15. | INTANGIBLE |
2017 | ||||||||||||||||||||
Distribution | ||||||||||||||||||||
Brands | contracts | Software | Others | Total | ||||||||||||||||
Acquisition cost | ||||||||||||||||||||
Balance at end of previous year | 4,160.8 | 2,319.4 | 888.5 | 460.7 | 7,829.4 | |||||||||||||||
Effect of movements in foreign exchange | (10.5 | ) | 7.5 | (12.1 | ) | (1.2 | ) | (16.3 | ) | |||||||||||
Acquisitions | 18.8 | - | 2.9 | 8.8 | 30.5 | |||||||||||||||
Acquisitions through business combination | (4.0 | ) | - | - | - | (4.0 | ) | |||||||||||||
Transfers to other assets categories | (650.4 | ) | 6.4 | 265.3 | 26.4 | (352.3 | ) | |||||||||||||
Others | - | - | - | 46.0 | 46.0 | |||||||||||||||
Balance at end of year | 3,514.7 | 2,333.3 | 1,144.6 | 540.7 | 7,533.3 | |||||||||||||||
Amortization and Impairment losses (i) | ||||||||||||||||||||
Balance at end of previous year | (1.9 | ) | (1,760.8 | ) | (597.0 | ) | (223.8 | ) | (2,583.5 | ) | ||||||||||
Foreing exchange effects | - | 4.9 | 5.5 | 5.1 | 15.5 | |||||||||||||||
Amortization | - | (138.7 | ) | (118.9 | ) | (32.9 | ) | (290.5 | ) | |||||||||||
Transfers to other assets categories | - | - | (1.4 | ) | 1.3 | (0.1 | ) | |||||||||||||
Balance at end of year | (1.9 | ) | (1,894.6 | ) | (711.8 | ) | (250.3 | ) | (2,858.6 | ) | ||||||||||
Carrying amount: | ||||||||||||||||||||
December 31, 2016 | 4,158.9 | 558.6 | 291.5 | 236.9 | 5,245.9 | |||||||||||||||
December 31, 2017 | 3,512.8 | 438.7 | 432.8 | 290.4 | 4,674.7 |
2016 | ||||||||||||||||||||
Distribution | ||||||||||||||||||||
Brands | contracts | Software | Others | Total | ||||||||||||||||
Acquisition cost | ||||||||||||||||||||
Balance at end of previous year | 3,908.2 | 2,387.4 | 788.4 | 356.8 | 7,440.8 | |||||||||||||||
Effect of movements in foreign exchange | (645.9 | ) | (68.3 | ) | (50.3 | ) | (93.6 | ) | (858.1 | ) | ||||||||||
Acquisitions | 3.0 | - | 4.1 | 19.0 | 26.1 | |||||||||||||||
Disposal | - | - | (0.4 | ) | (0.3 | ) | (0.7 | ) | ||||||||||||
Acquisitions through business combination | 1,043.1 | - | - | 30.7 | 1,073.8 | |||||||||||||||
Acquisitions through exchange transaction of shareholdings | 228.1 | - | 20.6 | - | 248.7 | |||||||||||||||
Disposals through exchange transaction of shareholdings | (58.0 | ) | - | (9.4 | ) | (0.1 | ) | (67.5 | ) | |||||||||||
Transfers to other assets categories | (317.7 | ) | 0.3 | 135.5 | (24.1 | ) | (206.0 | ) | ||||||||||||
Others | - | - | - | 172.3 | 172.3 | |||||||||||||||
Balance at end of year | 4,160.8 | 2,319.4 | 888.5 | 460.7 | 7,829.4 | |||||||||||||||
Amortization and Impairment losses (i) | ||||||||||||||||||||
Balance at end of previous year | (1.9 | ) | (1,622.2 | ) | (539.7 | ) | (184.8 | ) | (2,348.6 | ) | ||||||||||
Foreing exchange effects | - | 9.9 | 29.0 | 40.9 | 79.8 | |||||||||||||||
Amortization | - | (148.6 | ) | (94.4 | ) | (80.0 | ) | (323.0 | ) | |||||||||||
Disposal | - | - | 0.1 | - | 0.1 | |||||||||||||||
Disposals through exchange transaction of shareholdings | - | - | 8.0 | 0.1 | 8.1 | |||||||||||||||
Transfers to other assets categories | - | 0.1 | - | - | 0.1 | |||||||||||||||
Balance at end of year | (1.9 | ) | (1,760.8 | ) | (597.0 | ) | (223.8 | ) | (2,583.5 | ) | ||||||||||
Carrying amount: | ||||||||||||||||||||
December 31, 2015 | 3,906.3 | 765.2 | 248.7 | 172.0 | 5,092.2 | |||||||||||||||
December 31, 2016 | 4,158.9 | 558.6 | 291.5 | 236.9 | 5,245.9 |
2017 | 2016 | |||||||
Argentina | 348.8 | 373.5 | ||||||
Bolivia | 567.1 | 558.7 | ||||||
Brazil | 4.6 | 575.5 | ||||||
Canada | 223.9 | 205.6 | ||||||
Chile | 69.5 | 63.1 | ||||||
Luxembourg | 339.6 | 419.1 | ||||||
Paraguay | 447.5 | 429.4 | ||||||
Dominican Republic | 1,396.6 | 1,422.4 | ||||||
Uruguay | 115.2 | 111.6 | ||||||
3,512.8 | 4,158.9 |