Note 9 – Intangible assets
Intangible assets consist of the following:
|
|
Gross value |
|
Acquisition |
|
CAPEX |
|
Currency |
|
Decreases |
|
Gross value as |
|
SAC fixed services |
|
226 |
|
- |
|
87 |
|
- |
|
(169) |
|
144 |
|
SAC mobile services |
|
2,838 |
|
55 |
|
1,081 |
|
35 |
|
(1,295) |
|
2,714 |
|
Service connection or habilitation costs |
|
222 |
|
- |
|
50 |
|
- |
|
(30) |
|
242 |
|
3G/4G licenses |
|
5,786 |
|
- |
|
- |
|
- |
|
- |
|
5,786 |
|
PCS license (Argentina) |
|
658 |
|
- |
|
- |
|
- |
|
- |
|
658 |
|
PCS and Band B (Paraguay) |
|
951 |
|
- |
|
3 |
|
202 |
|
- |
|
1,156 |
|
Rights of use |
|
463 |
|
4 |
|
17 |
|
7 |
|
(41) |
|
450 |
|
Exclusivity agreements |
|
41 |
|
- |
|
- |
|
- |
|
- |
|
41 |
|
Customer relationship |
|
2 |
|
129 |
|
- |
|
15 |
|
- |
|
146 |
|
Goodwill Tuves Paraguay |
|
- |
|
2 |
|
- |
|
- |
|
- |
|
2 |
|
Software developed for internal use |
|
601 |
|
- |
|
- |
|
41 |
|
- |
|
642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
11,788 |
|
190 |
|
1,238 |
|
300 |
|
(1,535) |
|
11,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Acquisition |
|
Amortization |
|
Currency |
|
Decreases |
|
Accumulated |
|
Net |
|
SAC fixed services |
|
(130) |
|
- |
|
(106) |
|
- |
|
169 |
|
(67) |
|
77 |
|
SAC mobile services |
|
(1,411) |
|
(47) |
|
(1,385) |
|
(26) |
|
1,295 |
|
(1,574) |
|
1,140 |
|
Service connection or habilitation costs |
|
(103) |
|
- |
|
(33) |
|
- |
|
30 |
|
(106) |
|
136 |
|
3G/4G licenses |
|
(681) |
|
- |
|
(325) |
|
- |
|
- |
|
(1,006) |
|
4,780 |
|
PCS license (Argentina) |
|
(70) |
|
- |
|
- |
|
- |
|
- |
|
(70) |
|
588 |
|
PCS and Band B (Paraguay) |
|
(951) |
|
- |
|
- |
|
(202) |
|
- |
|
(1,153) |
|
3 |
|
Rights of use |
|
(219) |
|
(2) |
|
(29) |
|
(3) |
|
29 |
|
(224) |
|
226 |
|
Exclusivity agreements |
|
(29) |
|
- |
|
(1) |
|
- |
|
- |
|
(30) |
|
11 |
|
Customer relationship (*) |
|
(1) |
|
- |
|
(10) |
|
- |
|
- |
|
(11) |
|
135 |
|
Goodwill Tuves Paraguay |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2 |
|
Software developed for internal use |
|
(601) |
|
- |
|
- |
|
(41) |
|
- |
|
(642) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
(4,196) |
|
(49) |
|
(1,889) |
|
(272) |
|
1,523 |
|
(4,883) |
|
7,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) The net carrying value as of December 31, 2017, correspond 134 to Tuves Paraguay and 1 to Cubecorp.
|
|
Gross value |
|
CAPEX |
|
Currency |
|
Decreases |
|
Gross value as |
|
SAC fixed services |
|
234 |
|
137 |
|
- |
|
(145) |
|
226 |
|
SAC mobile services |
|
2,157 |
|
1,544 |
|
30 |
|
(893) |
|
2,838 |
|
Service connection or habilitation costs |
|
208 |
|
41 |
|
- |
|
(27) |
|
222 |
|
3G/4G licenses |
|
5,786 |
|
- |
|
- |
|
- |
|
5,786 |
|
PCS license (Argentina) |
|
658 |
|
- |
|
- |
|
- |
|
658 |
|
PCS and Band B (Paraguay) |
|
774 |
|
- |
|
177 |
|
- |
|
951 |
|
Rights of use |
|
425 |
|
32 |
|
6 |
|
- |
|
463 |
|
Exclusivity agreements |
|
41 |
|
- |
|
- |
|
- |
|
41 |
|
Cubecorp’s Customer relationship |
|
2 |
|
- |
|
- |
|
- |
|
2 |
|
Software developed for internal use |
|
566 |
|
- |
|
35 |
|
- |
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
10,851 |
|
1,754 |
|
248 |
|
(1,065) |
|
11,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Amortization |
|
Currency |
|
Decreases |
|
Accumulated |
|
Net |
|
SAC fixed services |
|
(118) |
|
(157) |
|
- |
|
145 |
|
(130) |
|
96 |
|
SAC mobile services |
|
(1,001) |
|
(1,288) |
|
(15) |
|
893 |
|
(1,411) |
|
1,427 |
|
Service connection or habilitation costs |
|
(101) |
|
(29) |
|
- |
|
27 |
|
(103) |
|
119 |
|
3G/4G licenses |
|
(343) |
|
(338) |
|
- |
|
- |
|
(681) |
|
5,105 |
|
PCS license (Argentina) |
|
(70) |
|
- |
|
- |
|
- |
|
(70) |
|
588 |
|
PCS and Band B (Paraguay) |
|
(774) |
|
- |
|
(177) |
|
- |
|
(951) |
|
- |
|
Rights of use |
|
(190) |
|
(27) |
|
(2) |
|
- |
|
(219) |
|
244 |
|
Exclusivity agreements |
|
(28) |
|
(1) |
|
- |
|
- |
|
(29) |
|
12 |
|
Cubecorp’s Customer relationship |
|
(1) |
|
- |
|
- |
|
- |
|
(1) |
|
1 |
|
Software developed for internal use |
|
(566) |
|
- |
|
(35) |
|
- |
|
(601) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
(3,192) |
|
(1,840) |
|
(229) |
|
1,065 |
|
(4,196) |
|
7,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|