 | 143 | 560 | 8,697 | 224,886 | (74,031) | 6,988,410 | 2,436 | 6,990,846 |
Revenues (Expenses) from transactions with other operating segments of the Bank | (59,884) | (26,837) | (963) | (972) | (33,024) | 16,209 | 53,075 | 101,327 | (48,931) | - | - | - |
Total fees and commission income, net | 1,588,246 | 205,645 | 170,834 | 101,565 | 283,666 | 28,695 | 96,703 | 16,270 | 12,569 | 2,504,193 | - | 2,504,193 |
Other operating income | 673,850 | 7,784 | (6,405) | 54,246 | 13,560 | 1,886 | (11,647) | 5,280 | 874,126 | 1,612,680 | 19,666 | 1,632,346 |
Dividends received, and share of profits of equity method investees | (53,141) | 7,038 | 324 | 608 | 18,249 | (70,114) | 12,278 | (239,328) | (61,156) | (385,242) | 651,412 | 266,170 |
Joint venture impairment | - | - | - | - | - | (173,339) | - | - | - | (173,339) | - | (173,339) |
Total operating income, net | 7,145,331 | 1,119,296 | 679,584 | 545,882 | 282,594 | (196,103) | 159,106 | 108,435 | 702,577 | 10,546,702 | 673,514 | 11,220,216 |
Operating expenses (3) | (4,717,591) | (569,219) | (383,002) | (343,646) | (113,482) | (34,100) | (101,255) | (56,593) | (430,212) | (6,749,100) | 538 | (6,748,562) |
Impairment, depreciation and amortization | (147,034) | (55,197) | (34,671) | (101,392) | (540) | (133) | (1,398) | (967) | (137,377) | (478,709) | (174) | (478,883) |
Total operating expenses | (4,864,625) | (624,416) | (417,673) | (445,038) | (114,022) | (34,233) | (102,653) | (57,560) | (567,589) | (7,227,809) | 364 | (7,227,445) |
Profit before tax | 2,280,706 | 494,880 | 261,911 | 100,844 | 168,572 | (230,336) | 56,453 | 50,875 | 134,988 | 3,318,893 | 673,878 | 3,992,771 |
(1) | Includes imparment recognition in joint venture Compañía de Financiamiento Tuya S.A.For more information see Note 7 Investments in associates and joint ventures |
(2) | Includes provisions, dividends, gains on sales and non-controlling interest and reclassification according to the analysis process used by the CODM. |
(3) | Includes staff costs, other administration and general expenses, contributions and other tax burdens and others. |
| For the year ended December 31, 2016 | |||||||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Banking Guatemala | Trust | Investment banking | Brokerage | Off shore | All other segments | Total before eliminations | Adjustments for consolidation(1) | Total after eliminations |
| In millions of COP | |||||||||||
Total interest and valuation | 11,586,785 | 1,399,852 | 901,757 | 869,329 | 827 | 136 | 17,160 | 442,107 | 30,299 | 15,248,252 | 500,553 | 15,748,805 |
Interest income on loans and financial leases | 11,196,951 | 1,284,986 | 844,687 | 763,031 | - | - | - | 431,381 | 25,819 | 14,546,855 | 473,487 | 15,020,342 |
Total Debt investments | 464,504 | 94,284 | 48,264 | 96,081 | 283 | 136 | 18,094 | 16,205 | 3,145 | 740,996 | 1,718 | 742,714 |
Derivatives | (10,197) | 3,274 | - | 5,323 | - | - | (2,113) | (7) | (1,030) | (4,750) | - | (4,750) |
Total liquidity operations | (64,473) | 17,308 | 8,806 | 4,894 | 544 | - | 1,179 | (5,472) | 2,365 | (34,849) | 25,348 | (9,501) |
Interest expenses | (4,542,701) | (457,611) | (252,011) | (348,219) | (20) | - | (33) | (252,030) | (99,991) | (5,952,616) | (100,484) | (6,053,100) |
Net interest margin and valuation income on financial instruments before impairment on loans and financial leases and off balance sheet credit instruments | 7,044,084 | 942,241 | 649,746 | 521,110 | 807 | 136 | 17,127 | 190,077 | (69,692) | 9,295,636 | 400,069 | 9,695,705 |
