12.31.2017 | 12.31.2016 | |||||||
Cost |
10,217,306,449 | 8,376,720,986 | ||||||
Accumulated depreciation |
(4,238,629,958 | ) | (3,495,793,783 | ) | ||||
|
|
|
|
|||||
Total |
5,978,676,491 | 4,880,927,203 | ||||||
|
|
|
|
|||||
Land |
37,642,361 | 36,162,817 | ||||||
Plant and buildings |
790,301,574 | 744,839,769 | ||||||
Machinery, equipment and spare parts |
3,722,384,044 | 2,959,823,921 | ||||||
Transport and load vehicles |
439,139,338 | 287,181,987 | ||||||
Furniture and fixtures |
16,920,388 | 13,810,449 | ||||||
Quarries |
579,601,085 | 429,197,452 | ||||||
Tools and devices |
14,827,210 | 11,395,746 | ||||||
Work in progress |
377,860,491 | 398,515,062 | ||||||
|
|
|
|
|||||
Total |
5,978,676,491 | 4,880,927,203 | ||||||
|
|
|
|
As of December 31, 2017, the breakdown is as follows:
13. | PROPERTY, PLANT AND EQUIPMENT (Cont.) |
Cost
Land | Plants and buildings |
Machinery, equipment and spare parts |
Transport and load vehicles |
Furniture and fixtures |
Quarries | Tools and devices |
Work in progress |
Total | ||||||||||||||||||||||||||||
Balances as of January 1, 2016 |
30,126,726 | 1,549,752,475 | 2,099,981,800 | 480,908,249 | 123,311,403 | 589,358,349 | 25,140,153 | 255,726,133 | 5,154,305,288 | |||||||||||||||||||||||||||
Business combination under common control (Note 16) |
6,486,368 | 28,336 | 2,158,470,335 | 3,127,920 | 2,061,912 | 134,996,703 | — | 1,373,246 | 2,306,544,820 | |||||||||||||||||||||||||||
Additions |
— | — | — | 90,649,867 | — | 383,142,698 | 6,264,333 | 442,983,575 | 923,040,473 | |||||||||||||||||||||||||||
Disposals |
(450,277 | ) | — | (618,137 | ) | (6,080,942 | ) | (20,239 | ) | — | — | — | (7,169,595 | ) | ||||||||||||||||||||||
Transfers |
— | 102,690,577 | 195,085,826 | — | 3,791,489 | — | — | (301,567,892 | ) | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances as of December 31, 2016 |
36,162,817 | 1,652,471,388 | 4,452,919,824 | 568,605,094 | 129,144,565 | 1,107,497,750 | 31,404,486 | 398,515,062 | 8,376,720,986 | |||||||||||||||||||||||||||
Effect of foreign currency exchange differences |
1,479,544 | 4,706 | 497,424,954 | 687,099 | 473,669 | 30,792,831 | — | 8,380,401 | 539,243,204 | |||||||||||||||||||||||||||
Additions |
— | — | — | 207,735,655 | 6,229,778 | 400,489,338 | 7,241,286 | 687,713,771 | 1,309,409,828 | |||||||||||||||||||||||||||
Disposals |
— | — | — | (8,067,569 | ) | — | — | — | — | (8,067,569 | ) | |||||||||||||||||||||||||
Transfers |
— | 106,764,112 | 609,984,631 | — | — | — | — | (716,748,743 | ) | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances as of December 31, 2017 |
37,642,361 | 1,759,240,206 | 5,560,329,409 | 768,960,279 | 135,848,012 | 1,538,779,919 | 38,645,772 | 389,886,273 | 10,217,306,449 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. | PROPERTY, PLANT AND EQUIPMENT (Cont.) |
Accumulated depreciation
Land | Plants and buildings |
Machinery, equipment and spare parts |
Transport and load vehicles |
Furniture and fixtures |
Quarries | Tools and devices |
Total | |||||||||||||||||||||||||
Balances as of January 1, 2016 |
— | (859,137,796 | ) | (1,053,283,647 | ) | (241,131,264 | ) | (110,151,232 | ) | (350,179,193 | ) | (16,954,928 | ) | (2,630,838,060 | ) | |||||||||||||||||
Business combination under common control (Note 16) |
— | (28,336 | ) | (364,045,860 | ) | (3,084,505 | ) | (1,332,248 | ) | (1,774,435 | ) | — | (370,265,384 | ) | ||||||||||||||||||
Depreciation charge |
— | — | 470,870 | 5,052,477 | 14,286 | — | — | 5,537,633 | ||||||||||||||||||||||||
Disposals |
— | (48,465,487 | ) | (76,237,266 | ) | (42,259,815 | ) | (3,864,922 | ) | (326,346,670 | ) | (3,053,812 | ) | (500,227,972 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances as of December 31, 2016 |
— | (907,631,619 | ) | (1,493,095,903 | ) | (281,423,107 | ) | (115,334,116 | ) | (678,300,298 | ) | (20,008,740 | ) | (3,495,793,783 | ) | |||||||||||||||||
Effect of foreign currency exchange differences |
— | (4,706 | ) | (104,105,141 | ) | (521,145 | ) | (214,576 | ) | (4,159,156 | ) | — | (108,904,724 | ) | ||||||||||||||||||
Depreciation charge |
— | (61,302,307 | ) | (240,844,321 | ) | (55,303,717 | ) | (3,378,932 | ) | (276,719,380 | ) | (3,809,822 | ) | (641,358,479 | ) | |||||||||||||||||
Disposals |
— | 7,427,028 | 7,427,028 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances as of December 31, 2017 |
— | (968,938,632 | ) | (1,837,945,365 | ) | (329,820,941 | ) | (118,927,624 | ) | (959,178,834 | ) | (23,818,562 | ) | (4,238,629,958 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|