December 31 | ||||||||||||
2016 | 2017 | |||||||||||
NT$ | NT$ | US$ (Note 4) | ||||||||||
Land | $ | 3,365,013 | $ | 3,258,518 | $ | 109,937 | ||||||
Buildings and improvements | 58,028,631 | 58,272,864 | 1,966,021 | |||||||||
Machinery and equipment | 72,700,762 | 66,185,198 | 2,232,969 | |||||||||
Other equipment | 2,089,581 | 1,588,113 | 53,580 | |||||||||
Construction in progress and machinery in transit | 7,696,254 | 5,863,713 | 197,831 | |||||||||
$ | 143,880,241 | $ | 135,168,406 | $ | 4,560,338 |
For the year ended December 31, 2015
Land | Buildings and improvements | Machinery and equipment | Other equipment |
Construction in progress and machinery
in transit |
Total | |||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance at January 1, 2015 | $ | 3,348,018 | $ | 86,725,254 | $ | 233,669,627 | $ | 7,182,574 | $ | 5,862,217 | $ | 336,787,690 | ||||||||||||
Additions | 132,584 | 553,496 | 401,417 | 27,193,324 | 28,280,821 | |||||||||||||||||||
Disposals | - | (405,040 | ) | (8,041,933 | ) | (232,555 | ) | (20,711 | ) | (8,700,239 | ) | |||||||||||||
Reclassification | - | 8,579,472 | 18,054,712 | 389,783 | (26,893,158 | ) | 130,809 | |||||||||||||||||
Effect of foreign currency exchange differences | 33,282 | (584,338 | ) | (952,295 | ) | (18,811 | ) | 256,088 | (1,266,074 | ) | ||||||||||||||
Balance at December 31, 2015 | $ | 3,381,300 | $ | 94,447,932 | $ | 243,283,607 | $ | 7,722,408 | $ | 6,397,760 | $ | 355,233,007 | ||||||||||||
Accumulated depreciation and impairment | ||||||||||||||||||||||||
Balance at January 1, 2015 | $ | - | $ | 30,329,544 | $ | 149,497,980 | $ | 5,365,887 | $ | 7,164 | $ | 185,200,575 | ||||||||||||
Depreciation expense | - | 4,790,646 | 23,372,408 | 775,716 | - | 28,938,770 | ||||||||||||||||||
Impairment losses recognized | - | 120,424 | 31,116 | - | 106,589 | 258,129 | ||||||||||||||||||
Disposals | - | (308,895 | ) | (7,838,937 | ) | (224,509 | ) | - | (8,372,341 | ) | ||||||||||||||
Reclassification | - | 5,704 | (11,920 | ) | 3,008 | - | (3,208 | ) | ||||||||||||||||
Effect of foreign currency exchange differences | - | (290,545 | ) | (482,349 | ) | (12,688 | ) | (411 | ) | (785,993 | ) | |||||||||||||
Balance at December 31, 2015 | $ | - | $ | 34,646,878 | $ | 164,568,298 | $ | 5,907,414 | $ | 113,342 | $ | 205,235,932 |
For the year ended December 31, 2016
Land | Buildings and improvements | Machinery and equipment | Other equipment |
Construction in progress and machinery
in transit
|
Total | |||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance at January 1, 2016 | $ | 3,381,300 | $ | 94,447,932 | $ | 243,283,607 | $ | 7,722,408 | $ | 6,397,760 | $ | 355,233,007 | ||||||||||||
Additions | - | 22,341 | 94,480 | 470,901 | 27,093,140 | 27,680,862 | ||||||||||||||||||
Disposals | - | (684,698 | ) | (5,956,179 | ) | (159,822 | ) | (268,782 | ) | (7,069,481 | ) | |||||||||||||
Reclassification | - | 5,110,102 | 19,661,732 | 691,276 | (25,463,285 | ) | (175 | ) | ||||||||||||||||
Acquisitions through business combinations | - | - | - | 1,159 | - | 1,159 | ||||||||||||||||||
Effect of foreign currency exchange differences | (16,287 | ) | (2,637,502 | ) | (8,882,884 | ) | (251,261 | ) | (45,291 | ) | (11,833,225 | ) | ||||||||||||
Balance at December 31, 2016 | $ | 3,365,013 | $ | 96,258,175 | $ | 248,200,756 | $ | 8,474,661 | $ | 7,713,542 | $ | 364,012,147 | ||||||||||||
Accumulated depreciation and impairment | ||||||||||||||||||||||||
Balance at January 1, 2016 | $ | - | $ | 34,646,878 | $ | 164,568,298 | $ | 5,907,414 | $ | 113,342 | $ | 205,235,932 | ||||||||||||
Depreciation expense | - | 5,114,263 | 22,983,290 | 864,061 | - | 28,961,614 | ||||||||||||||||||
Impairment losses recognized | - | 620 | 876,123 | 5,564 | 5,924 | 888,231 | ||||||||||||||||||
Disposals | - | (449,198 | ) | (5,544,489 | ) | (151,875 | ) | (100,049 | ) | (6,245,611 | ) | |||||||||||||
Reclassification | - | (5,123 | ) | 9,660 | (4,537 | ) | - | - | ||||||||||||||||
