• | tankers | 20 years |
• | FSO/FpSO/FPSO | 25 years |
• | plant and equipment | 5 - 20 years |
• | fixtures and fittings | 5 - 10 years |
• | other tangible assets | 3 - 20 years |
• | dry-docking | 2.5 - 5 years |
(in thousands of USD) | Acquisitions | Sale price | Book Value | Gain | Deferred Gain | Loss | |||||||||||
Antarctica - Sale (Note 3) | — | 91,065 | 89,000 | 2,065 | — | — | |||||||||||
Cap Laurent - Sale | — | 21,825 | 10,682 | 11,143 | — | — | |||||||||||
Other | — | — | — | 94 | — | (8,002 | ) | ||||||||||
At December 31, 2015 | 13,302 | — | (8,002 | ) | |||||||||||||
Acquisitions | Sale price | Book Value | Gain | Deferred Gain | Loss | ||||||||||||
Famenne - Sale (Note 3) | — | 38,016 | 24,195 | 13,821 | — | — | |||||||||||
Nautilus - Sale | — | 43,250 | 32,208 | 11,042 | (500 | ) | — | ||||||||||
Navarin - Sale | — | 47,250 | 36,739 | 10,511 | (1,500 | ) | — | ||||||||||
Neptun - Sale | — | 47,250 | 37,534 | 9,716 | (1,500 | ) | — | ||||||||||
Nucleus - Sale | — | 47,250 | 36,974 | 10,276 | (1,500 | ) | — | ||||||||||
Other | — | — | — | 31 | — | (2 | ) | ||||||||||
At December 31, 2016 | 55,397 | (5,000 | ) | (2 | ) | ||||||||||||
Acquisitions | Sale price | Book Value | Gain | Deferred Gain | Loss | ||||||||||||
TI Topaz - Sale | — | 20,790 | 41,817 | — | — | (21,027 | ) | ||||||||||
Flandre - Sale | — | 45,000 | 24,693 | 20,307 | — | — | |||||||||||
Cap Georges - Sale | — | 9,310 | 801 | 8,509 | — | — | |||||||||||
Artois - Sale | — | 21,780 | 14,077 | 7,703 | — | — | |||||||||||
Other | — | 28 | 8 | 20 | — | — | |||||||||||
At December 31, 2017 | 36,538 | — | (21,027 | ) |
(in thousands of USD) | Vessels | Vessels under construction | Other tangible assets | Prepayments | Total PPE | ||||||||||
At January 1, 2015 | |||||||||||||||
Cost | 3,342,607 | — | 2,997 | 16,601 | 3,362,205 | ||||||||||
Depreciation & impairment losses | (1,084,273 | ) | — | (1,771 | ) | — | (1,086,044 | ) | |||||||
Net carrying amount | 2,258,334 | — | 1,226 | 16,601 | 2,276,161 | ||||||||||
Acquisitions | 257,706 | 93,890 | 288 | 8,001 | 359,885 | ||||||||||
Disposals and cancellations | (10,681 | ) | — | (3 | ) | (8,000 | ) | (18,684 | ) | ||||||
Depreciation charges | (209,728 | ) | — | (428 | ) | — | (210,156 | ) | |||||||
Transfer to assets held for sale | (24,195 | ) | — | — | — | (24,195 | ) | ||||||||
Transfers | 16,600 | — | — | (16,600 | ) | — | |||||||||
Translation differences | — | — | (35 | ) | — | (35 | ) | ||||||||
Balance at December 31, 2015 | 2,288,036 | 93,890 | 1,048 | 2 | 2,382,976 | ||||||||||
At January 1, 2016 | |||||||||||||||
Cost | 3,477,605 | 93,890 | 2,482 | 2 | 3,573,979 | ||||||||||
Depreciation & impairment losses | (1,189,569 | ) | — | (1,434 | ) | — | (1,191,003 | ) | |||||||
Net carrying amount | 2,288,036 | 93,890 | 1,048 | 2 | 2,382,976 | ||||||||||
Acquisitions | 250,912 | 86,944 | 175 | 3 | 338,034 | ||||||||||
Acquisitions through business combinations (Note 24) | 120,280 | — | — | — | 120,280 | ||||||||||
Disposals and cancellations | (143,457 | ) | — | (7 | ) | — | (143,464 | ) | |||||||
Depreciation charges | (227,306 | ) | — | (358 | ) | — | (227,664 | ) | |||||||
Transfer to assets held for sale | — | — | — | — | — | ||||||||||
Transfers | 94,698 | (94,698 | ) | 5 | (5 | ) | — | ||||||||
Translation differences | — | — | (86 | ) | — | (86 | ) | ||||||||
Balance at December 31, 2016 | 2,383,163 | 86,136 | 777 | — | 2,470,076 | ||||||||||
At January 1, 2017 | |||||||||||||||
Cost | 3,748,135 | 86,136 | 2,373 | — | 3,836,644 | ||||||||||
Depreciation & impairment losses | (1,364,972 | ) | — | (1,596 | ) | — | (1,366,568 | ) | |||||||
Net carrying amount | 2,383,163 | 86,136 | 777 | — | 2,470,076 | ||||||||||
Acquisitions | 125,486 | 51,201 | 1,203 | — | 177,890 | ||||||||||
Acquisitions through business combinations (Note 24) | — | — | — | — | — | ||||||||||
Disposals and cancellations | (81,389 | ) | — | (9 | ) | — | (81,398 | ) | |||||||
Depreciation charges | (229,429 | ) | — | (348 | ) | — | (229,777 | ) | |||||||
Transfer to assets held for sale | — | — | — | — | — | ||||||||||
Transfers | 73,669 | (73,669 | ) | — | — | — | |||||||||
Translation differences | — | — | 40 | — | 40 | ||||||||||
Balance at December 31, 2017 | 2,271,500 | 63,668 | 1,663 | — | 2,336,831 | ||||||||||
At December 31, 2017 | |||||||||||||||
Cost | 3,595,692 | 63,668 | 3,545 | — | 3,662,905 | ||||||||||
Depreciation & impairment losses | (1,324,192 | ) | — | (1,882 | ) | — | (1,326,074 | ) | |||||||
Net carrying amount | 2,271,500 | 63,668 | 1,663 | — | 2,336,831 |
(in thousands of USD) | As at December 31, 2016 payments scheduled for | |||||||||||
TOTAL | 2017 | 2018 | 2019 | |||||||||
Commitments in respect of VLCCs | 97,035 | 97,035 | — | — | ||||||||
Commitments in respect of Suezmaxes | 111,793 | 24,843 | 86,950 | — | ||||||||
Commitments in respect of FSOs | — | — | — | — | ||||||||
Total | 208,828 | 121,878 | 86,950 | — | ||||||||
As at December 31, 2017 payments scheduled for | ||||||||||||
TOTAL | 2018 | 2019 | 2020 | |||||||||
Commitments in respect of VLCCs | — | — | — | — | ||||||||
Commitments in respect of Suezmaxes | 185,922 | 185,922 | — | — | ||||||||
Commitments in respect of FSOs | — | — | — | — | ||||||||
Total | 185,922 | 185,922 | — | — |