|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
Packaging |
|
Testing |
|
EMS |
|
Estate |
|
Others |
|
and
Eliminations |
|
Total |
|
|
NT$ |
|
NT$ |
|
NT$ |
|
NT$ |
|
NT$ |
|
NT$ |
|
NT$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
$ |
116,607,314 |
|
|
$ |
25,191,916 |
|
|
$ |
138,242,100 |
|
|
$ |
1,340 |
|
|
$ |
3,259,866 |
|
|
$ |
- |
|
|
$ |
283,302,536 |
|
Inter-segment revenues (Note) |
|
|
9,454,671 |
|
|
|
191,608 |
|
|
|
58,451,996 |
|
|
|
- |
|
|
|
7,659,282 |
|
|
|
(75,757,557 |
) |
|
|
- |
|
Segment
revenues |
|
|
126,061,985 |
|
|
|
25,383,524 |
|
|
|
196,694,096 |
|
|
|
1,340 |
|
|
|
10,919,148 |
|
|
|
- |
|
|
|
359,060,093 |
|
Interest
income |
|
|
53,235 |
|
|
|
12,536 |
|
|
|
149,385 |
|
|
|
54,876 |
|
|
|
13,445 |
|
|
|
(41,393) |
|
|
|
242,084 |
|
Interest
expense |
|
|
(1,520,118 |
) |
|
|
(5,821 |
) |
|
|
(147,792 |
) |
|
|
- |
|
|
|
(636,448 |
) |
|
|
41,393 |
|
|
|
(2,268,786 |
) |
Depreciation and
amortization |
|
|
(18,946,460 |
) |
|
|
(6,516,912 |
) |
|
|
(2,738,722 |
) |
|
|
(24,074 |
) |
|
|
(1,292,496 |
) |
|
|
- |
|
|
|
(29,518,664 |
) |
Share of the profit of associates and
joint ventures |
|
|
126,265 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
126,265 |
|
Impairment loss |
|
|
(139,397 |
) |
|
|
- |
|
|
|
(102,389 |
) |
|
|
- |
|
|
|
(16,343 |
) |
|
|
- |
|
|
|
(258,129 |
) |
Segment
profit before income tax |
|
|
15,479,868 |
|
|
|
6,354,140 |
|
|
|
2,874,944 |
|
|
|
(172,521 |
) |
|
|
475,357 |
|
|
|
- |
|
|
|
25,011,788 |
|
Expenditures for segment assets |
|
|
19,691,068 |
|
|
|
4,754,481 |
|
|
|
2,917,939 |
|
|
|
143,436 |
|
|
|
773,897 |
|
|
|
- |
|
|
|
28,280,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the
equity method |
|
|
37,122,244 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,122,244 |
|
Segment
assets |
|
|
193,323,304 |
|
|
|
42,652,569 |
|
|
|
79,997,341 |
|
|
|
30,000,273 |
|
|
|
19,013,405 |
|
|
|
- |
|
|
|
364,986,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
from external customers |
|
|
125,282,829 |
|
|
|
27,031,750 |
|
|
|
115,395,130 |
|
|
|
3,909,580 |
|
|
|
3,264,818 |
|
|
|
- |
|
|
|
274,884,107 |
|
Inter-segment revenues (Note) |
|
|
4,929,897 |
|
|
|
243,980 |
|
|
|
47,721,424 |
|
|
|
- |
|
|
|
9,186,359 |
|
|
|
(62,081,660 |
) |
|
|
- |
|
Segment
revenues |
|
|
130,212,726 |
|
|
|
27,275,730 |
|
|
|
163,116,554 |
|
|
|
3,909,580 |
|
|
|
12,451,177 |
|
|
|
- |
|
|
|
336,965,767 |
|
Interest
income |
|
|
32,499 |
|
|
|
41,405 |
|
|
|
130,659 |
|
|
|
29,131 |
|
|
|
8,166 |
|
|
|
(11,793 |
) |
|
|
230,067 |
|
Interest
expense |
|
|
(1,727,127 |
) |
|
|
(5,980 |
) |
|
|
(44,433 |
) |
|
|
- |
|
|
|
(451,790 |
) |
|
|
11,793 |
|
|
|
(2,217,537 |
) |
Depreciation and amortization
(After retrospectively adjusted) |
|
|
(18,706,891 |
) |
|
|
(6,566,936 |
) |
|
|
(2,759,298 |
) |
|
|
(55,271 |
