5. | Receivables and Other Assets |
(a) | Trade accounts and notes receivable at the reporting date are as follows: |
(In millions of won) | ||||||||
December 31, 2016 | December 31, 2017 | |||||||
Trade, net |
3,916,171 | 3,275,902 | ||||||
Due from related parties |
1,041,822 | 1,049,218 | ||||||
|
|
|
|
|||||
4,957,993 | 4,325,120 | |||||||
|
|
|
|
(b) | Other accounts receivable at the reporting date are as follows: |
(In millions of won) | December 31, 2016 | December 31, 2017 | ||||||
Current assets |
||||||||
Non-trade receivable, net |
134,161 | 150,554 | ||||||
Accrued income |
9,431 | 14,273 | ||||||
|
|
|
|
|||||
143,592 | 164,827 | |||||||
|
|
|
|
Due from related parties included in other accounts receivable, as
of December 31, 2016 and 2017 are
5,231 million and
W10,821 million,
respectively.W
(c) | The aging of trade accounts and note receivable, other accounts receivable and long-term non-trade receivable at the reporting date are as follows: |
(In millions of won) | December 31, 2016 | |||||||||||||||||||||||
Book value | Impairment loss | |||||||||||||||||||||||
Trade
accounts and notes receivable |
Other accounts receivable(*) |
Long-term non-trade receivable |
Trade accounts and notes receivable |
Other accounts receivable(*) |
Long-term non-trade receivable |
|||||||||||||||||||
Not past due |
4,958,591 | 140,893 | 2,643 | (1,488 | ) | (669 | ) | (23 | ) | |||||||||||||||
Past due 1-15 days |
386 | 2,298 | — | — | (20 | ) | — | |||||||||||||||||
Past due 16-30 days |
417 | 309 | — | — | — | — | ||||||||||||||||||
Past due 31-60 days |
65 | 640 | — | — | (6 | ) | — | |||||||||||||||||
Past due more than 60 days |
22 | 545 | — | — | (398 | ) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
4,959,481 | 144,685 | 2,643 | (1,488 | ) | (1,093 | ) | (23 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other accounts receivable includes non-trade receivable and accrued income. |
(In millions of won) | December 31, 2017 | |||||||||||||||||||||||
Book value | Impairment loss | |||||||||||||||||||||||
Trade accounts and notes receivable |
Other accounts receivable(*) |
Long-term non-trade receivable |
Trade accounts and notes receivable |
Other accounts receivable(*) |
Long-term non-trade receivable |
|||||||||||||||||||
Not past due |
4,323,465 | 164,755 | 8,738 | (1,631 | ) | (905 | ) | — | ||||||||||||||||
Past due 1-15 days |
2,652 | 488 | — | (1 | ) | (3 | ) | — | ||||||||||||||||
Past due 16-30 days |
631 | 65 | — | — | (1 | ) | — | |||||||||||||||||
Past due 31-60 days |
— | 208 | — | — | (2 | ) | — | |||||||||||||||||
Past due more than 60 days |
4 | 622 | — | — | (400 | ) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
4,326,752 | 166,138 | 8,738 | (1,632 | ) | (1,311 | ) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other accounts receivable includes non-trade receivable and accrued income. |
The movement in the allowance for impairment in respect of trade accounts and notes receivable, other accounts receivable and long-term non-trade receivable for the years ended December 31, 2015, 2016, and 2017 are as follows:
(In millions of won) | Trade accounts and notes receivable | |||||||||||
2015 | 2016 | 2017 | ||||||||||
Balance at the beginning of the year |
825 | 1,507 | 1,488 | |||||||||
(Reversal of) bad debt expense |
682 | (19 | ) | 144 | ||||||||
|
|
|
|
|
|
|||||||
Balance at the end of the year |
1,507 | 1,488 | 1,632 | |||||||||
|
|
|
|
|
|
|||||||
(In millions of won) | Other accounts receivable | |||||||||||
2015 | 2016 | 2017 | ||||||||||
Balance at the beginning of the year |
794 | 566 | 1,093 | |||||||||
(Reversal of) bad debt expense |
(228 | ) | 527 | 218 | ||||||||
|
|
|
|
|
|
|||||||
Balance at the end of the year |
566 | 1,093 | 1,311 | |||||||||
|
|
|
|
|
|
|||||||
(In millions of won) | Long-term non-trade receivable | |||||||||||
2015 | 2016 | 2017 | ||||||||||
Balance at the beginning of the year |
79 | 52 | 23 | |||||||||
(Reversal of) bad debt expense |
(27 | ) | (29 | ) | (23 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance at the end of the year |
52 | 23 | — | |||||||||
|
|
|
|
|
|
(d) | Other assets at the reporting date are as follows: |
(In millions of won) | December 31, 2016 | December 31, 2017 | ||||||
Current assets |
||||||||
Advance payments |
9,297 | 7,973 | ||||||
Prepaid expenses |
74,657 | 83,626 | ||||||
Value added tax refundable |
259,808 | 148,351 | ||||||
Emission rights |
— | 1,978 | ||||||
|
|
|
|
|||||
343,762 | 241,928 | |||||||
|
|
|
|
|||||
Non-current assets |
||||||||
Long-term prepaid expenses |
358,424 | 394,759 | ||||||
Long-term advanced payment |
1,000 | — | ||||||
|
|
|
|
|||||
359,424 | 394,759 | |||||||
|
|
|
|