Total credit impairment charges, net | (1,797,848) | (367,781) | (55,985) | (127,839) | (164) | (423) | (25) | (52,294) | 871 | (2,401,488) | (329,664) | (2,731,152) |
Net interest margin and valuation income on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments | 5,246,236 | 574,460 | 593,761 | 393,271 | 643 | (287) | 17,102 | 137,783 | (68,821) | 6,894,148 | 70,405 | 6,964,553 |
Revenues (Expenses) from transactions with other operating segments of the Bank | (65,915) | (20,600) | (3,054) | 701 | (22,893) | 12,891 | 38,677 | 99,914 | (39,721) | - | - | - |
Total fees and commission income, net | 1,269,298 | 180,286 | 158,262 | 58,745 | 238,745 | 19,821 | 80,060 | 27,502 | 13,724 | 2,046,443 | 272,521 | 2,318,964 |
Other operating income | 603,860 | 18,828 | 1,302 | 55,942 | 13,500 | 2,285 | (9,923) | 15,961 | 874,978 | 1,576,733 | (89,610) | 1,487,123 |
Dividends received, and share of profits of equity method investees | (264,715) | 4,692 | 711 | 779 | 16,873 | 202,062 | 32,567 | (269,096) | (175,595) | (451,722) | 628,414 | 176,692 |
Total operating income, net | 6,788,764 | 757,666 | 750,982 | 509,438 | 246,868 | 236,772 | 158,483 | 12,064 | 604,565 | 10,065,602 | 881,730 | 10,947,332 |
Operating expenses (2) | (4,150,984) | (589,535) | (390,309) | (323,001) | (87,951) | (26,662) | (110,317) | (60,688) | (400,243) | (6,139,690) | (321,551) | (6,461,241) |
Impairment, depreciation and amortization | (147,261) | (62,459) | (50,323) | (112,429) | (612) | (93) | (1,980) | (972) | (137,672) | (513,801) | (4,008) | (517,809) |
Total operating expenses | (4,298,245) | (651,994) | (440,632) | (435,430) | (88,563) | (26,755) | (112,297) | (61,660) | (537,915) | (6,653,491) | (325,559) | (6,979,050) |
Profit before tax | 2,490,519 | 105,672 | 310,350 | 74,008 | 158,305 | 210,017 | 46,186 | (49,596) | 66,650 | 3,412,111 | 556,171 | 3,968,282 |
(1) | Includes provisions, dividends, gains on sales and non-controlling interest and reclassification according to the analysis process used by the CODM. |
(2) | Includes staff costs, other administration and general expenses, contributions and other tax burdens and others. |
For the year ended December 31, 2015 | |||||||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Trust | Investment banking | Brokerage | Off shore | All other segments | Total before eliminations | Adjustments for consolidation(1) | Total after eliminations |
In millions of COP | |||||||||||
Total interest and valuation | 8,992,368 | 1,119,540 | 728,582 | 626 | 287 | 21,157 | 291,249 | 112,858 | 11,266,667 | 2,977 | 11,269,644 |
Interest income on loans and financial leases | 8,785,739 | 1,041,780 | 706,582 | - | - | - | 310,077 | 109,062 | 10,953,240 | - | 10,953,240 |
Total Debt investments | 249,459 | 64,466 | 19,747 | 185 | 287 | 14,999 | 15,502 | 1,425 | 366,070 | - | 366,070 |
Derivatives | 50,362 | 2,704 | - | - | - | 5,161 | (26,392) | - | 31,835 | - | 31,835 |
Total liquidity operations | (93,192) | 10,590 | 2,253 | 441 | - | 997 | (7,938) | 2,371 | (84,478) | 2,977 | (81,501) |
Interest expenses | (3,192,822) | (363,373) | (187,743) | (367) | (236) | (652) | (215,592) | (77,156) | (4,037,941) | - | (4,037,941) |
Net interest margin and valuation income on financial instruments before impairment on loans and financial leases and off balance sheet credit instruments | 5,799,546 | 756,167 | 540,839 | 259 | 51 | 20,505 | 75,657 | 35,702 | 7,228,726 | 2,977 | 7,231,703 |
Total credit impairment charges, net | (1,509,519) | (82,344) | (26,933) | (3,204) | 127 | (177) | (49,830) | (3,219) | (1,675,099) | (2) | (1,675,101) |
