ENI SPA | CIK:0001002242 | 3

  • Filed: 4/13/2018
  • Entity registrant name: ENI SPA (CIK: 0001002242)
  • Generator: Unknown
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1002242/000117494718000616/0001174947-18-000616-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1002242/000117494718000616/e-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001002242
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfBorrowingsExplanatory

    29 Long-term debt and current portion of long-term debt

        December 31, 2017   December 31, 2016
    (€ million)  

    Long-term

    portion

     

    Short-term

    portion

      Total  

    Long-term

    portion

     

    Short-term

    portion

      Total
    Banks     3,200       801       4,001       4,014       272       4,286  
    Ordinary bonds     16,520       1,445       17,965       16,044       2,959       19,003  
    Convertible bonds     387               387       383               383  
    Other financial institutions     72       40       112       123       48       171  
          20,179       2,286       22,465       20,564       3,279       23,843  

    The following table reflects long-term debt and current portion of long-term debt as of December 31, 2017 by maturity:

        At December 31,   Long-term maturity
    (€ million)  

    Maturity

    range

      31.12.2017   2019   2020   2021   2022   After   Total  

    Current

    maturity

    2018

    Banks   2018 – 2032     4,001       1,290       729       341       143       697       3,200       801  
    Ordinary bonds   2018 – 2043     17,965       2,486       2,371       934       697       10,032       16,520       1,445  
    Convertible bonds          2022     387                               387               387          
    Other financial institutions   2018 – 2032     112       45       3       3       3       18       72       40  
              22,465       3,821       3,103       1,278       1,230       10,747       20,179       2,286  

    Long-term debt and current portion of long-term debt of  €22,465 million (€23,843 million at December 31, 2016) decreased by €1,378 million. The decrease comprised new issuance of  €1,842 million net of repayments made for €2,973 million and, as decrease, currency translation differences relating foreign subsidiaries and debt denominated in foreign currency recorded by euro-reporting subsidiaries for €236 million.

    Eni entered into long-term borrowing facilities with the European Investment Bank. These borrowing facilities are subject to the maintenance of a minimum level of credit rating. According to the agreements, should the Company lose the minimum credit rating, new guarantees could be required to be agreed upon with the European Investment Bank. In addition, Eni entered into long and medium-term facilities subject to the maintenance of certain financial ratios based on the Consolidated Financial Statements of Eni with Citibank Europe Plc, whose non-compliance allows the bank to request an early repayment. At December 31, 2017, debts subjected to restrictive covenants amounted to €1,664 million (€1,953 million at December 31, 2016). Eni was in compliance with those covenants.

    Ordinary bonds of  €17.965 million (€19,003 million at December 31, 2016) consisted of bonds issued within the Euro Medium Term Notes Program for a total of  €16,963 million and other bonds for a total of €1,002 million.

    The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2017:

            Discount
    on bond
    issue and
    accrued
              Maturity   Rate %
    (€ million)   Amount   expense   Total   Currency   from   to   from   to
    Issuing entity                                                                
    Euro Medium Term Notes                                                                
    Eni SpA     1,500       16       1,516       EUR               2019               4.125  
    Eni SpA     1,200       17       1,217       EUR               2025               3.750  
    Eni SpA     1,000       37       1,037       EUR               2020               4.250  
    Eni SpA     1,000       32       1,032       EUR               2018               3.500  
    Eni SpA     1,000       27       1,027       EUR               2029               3.625  
    Eni SpA     1,000       19       1,019       EUR               2020               4.000  
    Eni SpA     1,000       8       1,008       EUR               2023               3.250  
    Eni SpA     1,000       7       1,007       EUR               2026               1.500  
    Eni SpA     900       (6 )     894       EUR               2024               0.625  
    Eni SpA     800       1       801       EUR               2021               2.625  
    Eni SpA     800       (2 )     798       EUR               2028               1.625  
    Eni SpA     750       13       763       EUR               2019               3.750  
    Eni SpA     750       7       757       EUR               2024               1.750  
    Eni SpA     750       4       754       EUR               2027               1.500  
    Eni SpA     700               700       EUR               2022               0.750  
    Eni SpA     650       (1 )     649       EUR               2025               1.000  
    Eni SpA     600       (6 )     594       EUR               2028               1.125  
    Eni Finance International SA     507       15       522       GBP       2018       2021       4.750       6.125  
    Eni Finance International SA     295       3       298       EUR       2028       2043       3.875       5.441  
    Eni Finance International SA     155       1       156       YEN       2019       2037       1.955       2.810  
    Eni Finance International SA     417       (3 )     414       USD               2026               variable  
          16,774       189       16,963                                          
    Other bonds                                                                
    Eni SpA     375       3       378       USD               2020               4.150  
    Eni SpA     292               292       USD               2040               5.700  
    Eni USA Inc     333       (1 )     332       USD               2027               7.300  
          1,000       2       1,002                                          
          17,774       191       17,965                                          

    As of December 31, 2017, ordinary bonds maturing within 18 months of  €2,199 million were issued by Eni SpA for €1,795 million and by Eni Finance International SA for €404 million. During 2017, new bonds of  €1,817 million were issued by Eni SpA for €1,403 million and Eni Finance International SA for €414 million.

    The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2017:

    (€ million)   Amount  

    Discount on

    bond issue

    and accrued

    expense

      Total   Currency   Maturity   Rate %
    Issuing entity                                                
    Eni SpA     400       (13 )     387       EUR       2022       0.000  
          400       (13 )     387                          

    The non-dilutive equity-linked bond issued provides for by a redemption value linked to the market price of Eni’s shares. The bondholders have “conversion” rights at certain times and/or in the presence of certain events, while the bonds will be cash-settled. Accordingly, to hedge its exposure, Eni purchased cash-settled call options relating to Eni shares that will be settled on a net cash basis. The convertible bond is measured at amortized cost. The conversion option, embedded in the financial instrument issued, and the call option on Eni’s shares acquired are valued at fair value with effects recognized through profit and loss.

