16. | Financial obligations |
| (a) | This caption is made up as follow: |
| | 2017 | | 2016 | | ||
| | US$(000) | | US$(000) | | ||
| | | | | | | |
Compañía de Minas Buenaventura S.A.A. (b) | | | | | | | |
BBVA Banco Continental S.A. | | | 61,667 | | | 61,667 | |
Banco de Crédito del Perú | | | 61,667 | | | 61,667 | |
CorpBanca New York Branch | | | 61,666 | | | 61,666 | |
Banco Internacional del Perú | | | 30,000 | | | 30,000 | |
ICBC Perú Bank | | | 25,000 | | | 25,000 | |
Banco Latinoamericano de Comercio Exterior S.A. | | | 20,000 | | | 20,000 | |
Banco de Sabadell, Miami Branch | | | 15,000 | | | 15,000 | |
| | | 275,000 | | | 275,000 | |
Debt issuance costs | | | (2,425) | | | (3,119) | |
| | | 272,575 | | | 271,881 | |
Sociedad Minera El Brocal S.A.A. | | | | | | | |
Banco de Crédito del Perú Finance leaseback (c) | | | 119,464 | | | 136,812 | |
Debt issuance costs | | | (1,377) | | | - | |
| | | 118,087 | | | 136,812 | |
Mid-term financial obligation (c) | | | 80,000 | | | 173 | |
| | | 198,087 | | | 136,985 | |
Empresa de Generación Huanza S.A. | | | | | | | |
Banco de Crédito del Perú Finance lease (d) | | | 162,411 | | | 176,062 | |
| | | | | | | |
Contacto Corredores de Seguros S.A. | | | | | | | |
BBVA Banco Continental S.A. Finance lease | | | 10 | | | 53 | |
| | | | | | | |
Buenaventura Ingenieros S.A. | | | | | | | |
Banco de Crédito del Perú Finance lease (e) | | | - | | | 7,361 | |
| | | | | | | |
Total financial obligations | | | 633,083 | | | 592,342 | |
| | | | | | | |
Classification by maturity: | | | | | | | |
Current portion | | | 83,991 | | | 40,110 | |
Non-current portion (f) | | | 549,092 | | | 552,232 | |
| | | | | | | |
Total financial obligations | | | 633,083 | | | 592,342 | |
(b) | On June 27, 2016, Buenaventura entered into a long-term finance contract with seven Peruvian and foreign banks, with the following terms and conditions: |
- | Principal: US$275,000,000. |
- | Annual interest rate: Three-month Libor plus 3%. |
- | Term: 5 years since June 30, 2016, with final maturity in June 30, 2021. |
- | Grace Period: Two years. |
- | Amortization: 6 semiannual installments of US$39,285,714 since July 2018 and a final payment of US$39,285,716 in June 2021. |
- | Guarantee: None. The subsidiaries Compañía Minera Condesa S.A., Inversiones Colquijirca S.A. and Consorcio Energético de Huancavelica S.A. are the guarantors. |
(i) | Debt service coverage ratio: Higher than 4. |
(ii) | Leverage ratio: Less than 4 times since June 30, 2016 until June 30, 2017 and less than 3 times since that date. |
(iii) | Net consolidated equity value: Higher than US$2,711,388,800. |
(c) | Finance leaseback - |
- | Principal: US$166,500,000. |
- | Annual interest rate: Nine-month Libor plus 4.75 percent. |
- | Term: 5.5 years since September 23, 2015, with final maturity in year 2020. |
- | Amortization: Through 22 quarterly variable installments. |
(i) | Debt service coverage ratio: Higher than 1.3 |
(ii) | Leverage ratio: Less than 1.0 times. |
(iii) | Debt ratio: |
a. | Less than 2.50 times as of December 31, 2016; |
b. | Less than 2.50 times from January 1, 2017 to September 30, 2017; |
c. | Less than 2.25 times as of December 31, 2017; |
d. | Less than 2.0 times from January 1, 2018. |
(i) | Debt service coverage ratio: Higher than 1.3 |
(ii) | Leverage ratio: Less than 1.0 times. |
(iii) | Debt ratio: Less than a 2.25 times. |
(d) | On December 2, 2009, Empresa de Generación Huanza S.A. entered into a finance lease contract with Banco de Crédito del Perú, with the following terms and conditions: |
- | Principal: US$119,000,000. |
- | Annual interest rate: Three-month Libor plus 2.75 percent (three-month Libor plus 4.60 percent in 2016). |
- | Term: 6 years since August 2014, with final maturity in November 2020. |
- | Guarantee: Leased equipment. |
- | Amortization: Through 26 quarterly variable installments and a final payment of US$44,191,000. |
- | Principal: US$103,373,000. |
- | Annual interest rate: Three-month Libor plus 2.75 percent (three-month Libor plus 4.70 percent in 2016). |
- | Term: 6 years since August 2014, with final maturity in November 2020. |
- | Guarantee: Leased equipment. |
- | Amortization: Through an initial installment of US$18,373,000, 26 quarterly variable installments and a final installment of US$68,905,000. |
(e) | On June 9, 2015, BISA entered into a finance lease contract with Banco de Credito del Perú, for the construction of administrative offices, with the following terms and conditions: |
- | Principal: US$14,944,000. |
- | Annual interest rate: 4.60 percent. |
- | Term: 5 years and 4 months since April 2014, with final maturity in July 2019. |
- | Guarantee: Leased property. |
- | Amortization: Through 64 monthly installments of US$208,000 each. |
| (f) | The long-term portion of the financial obligations held by the Group matures as follows: |
| | 2017 | | 2016 | | ||
| | US$(000) | | US$(000) | | ||
| | | | | | | |
Between 1 and 2 years | | | 125,215 | | | 81,057 | |
Between 2 and 5 years | | | 427,680 | | | 474,294 | |
| | | 552,895 | | | 555,351 | |
Debt issuance costs | | | (3,803) | | | (3,119) | |
| | | 549,092 | | | 552,232 | |
| (g) | Below is presented the movement: |
| | 2017 | | 2016 | | 2015 | | |||
| | US$(000) | | US$(000) | | US$(000) | | |||
| | | | | | | | | | |
Beginning balance | | | 592,342 | | | 353,710 | | | 383,305 | |
New obligations | | | 80,000 | | | 275,210 | | | 296 | |
Accrual of debt issuance costs capitalized | | | 272 | | | (3,119) | | | - | |
Accrual of debt issuance costs in results, note 26(a) | | | 909 | | | - | | | - | |
Payments | | | (32,599) | | | (33,476) | | | (29,891) | |
Sale of asset under lease agreement (e) | | | (7,196) | | | - | | | - | |
Increase of debt issuance costs, note 26(a) | | | (480) | | | - | | | - | |
Exchange difference | | | (165) | | | 17 | | | - | |
| | | | | | | | | | |
Final balance | | | 633,083 | | | 592,342 | | | 353,710 | |