Net interest margin and valuation income on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments | 4,290,027 | 673,823 | 513,906 | (2,945) | 178 | 20,328 | 25,827 | 32,483 | 5,553,627 | 2,975 | 5,556,602 |
Revenues (Expenses) from transactions with other operating segments of the Bank | (68,915) | (6,098) | (8,475) | (21,833) | 2,355 | 31,734 | 95,495 | (24,263) | - | - | - |
Total fees and commission income, net | 1,347,999 | 136,372 | 140,398 | 218,190 | 29,327 | 78,124 | 32,325 | 10,334 | 1,993,069 | (25) | 1,993,044 |
Other operating income | 483,556 | 104,448 | 24 | 16,507 | 2,080 | (6,325) | 16,281 | 772,959 | 1,389,530 | (16,828) | 1,372,702 |
Dividends received, and share of profits of equity method investees | (40,115) | 69,127 | 1,716 | 13,573 | 40,018 | (1,473) | (141,261) | (159,583) | (217,998) | 429,572 | 211,574 |
Total operating income, net | 6,012,552 | 977,672 | 647,569 | 223,492 | 73,958 | 122,388 | 28,667 | 631,930 | 8,718,228 | 415,694 | 9,133,922 |
Operating expenses (2) | (3,836,019) | (606,582) | (330,362) | (85,918) | (22,635) | (111,255) | (73,425) | (354,811) | (5,421,007) | 5 | (5,421,002) |
Impairment, depreciation and amortization(3) | (247,446) | (49,590) | (27,761) | (466) | (93) | (1,274) | (17,254) | (133,401) | (477,285) | - | (477,285) |
Total operating expenses | (4,083,465) | (656,172) | (358,123) | (86,384) | (22,728) | (112,529) | (90,679) | (488,212) | (5,898,292) | 5 | (5,898,287) |
Profit before tax | 1,929,087 | 321,500 | 289,446 | 137,108 | 51,230 | 9,859 | (62,012) | 143,718 | 2,819,936 | 415,699 | 3,235,635 |
(1) | Includes provisions, dividends, gains on sales and non-controlling interest and reclassification according to the analysis process used by the CODM. |
(2) | Includes staff costs, administration and general expenses, contributions and other tax burdens and others. |
(3) | The Bank inadvertently inverted the label of the amounts reported for Operating Expenses and Depreciation and Amortization in 2015. There was no impact in total operating expenses or profit before tax. |
For the year ended December 31, 2017 | ||||||||||||
In millions of COP | ||||||||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Banking Guatemala | Trust | Investment banking | Brokerage | Off shore | All other segments | Total before eliminations | Adjustments for consolidation | Total after eliminations |
Total assets | 142,207,844 | 28,119,504 | 12,978,363 | 12,191,869 | 493,078 | 1,423,883 | 283,171 | 16,503,973 | 8,767,762 | 222,969,447 | (19,061,236) | 203,908,211 |
Total liabilities | (125,534,492) | (25,040,470) | (11,318,266) | (10,847,895) | (80,904) | (48,192) | (56,789) | (12,284,687) | (2,300,511) | (187,512,206) | 8,033,545 | (179,478,661) |
| | | | | | | | | | | | |
For the year ended December 31, 2016 | ||||||||||||
In millions of COP | ||||||||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Banking Guatemala | Trust | Investment banking | Brokerage | Off shore | All other segments | Total before eliminations | Adjustments for consolidation | Total after eliminations |
Total assets | 133,756,071 | 27,224,292 | 12,967,451 | 11,795,358 | 412,350 | 1,462,616 | 289,563 | 18,169,041 | 8,392,706 | 214,469,448 | (18,208,404) | 196,261,044 |
Total liabilities | (117,840,080) | (24,525,160) | (11,278,967) | (10,477,427) | (74,729) | (119,090) | (51,937) | (14,462,907) | (2,145,663) | (180,975,960) | 7,191,896 | (173,784,064) |
For the year ended December 31, 2017(1) | ||||||