    The following table provides a breakdown by currency of long-term debt, its current portion and the related weighted average interest rates.

       

    December 31,

    2017

    (€ million)

     

    Average rate

    (%)

     

    December 31,

    2016

    (€ million)

     

    Average rate

    (%)

    Euro     20,094       2.4       21,545       2.7  
    U.S. dollar     1,694       4.8       1,587       5.2  
    British pound     521       5.3       540       5.3  
    Japanese yen     156       2.6       171       2.6  
          22,465               23,843          

    As of December 31, 2017, Eni retained undrawn long-term committed borrowing facilities of €5,802 million (€6,236 at December 31, 2016), of which €750 million due in 2018. Those facilities bore interest rates reflecting prevailing conditions on the marketplace.

    Eni has in place a program for the issuance of Euro Medium Term Notes up to €20 billion, of which €16.8 billion were drawn as of December 31, 2017.

    Fair value of long-term debt, including the current portion of long-term debt amounted to €23,764 million (€25,358 million at December 31, 2016):

    (€ million)   December 31, 2017   December 31, 2016
    Ordinary bonds     19,219       20,501  
    Convertible bonds     410       435  
    Banks     4,021       4,244  
    Other financial institutions     114       178  
          23,764       25,358  

    Fair value of financial debt was calculated by discounting the expected future cash flows at discount rates ranging from -0.2% to 2.5% (-0.2% and 2.6% at December 31, 2016).

    Information on net borrowings

    In assessing its capital structure, Eni uses net borrowings, which is a non-GAAP financial measure. Eni calculates net borrowings as total finance debt (short-term and long-term debt) derived from its Consolidated Financial Statements prepared in accordance with IFRS as issued by the IASB less: cash, cash equivalents, held-for-trading securities and other financial assets, and certain highly-liquid investments not related to operations including, among others, non-operating financing receivables and available-for-sale securities not related to operations. Held-for-trading securities and other financial assets are part of a strategic reserve of liquidity that management has established by reinvesting proceeds from the Group disposal plans and is intended to provide a certain degree of financial flexibility in case of a prolonged price downturn, tight financial markets or in view of other Company’s purposes. Non-operating financing receivables consist mainly of deposits with banks and other financing institutions and deposits in escrow. Available-for-sale securities not related to operations consist primarily of government bonds and securities from financing institutions. These assets are generally intended to absorb temporary surpluses of cash as part of the Company’s ordinary management of financing activities.

    Management believes that net borrowings is a useful measure of Eni’s financial condition as it provides insight about the soundness of Eni’s capital structure and the ways by which Eni’s operating assets are financed. In addition, management utilizes the ratio of net borrowings to total shareholders’ equity including non-controlling interest (leverage) to assess Eni’s capital structure, to analyze whether the ratio between finance debt and shareholders’ equity is well balanced according to industry standards and to track management’s short-term and medium-term targets. Management continuously monitors trends in net borrowings and trends in leverage in order to optimize the use of internally-generated funds versus funds from third parties. The measure calculated in accordance with IFRS that is most directly comparable to net borrowings is total debt (short-term and long-term debt). The most directly comparable measure, derived from IFRS reported amounts, to calculate leverage is the ratio of total debt to shareholders’ equity (including non-controlling interest). Eni’s presentation and calculation of net borrowings and leverage may not be comparable to that of other companies.

        December 31, 2017   December 31, 2016
    (€ million)   Current  

    Non-

    current

      Total   Current  

    Non-

    current

      Total
    A. Cash and cash equivalents     7,363               7,363       5,674               5,674  
    B. Held-for-trading financial assets     6,012               6,012       6,166               6,166  
    C. Available-for-sale financial assets     207               207       238               238  
    D. Liquidity (A+B+C)     13,582               13,582       12,078               12,078  
    E. Financing receivables     209               209       385               385  
    F. Short-term debt towards banks     201               201       155               155  
    G. Long-term debt towards banks     801       3,200       4,001       272       4,014       4,286  
    H. Bonds     1,445       16,907       18,352       2,959       16,427       19,386  
    I. Short-term debt towards related parties     164               164       191               191  
    L. Other short-term liabilities     1,877               1,877       3,050               3,050  
    M. Other long-term liabilities     40       72       112       48       123       171  
    N. Total borrowings (F+G+H+I+L+M)     4,528       20,179       24,707       6,675       20,564       27,239  
    O. Net borrowings (N-D-E)     (9,263 )     20,179       10,916       (5,788 )     20,564       14,776  

    Financial assets held for trading of  €6,012 million (€6,166 million at December 31, 2016) are disclosed in note 9 — Financial assets held for trading.

    Available-for-sale securities of  €207 million (€238 million at December 31, 2016) were held for non-operating purposes and related to Eni Insurance DAC.

    Current financing receivables of  €209 million (€385 million at December 31, 2016) were held for non-operating purposes.

    Changes in gross borrowings were as following:

    (€ million)  

    Long-term debt

    and current portion

    of long-term debt

     

    Short-term

    debt

      Total
    Carrying amount at December 31, 2016     23,843       3,396       27,239  
    Cash flows     (1,131 )     (581 )     (1,712 )
    Currency translation differences     (236 )     (574 )     (810 )
    Other non-monetary changes     (11 )     1       (10 )
    Carrying amount at December 31, 2017     22,465       2,242       24,707