) |
|
|
(1,382,041 |
) |
|
|
- |
|
|
|
(29,470,437 |
) |
Share of the profit of associates and
joint ventures (Afterretrospectively adjusted) |
|
|
1,513,394 |
|
|
|
(9,484 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,503,910 |
|
Impairment loss |
|
|
(974,095 |
) |
|
|
(4,136 |
) |
|
|
(1,886 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(980,117 |
) |
Segment
profit before income tax |
|
|
13,921,640 |
|
|
|
7,226,531 |
|
|
|
4,626,263 |
|
|
|
1,546,326 |
|
|
|
647,945 |
|
|
|
- |
|
|
|
27,968,705 |
|
Expenditures for segment assets |
|
|
17,561,135 |
|
|
|
8,247,003 |
|
|
|
906,042 |
|
|
|
114,462 |
|
|
|
852,220 |
|
|
|
- |
|
|
|
27,680,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the
equity method (Afterretrospectively adjusted) |
|
|
49,597,195 |
|
|
|
227,495 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
49,824,690 |
|
Segment assets
(After retrospectively adjusted) |
|
|
200,604,111 |
|
|
|
42,962,643 |
|
|
|
73,915,639 |
|
|
|
28,468,242 |
|
|
|
11,979,941 |
|
|
|
- |
|
|
|
357,930,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
from external customers |
|
|
126,225,119 |
|
|
|
26,157,277 |
|
|
|
133,948,016 |
|
|
|
412,863 |
|
|
|
3,697,933 |
|
|
|
- |
|
|
|
290,441,208 |
|
Inter-segment revenues (Note) |
|
|
4,911,026 |
|
|
|
184,707 |
|
|
|
47,119,404 |
|
|
|
23,943 |
|
|
|
8,359,697 |
|
|
|
(60,598,777 |
) |
|
|
- |
|
Segment
revenues |
|
|
131,136,145 |
|
|
|
26,341,984 |
|
|
|
181,067,420 |
|
|
|
436,806 |
|
|
|
12,057,630 |
|
|
|
- |
|
|
|
351,039,985 |
|
Interest
income |
|
|
43,744 |
|
|
|
48,532 |
|
|
|
269,640 |
|
|
|
30,441 |
|
|
|
183,824 |
|
|
|
(269,310 |
) |
|
|
306,871 |
|
Interest
expense |
|
|
(1,969,562 |
) |
|
|
(11,920 |
) |
|
|
- |
|
|
|
(62,714 |
) |
|
|
- |
|
|
|
269,310 |
|
|
|
(1,774,886 |
) |
Depreciation and
amortization |
|
|
(19,105,457 |
) |
|
|
(6,476,743 |
) |
|
|
(2,133,253 |
) |
|
|
(180,792 |
) |
|
|
(1,308,939 |
) |
|
|
- |
|
|
|
(29,205,184 |
) |
Share of the profit or loss of
associates and joint ventures |
|
|
568,291 |
|
|
|
(42,509 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
525,782 |
|
Impairment loss |
|
|
(218,214 |
) |
|
|
(72,798 |
) |
|
|
- |
|
|
|
- |
|
|
|
(473,869 |
) |
|
|
- |
|
|
|
(764,881 |
) |
Segment
profit before income tax |
|
|
12,065,304 |
|
|
|
6,904,067 |
|
|
|
6,883,327 |
|
|
|
5,120,301 |
|
|
|
47,664 |
|
|
|
- |
|
|
|
31,020,663 |
|
Expenditures for segment assets |
|
|
17,769,612 |
|
|
|
4,507,097 |
|
|
|
850,235 |
|
|
|
169,559 |
|
|
|
381,179 |
|
|
|
- |
|
|
|
23,677,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the
equity method |
|
|
48,566,333 |
|
|
|
187,418 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48,753,751 |
|
Segment
assets |
|
|
195,503,889 |
|
|
|
43,383,691 |
|
|
|
81,588,691 |
|
|
|
33,080,694 |
|
|
|
10,365,307 |
|
|
|
- |
|
|
|
363,922,272 |
|