| Banking Colombia | Banking El Salvador | Trust | Investment banking | All other segments | Total |
In millions of COP | ||||||
Investments in associates and joint ventures | 305,187 | 10,532 | 226,761 | 248,156 | 774,423 | 1,565,059 |
Equity method | 45,976 | 316 | 34,921 | 21,724 | 150,665 | 253,602 |
(1) | As of December 31, 2017, Banking Panama, Banking Guatemala, Brokerage and off shore did not have investments in associates and joint ventures. |
For the year ended December 31, 2016(1) | ||||||
| Banking Colombia | Banking El Salvador | Trust | Investment banking | All other segments | Total |
In millions of COP | ||||||
Investments in associates and joint ventures | 284,516 | 9,888 | 208,963 | 361,079 | 433,800 | 1,298,246 |
Equity method | 34,425 | 702 | 26,128 | (3,923) | 2,922 | 60,254 |
(1) | As of December 31, 2016, Banking Panama, Banking Guatemala, Brokerage and off shore did not have investments in associates and joint ventures. |
For the year ended December 31, 2017 | ||||||||||
| Banking Colombia | Banking Panamá | Banking El Salvador | Banking Guatemala | Trust | Investment Banking | Brokerage | Off shore | All other segments | Total |
In millions of COP | ||||||||||
Restructured loans that were transferred to foreclosed assets | 163,274 | 39,486 | 16,191 | 7,157 | - | - | - | - | 24,030 | 250,138 |
Provisions | 3,422,531 | 165,651 | 162,877 | 138,297 | 548 | (467) | 147 | (4,449) | (5,576) | 3,879,559 |
For the year ended December 31, 2016 | ||||||||||
| Banking Colombia | Banking Panamá | Banking El Salvador | Banking Guatemala | Trust | Investment Banking | Brokerage | Off shore | All other segments | Total |
In millions of COP | ||||||||||
Restructured loans that were transferred to foreclosed assets | 130,892 | 44,484 | 35,466 | 95,891 | - | - | - | - | 97,452 | 404,185 |
Provisions | 2,130,261 | 381,531 | 104,864 | 127,370 | 164 | 423 | (34) | 48,977 | 5,565 | 2,799,121 |
For the year ended December 31, 2015 | |||||||
| Banking Colombia | Banking Panama | Banking El Salvador | Trust | Off shore | All other segments | Total |
In millions of COP | |||||||
Restructured loans that were transferred to foreclosed assets | 97,456 | 8,102 | 18,819 | - | - | 60,665 | 185,042 |
Provisions | 1,921,873 | 114,425 | 65,037 | 3,241 | 67,347 | 8,536 | 2,180,459 |
| As of December 31, | ||||
Geographic information | 2017 | 2016 | 2015 | ||
Interest and valuation | Long-lived assets(1) | Interest and valuation | Long-lived assets (1) | Interest and valuation | |
| In millions of COP | ||||
Colombia | 13,108,005 | 4,353,782 | 11,695,937 | 4,180,137 | 9,335,345 |
Panama | 1,986,741 | 297,832 | 1,898,058 | 414,451 | 1,470,692 |
Puerto Rico | 68,556 | 388 | 56,519 | 551 | 43,672 |
Peru(2) | 658 | 115,840 | 15,753 | 112,209 | 19,810 |
El Salvador | 883,538 | 280,562 | 902,371 | 397,065 | 729,258 |
Costa Rica | - | 80 | - | 99 | - |
Guatemala | 866,049 | 166,662 | 870,283 | 259,072 | - |
Total | 16,913,547 | 5,215,146 | 15,438,921 | 5,363,584 | 11,598,777 |
Eliminations and translation adjustment | (220,667) | 5,999,471 | 309,884 | 6,075,268 | (329,133) |
Total, net | 16,692,880 | 11,214,617 | 15,748,805 | 11,438,852 | 11,269,644 |
(1) | Included foreclosed assets presented within other assets in the statement of financial position, premises and equipment, Investment property and goodwill. |
(2) | Investments in FiduPerú, Arrendamiento Operativo CIB S.A.C. and Capital Investment Safi S.A. are classified as Asset held for sale in Statement of Financial Position. For further information, see Note 12 Assets held for sale and inventories |