2017 | ||||||||||||||||||||
Land and buildings | Plant and equipment | Fixtures and fittings | Under construction | Total | ||||||||||||||||
Acquisition cost | ||||||||||||||||||||
Balance at end of previous year | 8,330.2 | 22,764.3 | 4,584.2 | 1,740.7 | 37,419.4 | |||||||||||||||
Effect of movements in foreign exchange | 3.1 | 34.6 | (27.3 | ) | 8.3 | 18.7 | ||||||||||||||
Business combinations | 228.9 | (24.7 | ) | - | - | 204.2 | ||||||||||||||
Acquisitions | 10.2 | 626.1 | 171.8 | 2,367.4 | 3,175.5 | |||||||||||||||
Disposals | (25.9 | ) | (555.5 | ) | (125.4 | ) | - | (706.8 | ) | |||||||||||
Transfer to other asset categories | 415.4 | 1,657.8 | 473.2 | (2,857.3 | ) | (310.9 | ) | |||||||||||||
Others | - | 36.2 | - | (1.2 | ) | 35.0 | ||||||||||||||
Balance at end | 8,961.9 | 24,538.8 | 5,076.5 | 1,257.9 | 39,835.1 | |||||||||||||||
Depreciation and Impairment | ||||||||||||||||||||
Balance at end of previous year | (2,278.2 | ) | (13,075.3 | ) | (2,912.1 | ) | - | (18,265.6 | ) | |||||||||||
Foreign exchange effects | (12.1 | ) | (104.9 | ) | 0.3 | - | (116.7 | ) | ||||||||||||
Depreciation | (299.0 | ) | (2,245.5 | ) | (655.9 | ) | - | (3,200.4 | ) | |||||||||||
Impairment losses | - | (125.0 | ) | (0.2 | ) | - | (125.2 | ) | ||||||||||||
Disposals and write-off | 5.3 | 539.5 | 109.5 | - | 654.3 | |||||||||||||||
Transfer to other asset categories | (1.9 | ) | 29.7 | 5.2 | - | 33.0 | ||||||||||||||
Others | - | 7.8 | - | - | 7.8 | |||||||||||||||
Balance at end | (2,585.9 | ) | (14,973.7 | ) | (3,453.2 | ) | - | (21,012.8 | ) | |||||||||||
Carrying amount: | ||||||||||||||||||||
December 31, 2016 | 6,052.0 | 9,689.0 | 1,672.1 | 1,740.7 | 19,153.8 | |||||||||||||||
December 31, 2017 | 6,376.0 | 9,565.1 | 1,623.3 | 1,257.9 | 18,822.3 |
2016 | ||||||||||||||||||||
Land and buildings | Plant and equipment | Fixtures and fittings | Under construction | Total | ||||||||||||||||
Acquisition cost | ||||||||||||||||||||
Balance at end of previous year | 7,718.3 | 22,369.6 | 4,465.1 | 2,132.6 | 36,685.6 | |||||||||||||||
Effect of movements in foreign exchange | (474.7 | ) | (1,528.0 | ) | (427.4 | ) | (222.6 | ) | (2,652.7 | ) | ||||||||||
Acquisitions through business combinations | 283.4 | 360.4 | 56.0 | 0.6 | 700.4 | |||||||||||||||
Acquisitions through exchange transaction of shareholdings | 221.2 | 185.0 | - | 27.7 | 433.9 | |||||||||||||||
Disposals through exchange transaction of shareholdings | (121.0 | ) | (344.3 | ) | (101.3 | ) | (4.8 | ) | (571.4 | ) | ||||||||||
Acquisitions | 8.4 | 819.4 | 276.0 | 2,905.5 | 4,009.3 | |||||||||||||||
Disposals | (106.0 | ) | (693.1 | ) | (210.3 | ) | (3.3 | ) | (1,012.7 | ) | ||||||||||
Transfer to other asset categories | 800.6 | 1,595.3 | 526.1 | (3,095.0 | ) | (173.0 | ) | |||||||||||||
Balance at end | 8,330.2 | 22,764.3 | 4,584.2 | 1,740.7 | 37,419.4 | |||||||||||||||
Depreciation and Impairment | ||||||||||||||||||||
Balance at end of previous year | (2,244.0 | ) | (12,562.6 | ) | (2,738.9 | ) | - | (17,545.5 | ) | |||||||||||
Foreign exchange effects | 95.6 | 804.8 | 236.7 | - | 1,137.1 | |||||||||||||||
Disposals through exchange transaction of shareholdings | 52.8 | 241.7 | 51.4 | - | 345.9 | |||||||||||||||
Depreciation | (277.8 | ) | (2,117.6 | ) | (688.4 | ) | - | (3,083.8 | ) | |||||||||||
Impairment losses | (0.1 | ) | (120.7 | ) | (0.1 | ) | - | (120.9 | ) | |||||||||||
Disposals | 95.3 | 646.0 | 187.5 | - | 928.8 | |||||||||||||||
Transfer to other asset categories | - | 21.7 | 39.7 | - | 61.4 | |||||||||||||||
Others | - | 11.4 | - | - | 11.4 | |||||||||||||||
Balance at end | (2,278.2 | ) | (13,075.3 | ) | (2,912.1 | ) | - | (18,265.6 | ) | |||||||||||
Carrying amount: | ||||||||||||||||||||
December 31, 2015 | 5,474.3 | 9,807.0 | 1,726.2 | 2,132.6 | 19,140.1 | |||||||||||||||
December 31, 2016 | 6,052.0 | 9,689.0 | 1,672.1 | 1,740.7 | 19,153.8 |