December 31, 2017 | |||||||||||||||||
Real estate | |||||||||||||||||
Hotels at revaluation model | At cost model | ||||||||||||||||
Operating | Land and buildings | Other fixed assets | Total | ||||||||||||||
NIS in thousands | |||||||||||||||||
Cost: | |||||||||||||||||
Balance as of January, 1 | 711,906 | 15,236 | 31,516 | 758,658 | |||||||||||||
Adjustment of Depreciation and amortization balance as of December 31, 2017 | (28,880 | ) | - | - | (28,880 | ) | |||||||||||
Additions during the year | 3,156 | - | - | 3,156 | |||||||||||||
Revaluation of hotels during the year | 11,637 | - | - | 11,637 | |||||||||||||
Disposals during the year (*) | (696,072 | ) | (15,288 | ) | (3,685 | ) | (715,045 | ) | |||||||||
Foreign currency translation adjustments | (1,748 | ) | 72 | 463 | (1,213 | ) | |||||||||||
Balance as of December, 31 | - | 20 | 28,294 | 28,314 | |||||||||||||
Accumulated depreciation: | |||||||||||||||||
Balance as of January 1, | - | 7,482 | 25,051 | 32,533 | |||||||||||||
Adjustment of Depreciation and amortization balance as of December 31, 2017 | (28,880 | ) | - | - | (28,880 | ) | |||||||||||
Additions during the year | 28,880 | 52 | 71 | 29,003 | |||||||||||||
Disposals during the year | - | (7,514 | ) | (2,528 | ) | (10,042 | ) | ||||||||||
Foreign currency translation adjustments | - | - | 380 | 380 | |||||||||||||
Balance as of December, 31 | - | 20 | 22,974 | 22,994 | |||||||||||||
Provision for impairment: | |||||||||||||||||
Balance as of January, 1 | - | - | 4,490 | 4,490 | |||||||||||||
Balance as of December, 31 | - | - | 4,490 | 4,490 | |||||||||||||
Net book value | - | - | 830 | 830 |
(*) See also Note 19.
December 31, 2016 | |||||||||||||||||||||
Real estate | |||||||||||||||||||||
Hotels at revaluation model (*) | At cost model | ||||||||||||||||||||
Operating | plot designated for hotel | Land and buildings | Other fixed assets | Total | |||||||||||||||||
NIS in thousands | |||||||||||||||||||||
Cost: | |||||||||||||||||||||
Balance as of January, 1 | 678,516 | 18,700 | 16,049 | 38,078 | 751,343 | ||||||||||||||||
Adjustment of Depreciation and amortization balance as of December 31, 2016 | (37,017 | ) | - | - | - | (37,017 | ) | ||||||||||||||
Additions during the year | 2,473 | - | 68 | 2,541 | |||||||||||||||||
Revaluation of hotels during the year | 106,842 | - | - | - | 106,842 | ||||||||||||||||
Disposals during the year | - | (18,700 | ) | - | (5,712 | ) | (24,412 | ) | |||||||||||||
Foreign currency translation adjustments | (38,908 | ) | - | (813 | ) | (918 | ) | (40,639 | ) | ||||||||||||
Balance as of December, 31 | 711,906 | - | 15,236 | 31,516 | 758,658 | ||||||||||||||||
Accumulated depreciation: | |||||||||||||||||||||
Balance as of January 1, | - | - | 7,858 | 31,129 | 38,987 | ||||||||||||||||
Adjustment of Depreciation and amortization balance as of December 31, 2016 | (37,032 | ) | - | - | - | (37,032 | ) | ||||||||||||||
Additions during the year | 37,032 | - | 307 | 37,339 | |||||||||||||||||
Disposals during the year | - | - | (5,513 | ) | (5,513 | ) | |||||||||||||||
Foreign currency translation adjustments | - | - | (376 | ) | (872 | ) | (1,247 | ) | |||||||||||||
Balance as of December, 31 | - | - | 7,482 | 25,051 | 32,533 | ||||||||||||||||
Provision for impairment: | |||||||||||||||||||||
Balance as of January, 1 | - | 3,700 | - | 4,490 | 8,190 | ||||||||||||||||
Balance as of December, 31 | - | - | - | 4,490 | 4,490 | ||||||||||||||||
Net book value | 711,906 | - | 7,754 | 1,975 | 721,635 |
(*) | Had the Group continued to present the hotel based on the cost model, their net book value as of December 31, 2016, would have been NIS 284 million. |