11 | Intangible assets, net |
Year ended December 31, 2017 | Information system projects | Licenses, patents and trademarks (*) | Goodwill | Customer relationships | Total | |||||||||||||||
Cost | ||||||||||||||||||||
Values at the beginning of the year | 554,330 | 461,619 | 2,090,257 | 2,058,946 | 5,165,152 | |||||||||||||||
Translation differences | 6,265 | 483 | (184 | ) | (87 | ) | 6,477 | |||||||||||||
Additions | 28,335 | 5,105 | - | - | 33,440 | |||||||||||||||
Transfers / Reclassifications | (28,371 | ) | (92 | ) | - | - | (28,463 | ) | ||||||||||||
Increase due to business combinations (**) | 133 | - | - | - | 133 | |||||||||||||||
Disposals | - | (1,152 | ) | - | - | (1,152 | ) | |||||||||||||
Values at the end of the year | 560,692 | 465,963 | 2,090,073 | 2,058,859 | 5,175,587 | |||||||||||||||
Amortization | ||||||||||||||||||||
Accumulated at the beginning of the year | 408,373 | 362,292 | 797,592 | 1,734,068 | 3,302,325 | |||||||||||||||
Translation differences | 5,232 | - | - | - | 5,232 | |||||||||||||||
Amortization charge | 65,249 | 10,546 | - | 131,376 | 207,171 | |||||||||||||||
Transfers / Reclassifications | 92 | (92 | ) | - | - | - | ||||||||||||||
Accumulated at the end of the year | 478,946 | 372,746 | 797,592 | 1,865,444 | 3,514,728 | |||||||||||||||
At December 31, 2017 | 81,746 | 93,217 | 1,292,481 | 193,415 | 1,660,859 |
Year ended December 31, 2016 | Information system projects | Licenses, patents and trademarks (*) | Goodwill | Customer relationships | Total | |||||||||||||||
Cost | ||||||||||||||||||||
Values at the beginning of the year | 524,869 | 494,662 | 2,170,709 | 2,059,946 | 5,250,186 | |||||||||||||||
Translation differences | 2,264 | (29 | ) | 4,671 | - | 6,906 | ||||||||||||||
Additions | 28,730 | 648 | - | - | 29,378 | |||||||||||||||
Transfers / Reclassifications | (546 | ) | (222 | ) | - | - | (768 | ) | ||||||||||||
Transfer to assets held for sale | (836 | ) | (32,600 | ) | (85,123 | ) | (1,000 | ) | (119,559 | ) | ||||||||||
Disposals | (151 | ) | (840 | ) | - | - | (991 | ) | ||||||||||||
Values at the end of the year | 554,330 | 461,619 | 2,090,257 | 2,058,946 | 5,165,152 | |||||||||||||||
Amortization | ||||||||||||||||||||
Accumulated at the beginning of the year | 335,532 | 364,412 | 836,939 | 1,569,851 | 3,106,734 | |||||||||||||||
Translation differences | 1,325 | - | - | - | 1,325 | |||||||||||||||
Amortization charge | 72,632 | 30,633 | - | 165,217 | 268,482 | |||||||||||||||
Transfers / Reclassifications | (245 | ) | (153 | ) | - | - | (398 | ) | ||||||||||||
Transfer to assets held for sale | (718 | ) | (32,600 | ) | (39,347 | ) | (1,000 | ) | (73,665 | ) | ||||||||||
Disposals | (153 | ) | - | - | - | (153 | ) | |||||||||||||
Accumulated at the end of the year | 408,373 | 362,292 | 797,592 | 1,734,068 | 3,302,325 | |||||||||||||||
At December 31, 2016 | 145,957 | 99,327 | 1,292,665 | 324,878 | 1,862,827 |
(All amounts in million US dollar) | ||||||||||||||||||||
As of December 31, 2017 | Tubes Segment | Other Segment | ||||||||||||||||||
CGU | Maverick Acquisition | Hydril Acquisition | Other | Maverick Acquisition | Total | |||||||||||||||
OCTG (USA) | 225 | - | - | - | 225 | |||||||||||||||
Tamsa (Hydril and other) | - | 346 | 19 | - | 365 | |||||||||||||||
Siderca (Hydril and other) | - | 265 | 93 | - | 358 | |||||||||||||||
Hydril | - | 309 | - | - | 309 | |||||||||||||||
Coiled Tubing | - | - | - | 4 | 4 | |||||||||||||||
Confab | - | - | 28 | - | 28 | |||||||||||||||
Other | - | - | 3 | - | 3 | |||||||||||||||
Total | 225 | 920 | 143 | 4 | 1,292 |