EDENOR | CIK:0001395213 | 3

  • Filed: 5/16/2018
  • Entity registrant name: EDENOR (CIK: 0001395213)
  • Generator: QXi
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1395213/000129281418001826/0001292814-18-001826-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1395213/000129281418001826/edn-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001395213
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDeferredTaxesExplanatory

    The analysis of deferred tax assets and liabilities is as follows: 

     

      12.31.16   Charged to profit and loss   Charged to other comprehensive income   12.31.17
    Deferred tax assets              
    Tax loss carryforward 4,172   (4,172)   -   -
    Inventories 5,093   (703)   -   4,390
    Trade receivables and other receivables 138,816   (28,775)   -   110,041
    Trade payables and other payables 1,123,556   58,759   -   1,182,315
    Salaries and social security taxes payable 24,500   10,115   -   34,615
    Benefit plans 104,810   (9,610)   (4,887)   90,313
    Tax liabilities 15,734   (3,377)   -   12,357
    Provisions 150,244   58,560   -   208,804
    Deferred tax asset 1,566,925   80,797   (4,887)   1,642,835
                   
    Deferred tax liabilities:              
    Property, plant and equipment (499,142)   60,074   -   (439,068)
    Financial assets at fair value through profit or loss (40,351)   29,073   -   (11,278)
    Borrowings (8,414)   2,946   -   (5,468)
    Deferred tax liability (547,907)   92,093   -   (455,814)
                   
    Net deferred tax (liabilities) assets 1,019,018   172,890   (4,887)   1,187,021

     

      12.31.15   Charged to profit and loss   Charged to other comprehensive income   12.31.16
    Deferred tax assets     4,172   -   4,172
    Inventories 309   4,784   -   5,093
    Derivative financial instruments -   -   -   -
    Trade receivables and other receivables 41,329   97,487   -   138,816
    Trade payables and other payables 332,939   790,617   -   1,123,556
    Salaries and social security taxes payable 18,923   5,577   -   24,500
    Benefit plans 81,437   26,109   (2,736)   104,810
    Tax liabilities 14,466   1,268   -   15,734
    Provisions 115,522   34,722   -   150,244
    Deferred tax asset 604,925   964,736   (2,736)   1,566,925
                   
    Deferred tax liabilities:              
    Property, plant and equipment (505,528)   6,386   -   (499,142)
    Financial assets at fair value through profit or loss (39,608)   (743)   -   (40,351)
    Borrowings (9,741)   1,327   -   (8,414)
    Deferred tax liability (554,877)   6,970   -   (547,907)
                   
    Net deferred tax (liabilities) assets 50,048   971,706   (2,736)   1,019,018

     

      12.31.17   12.31.16
    Deferred tax assets:      
    To be recover in less than 12 moths 1,301,162   432,952
    To be recover in more than 12 moths 341,673   1,135,858
    Deferred tax asset 1,642,835   1,568,810
           
    Deferred tax liabilities:      
    To be recover in less than 12 moths (81,733)   (155,064)
    To be recover in more than 12 moths (374,081)   (394,728)
    Deferred tax liability (455,814)   (549,792)
           
    Net deferred tax assets (liabilities) 1,187,021   1,019,018

     

    Furthermore, the Company has recognized the Tax on minimum presumed income accrued in the year and paid in prior fiscal years as a receivable because it estimates that it may be computed as a payment on account of income tax in future fiscal years.

     

    The receivable from the Minimum presumed income tax for an amount of $ 64.4 million is disclosed netting in the Income tax/tax on minimum presumed income payable, net account.

     

    The detail of the minimum presumed income receivable is as follows:

     

    Minimum presumed income tax credit   12.31.17   Year of expiration
    2012                         20,506   2022
    2013                         43,950   2023
    2016                                -      2026
        64,456    

     

    The detail of the income tax expense for the year includes two effects: (i) the current tax for the year payable in accordance with the tax legislation applicable to the Company; (ii) the effect of applying the deferred tax method which recognizes the effect of the temporary differences arising from the valuation of assets and liabilities for accounting and tax purposes: 

     

        12.31.17   12.31.16   12.31.15
    Deferred tax                       172,890   971,706   (38,406)
    Current tax   (610,857)   (243,666)   (145,324)
    Difference between provision and tax return                         (3,183)   15,022   -
    Income tax expense   (441,150)   743,062   (183,730)

     

    Argentine Tax Reform

     

    On December 29, 2017 the National Executive Branch passed Act No. 27430 – Income Tax. This Act introduced several modifications in the income tax treatment, the key components of which are described below:

     

    Income tax rate: the income tax rate for Argentine companies will be gradually reduced from 35% to 30% for fiscal years beginning as from January 1, 2018 until December 31, 2019, and to 25% for fiscal years beginning as from January 1, 2020.

     

    Tax on dividends: The tax on dividends or earnings distributed by, among others, Argentine companies or permanent establishments to individuals, undivided estates or beneficiaries residing abroad is introduced based on the following considerations: (i) dividends resulting from earnings accrued during fiscal years beginning as from January 1, 2018 until December 31, 2019, will be subject to a 7% withholding; and (ii) dividends resulting from earnings accrued during fiscal years beginning as from January 1, 2020 will be subject to a 13% withholding.

     

    Dividends resulting from benefits gained until the fiscal year prior to that beginning on January 1, 2018 will remain subject to the 35% withholding on the amount exceeding the untaxed distributable retained earnings (equalization tax’ transition period) for all beneficiaries.

     

    Optional tax and accounting revaluation: the Act provides that Companies may opt to make a tax revaluation of assets located in the country and subject to the generation of taxable earnings. The special tax on the revaluation amount depends on the asset, and will amount to 8% for real estate not accounted for as inventories, 15% for real estate accounted for as inventories, and 10 % for personal property and other assets. Once the option is exercised for a certain asset, all assets within the same category should be revalued. The tax result from the revaluation will not be subject to income tax, and the special tax on the amount of the revaluation will not be deductible from such tax.

     

    The Company is currently analyzing the impact of the above-mentioned option.

     

    Tax deduction update: the adjustment of acquisitions or investments made in fiscal years beginning as from January 1, 2018 will increase the deductible depreciation and its computable cost in case of sale. 

     

        12.31.17   12.31.16   12.31.15
    Profit (Loss) for the year before taxes   1,123,340   (1,931,710)   1,326,173
    Applicable tax rate   35%   35%   35%
    (Loss) Profit for the year at the tax rate (393,169)   676,099   (464,161)
    (Loss) Gain from interest in joint ventures   (4)   1   -
    Non-taxable income    115,661   69,368   44,595
    Other   (248)   (1)    
    Difference between provision and tax return   165   (2,405)   (42,332)
    Unrecognized net deferred tax assets/liabilities (1)                (163,555.00)   -   282,399
    Expiration of tax loss-carryforwards                                -      -   (4,231)
    Income tax expense   (441,150)   743,062   (183,730)

     

    (1)Corresponds to the effect of applying deferred tax assets and liabilities changes in income tax gains according to the tax reform detailed in the previous function in the year expected to perform them.