Acquisitions through business combinations | - | - | - | 824 | - | 824 | ||||||||||||||||||
Effect of foreign currency exchange differences | - | (1,077,896 | ) | (7,392,888 | ) | (236,371 | ) | (1,929 | ) | (8,709,084 | ) | |||||||||||||
Balance at December 31, 2016 | $ | - | $ | 38,229,544 | $ | 175,499,994 | $ | 6,385,080 | $ | 17,288 | $ | 220,131,906 |
For the year ended December 31, 2017
Land | Buildings and improvements | Machinery and equipment | Other equipment |
Construction in progress and machinery
in transit
|
Total | |||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance at January 1, 2017 | $ | 3,365,013 | $ | 96,258,175 | $ | 248,200,756 | $ | 8,474,661 | $ | 7,713,542 | $ | 364,012,147 | ||||||||||||
Additions | - | 350,434 | 102,301 | 130,659 | 23,094,288 | 23,677,682 | ||||||||||||||||||
Disposals | - | (609,294 | ) | (8,449,949 | ) | (763,937 | ) | (73,248 | ) | (9,896,428 | ) | |||||||||||||
Reclassification | (35,965 | ) | 6,483,392 | 18,331,738 | 174,947 | (25,428,464 | ) | (474,352 | ) | |||||||||||||||
Effect of foreign currency exchange differences | (70,530 | ) | (2,294,779 | ) | (4,986,843 | ) | (204,250 | ) | 557,595 | (6,998,807 | ) | |||||||||||||
Balance at December 31, 2017 | $ | 3,258,518 | $ | 100,187,928 | $ | 253,198,003 | $ | 7,812,080 | $ | 5,863,713 | $ | 370,320,242 | ||||||||||||
Accumulated depreciation and impairment | ||||||||||||||||||||||||
Balance at January 1, 2017 | $ | - | $ | 38,229,544 | $ | 175,499,994 | $ | 6,385,080 | $ | 17,288 | $ | 220,131,906 | ||||||||||||
Depreciation expense | - | 5,156,558 | 22,722,307 | 746,422 | - | 28,625,287 | ||||||||||||||||||
Impairment losses recognized | - | 2,310 | 286,880 | 368 | - | 289,558 | ||||||||||||||||||
Disposals | - | (478,903 | ) | (7,540,654 | ) | (720,319 | ) | (17,288 | ) | (8,757,164 | ) | |||||||||||||
Reclassification | - | (210,080 | ) | 34,452 | (24,117 | ) | - | (199,745 | ) | |||||||||||||||
Effect of foreign currency exchange differences | - | (784,365 | ) | (3,990,174 | ) | (163,467 | ) | - | (4,938,006 | ) | ||||||||||||||
Balance at December 31, 2017 | $ | - | $ | 41,915,064 | $ | 187,012,805 | $ | 6,223,967 | $ | - | $ | 235,151,836 |
Land | Buildings and improvements | Machinery and equipment | Other equipment |
Construction in progress and machinery
in transit
|
Total | |||||||||||||||||||
US$ (Note 4) | US$ (Note 4) | US$ (Note 4) | US$ (Note 4) | US$ (Note 4) | US$ (Note 4) | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance at January 1,2017 | $ | 113,529 | $ | 3,247,577 | $ | 8,373,845 | $ | 285,920 | $ | 260,241 | $ | 12,281,112 | ||||||||||||
Additions | - | 11,823 | 3,451 | 4,408 | 779,160 | 798,842 | ||||||||||||||||||
Disposals | - | (20,556 | ) | (285,086 | ) | (25,774 | ) | (2,471 | ) | (333,887 | ) | |||||||||||||
Reclassification | (1,212 | ) | 218,738 | 618,480 | 5,902 | (857,911 | ) | (16,003 | ) | |||||||||||||||
Effect of foreign currency exchange differences | (2,380 | ) | (77,422 | ) | (168,247 | ) | (6,891 | ) | 18,812 | (236,128 | ) | |||||||||||||
Balance at December 31, 2017 | $ | 109,937 | $ | 3,380,160 | $ | 8,542,443 | $ | 263,565 | $ | 197,831 | $ | 12,493,936 | ||||||||||||
Accumulated depreciation and impairment | ||||||||||||||||||||||||
Balance at January 1, 2017 | $ | - | $ | 1,289,796 | $ | 5,921,052 | $ | 215,421 | $ | 583 | $ | 7,426,852 | ||||||||||||
Depreciation expense | - | 173,973 | 766,610 | 25,183 | - | 965,766 | ||||||||||||||||||
Impairment losses recognized | - | 78 | 9,679 | 12 | - | 9,769 | ||||||||||||||||||
Disposals | - | (16,157 | ) | (254,408 | ) | (24,302 | ) | (583 | ) | (295,450 | ) | |||||||||||||
Reclassification | - | (7,088 | ) | 1,162 | (814 | ) | - | (6,740 | ) | |||||||||||||||
Effect of foreign currency exchange differences | - | (26,463 | ) | (134,621 | ) | (5,515 | ) | - | (166,599 | ) | ||||||||||||||
Balance at December 31,2017 | $ | - | $ | 1,414,139 | $ | 6,309,474 | $ | 209,985 | $ | - | $ | 7,933,598 |