Note 16 - Intangible assets
Other intangible assets | ||||||||||||||||||||||||
Intangible assets (1) |
Acquisition of rights to credit payroll |
Association for the promotion and offer of financial products and services (4) |
Acquisition of software |
Development of software |
Other intangible assets |
Total | ||||||||||||||||||
Amortization rates p.a. |
20 | % | 8 | % | 20 | % | 20 | % | 10 to 20 | % | ||||||||||||||
Cost |
||||||||||||||||||||||||
Balance at 12/31/2016 |
1,046 | 1,748 | 3,840 | 3,525 | 1,078 | 11,237 | ||||||||||||||||||
Acquisitions |
345 | 18 | 1,206 | 350 | 388 | 2,307 | ||||||||||||||||||
Terminated agreements/ write off |
(329 | ) | (16 | ) | — | (1 | ) | (22 | ) | (368 | ) | |||||||||||||
Exchange variation |
— | 25 | (77 | ) | — | 685 | 633 | |||||||||||||||||
Other (4) |
(2 | ) | 677 | (398 | ) | 479 | (604 | ) | 152 | |||||||||||||||
Balance at 12/31/2017 |
1,060 | 2,452 | 4,571 | 4,353 | 1,525 | 13,961 | ||||||||||||||||||
Amortization (2) |
||||||||||||||||||||||||
Balance at 12/31/2016 |
(555 | ) | (376 | ) | (1,701 | ) | (532 | ) | (284 | ) | (3,448 | ) | ||||||||||||
Amortization expense |
(215 | ) | (273 | ) | (495 | ) | (446 | ) | (176 | ) | (1,605 | ) | ||||||||||||
Terminated agreements/ write off |
310 | 16 | — | (6 | ) | 22 | 342 | |||||||||||||||||
Exchange variation |
— | (17 | ) | 79 | — | (134 | ) | (72 | ) | |||||||||||||||
Other (4) |
(11 | ) | 3 | 119 | (283 | ) | 58 | (114 | ) | |||||||||||||||
Balance at 12/31/2017 |
(471 | ) | (647 | ) | (1,998 | ) | (1,267 | ) | (514 | ) | (4,897 | ) | ||||||||||||
Impairment (3) |
||||||||||||||||||||||||
Balance at 12/31/2016 |
(19 | ) | — | (54 | ) | (335 | ) | — | (408 | ) | ||||||||||||||
Additions / assumptions |
— | — | — | (14 | ) | — | (14 | ) | ||||||||||||||||
Write off |
19 | — | — | 6 | — | 25 | ||||||||||||||||||
Balance at 12/31/2017 |
— | — | (54 | ) | (343 | ) | — | (397 | ) | |||||||||||||||
Book value |
||||||||||||||||||||||||
Balance at 12/31/2017 |
589 | 1,805 | 2,519 | 2,743 | 1,011 | 8,667 |
(1) | The contractual commitments for the purchase of new intangible assets totaled R$ 984 achievable by 2020 (Note 36—Off balance sheet). |
(2) | All intangible assets have a defined useful life. |
(3) | Note 2.4i. |
(4) | Reclassifications were made in the balances at December 31, 2017 aiming at permitting the proper presentation of operation balances, in accordance with their respective accounting natures. |
Other intangible assets | ||||||||||||||||||||||||
Intangible assets (1) |
Acquisition of rights to credit payroll |
Association for the promotion and offer of financial products and services |
Acquisition of software |
Development of software |
Other intangible assets |
Total | ||||||||||||||||||
Amortization rates p.a. |
20 | % | 8 | % | 20 | % | 20 | % | 10 to 20 | % | ||||||||||||||
Cost |
||||||||||||||||||||||||
Balance at 12/31/2015 |
1,005 | 1,409 | 2,362 | 3,311 | 960 | 9,047 | ||||||||||||||||||
Acquisitions |
342 | 719 | 1,293 | 215 | 277 | 2,846 | ||||||||||||||||||
Terminated agreements / write off |
(308 | ) | (73 | ) | (3 | ) | (1 | ) | — | (385 | ) | |||||||||||||
Exchange variation |
— | (12 | ) | 120 | — | (130 | ) | (22 | ) | |||||||||||||||
Other |
7 | (295 | ) | 68 | — | (29 | ) | (249 | ) | |||||||||||||||
Balance at 12/31/2016 |
1,046 | 1,748 | 3,840 | 3,525 | 1,078 | 11,237 | ||||||||||||||||||
Amortization (2) |
||||||||||||||||||||||||
