|
|
|
|
|
|
|
|
Leasehold |
|
|
Production |
|
|
|
|
|
|
|
Cost
|
|
Land |
|
|
Building |
|
|
Improvements |
|
|
Equipment |
|
|
Vehicles |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
$ |
12,558
|
|
$ |
2,955,901
|
|
$ |
43,715
|
|
$ |
803,645
|
|
$ |
28,181
|
|
$ |
3,844,000
|
|
Additions |
|
-
|
|
|
-
|
|
|
-
|
|
|
6,337
|
|
|
29,601
|
|
|
35,938
|
|
Balance, December 31, 2016 |
$ |
12,558
|
|
$ |
2,955,901
|
|
$ |
43,715
|
|
$ |
809,982
|
|
$ |
57,782
|
|
$ |
3,879,938
|
|
Additions |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
33,336
|
|
|
33,336
|
|
Disposition |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(29,601
|
) |
|
(29,601
|
) |
Balance, December 31,2017 |
$ |
12,558
|
|
$ |
2,955,901
|
|
$ |
43,715
|
|
$ |
809,982
|
|
$ |
61,517
|
|
$ |
3,883,673
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
$ |
-
|
|
$ |
193,461
|
|
$ |
24,635
|
|
$ |
208,339
|
|
$ |
20,672
|
|
$ |
447,107
|
|
Amortization |
|
-
|
|
|
110,498
|
|
|
5,593
|
|
|
119,995
|
|
|
2,253
|
|
|
238,339
|
|
Balance, December 31, 2016 |
$ |
-
|
|
$ |
303,959
|
|
$ |
30,228
|
|
$ |
328,334
|
|
$ |
22,925
|
|
$ |
685,446
|
|
Amortization |
|
-
|
|
|
106,078
|
|
|
2,696
|
|
|
96,330
|
|
|
1,577
|
|
|
206,681
|
|
Balance, December 31, 2017 |
$ |
-
|
|
$ |
410,037
|
|
$ |
32,924
|
|
$ |
424,664
|
|
$ |
24,502
|
|
$ |
892,127
|
|
Carrying Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
$ |
12,558
|
|
$ |
2,545,864
|
|
$ |
10,791
|
|
$ |
385,318
|
|
$ |
37,015
|
|
$ |
2,991,546
|
|
December 31, 2016 |
$ |
12,558
|
|
$ |
2,651,942
|
|
$ |
13,487
|
|
$ |
481,648
|
|
$ |
34,857
|
|
$ |
3,194,492
|
|