Balance at 12/31/2015 |
(600 | ) | (330 | ) | (1,190 | ) | (252 | ) | (342 | ) | (2,714 | ) | ||||||||||||
Amortization expense |
(261 | ) | (263 | ) | (429 | ) | (280 | ) | (298 | ) | (1,531 | ) | ||||||||||||
Terminated agreements / write off |
306 | 67 | 1 | — | — | 374 | ||||||||||||||||||
Exchange variation |
— | 84 | (107 | ) | — | 110 | 87 | |||||||||||||||||
Other |
— | 66 | 24 | — | 246 | 336 | ||||||||||||||||||
Balance at 12/31/2016 |
(555 | ) | (376 | ) | (1,701 | ) | (532 | ) | (284 | ) | (3,448 | ) | ||||||||||||
Impairment (3) |
||||||||||||||||||||||||
Balance at 12/31/2015 |
(18 | ) | (2 | ) | — | (18 | ) | — | (38 | ) | ||||||||||||||
Additions / assumptions |
(1 | ) | — | (57 | ) | (317 | ) | — | (375 | ) | ||||||||||||||
Reversals |
— | 2 | 3 | — | — | 5 | ||||||||||||||||||
Balance at 12/31/2016 |
(19 | ) | — | (54 | ) | (335 | ) | — | (408 | ) | ||||||||||||||
Book value |
||||||||||||||||||||||||
Balance at 12/31/2016 |
472 | 1,372 | 2,085 | 2,658 | 794 | 7,381 |
(1) | The contractual commitments for the purchase of new intangible assets totaled R$ 262 achievable by 2017 (Note 36 - Off balance sheet). |
(2) | All intangible assets have a defined useful life. |
(3) | Note 2.4i. |
Other intangible assets | ||||||||||||||||||||||||
Intangible assets (1) |
Acquisition of rights to credit payroll |
Association for the promotion and offer of financial products and services |
Acquisition of software |
Development of software |
Other intangible assets |
Total | ||||||||||||||||||
Amortization rates p.a. |
20 | % | 8 | % | 20 | % | 20 | % | 10 to 20 | % | ||||||||||||||
Cost |
||||||||||||||||||||||||
Balance at 12/31/2014 |
1,067 | 1,582 | 1,965 | 2,836 | 791 | 8,241 | ||||||||||||||||||
Acquisitions |
109 | 39 | 410 | 489 | 15 | 1,062 | ||||||||||||||||||
Terminated agreements / write off |
(169 | ) | (195 | ) | (134 | ) | (14 | ) | (4 | ) | (516 | ) | ||||||||||||
Exchange variation |
— | — | 109 | — | 185 | 294 | ||||||||||||||||||
Other |
(2 | ) | (17 | ) | 12 | — | (27 | ) | (34 | ) | ||||||||||||||
Balance at 12/31/2015 |
1,005 | 1,409 | 2,362 | 3,311 | 960 | 9,047 | ||||||||||||||||||
Amortization (2) |
||||||||||||||||||||||||
Balance at 12/31/2014 |
(556 | ) | (337 | ) | (918 | ) | (113 | ) | (149 | ) | (2,073 | ) | ||||||||||||
Amortization expense |
(213 | ) | (144 | ) | (358 | ) | (138 | ) | (287 | ) | (1,140 | ) | ||||||||||||
Terminated agreements / write off |
169 | 144 | 134 | — | — | 447 | ||||||||||||||||||
Exchange variation |
— | — | (51 | ) | — | (150 | ) | (201 | ) | |||||||||||||||
Other |
— | 7 | 3 | (1 | ) | 244 | 253 | |||||||||||||||||
Balance at 12/31/2015 |
(600 | ) | (330 | ) | (1,190 | ) | (252 | ) | (342 | ) | (2,714 | ) | ||||||||||||
Impairment (3) |
||||||||||||||||||||||||
Balance at 12/31/2014 |
(18 | ) | (2 | ) | — | (14 | ) | — | (34 | ) | ||||||||||||||
Additions / assumptions |
— | — | — | (4 | ) | — | (4 | ) | ||||||||||||||||
Reversals |
— | — | — | — | — | — | ||||||||||||||||||
Balance at 12/31/2015 |
(18 | ) | (2 | ) | — | (18 | ) | — | (38 | ) | ||||||||||||||
Book value |
||||||||||||||||||||||||
Balance at 12/31/2015 |
387 | 1,077 | 1,172 | 3,041 | 618 | 6,295 |
(1) | The contractual commitments for the purchase of new intangible assets totaled R$ 281 achievable by 2016 (Note 36 - Off balance sheet). |
(2) | All intangible assets have a defined useful life. |
(3) | Note 2.4i. |