25 | Segment reporting |
December 31, 2017 | Specialized maritime division | Logistics division | Ports and terminal division | Warehousing division | Other businesses and shared accounts | Total consolidated | ||||||||||||||||||
Revenue | $ | 1,951,320 | $ | 229,529 | $ | 134,196 | $ | 149,894 | $ | - | $ | 2,464,939 | ||||||||||||
Costs and expenses | (1,386,282 | ) | (193,826 | ) | (112,771 | ) | (180,356 | ) | (1,123 | ) | (1,874,358 | ) | ||||||||||||
Corporate expenses | - | - | - | - | (205,622 | ) | (205,622 | ) | ||||||||||||||||
Depreciation and amortization | (541,030 | ) | (1,660 | ) | (11,143 | ) | (1,205 | ) | (7,877 | ) | (562,915 | ) | ||||||||||||
Trasnportation profit (loss) | $ | 24,008 | $ | 34,043 | $ | 10,282 | $ | (31,667 | ) | $ | (214,622 | ) | $ | (177,956 | ) | |||||||||
Costs, expenses and revenue not allocated | 1,507,535 | |||||||||||||||||||||||
Net profit for the year | $ | 1,329,579 | ||||||||||||||||||||||
Total assets by operating segment | $ | 5,617,173 | $ | 38,833 | $ | 1,904,928 | $ | 153,196 | $ | - | $ | 7,714,130 | ||||||||||||
Shared assets | (3,589,918 | ) | (3,589,918 | ) | ||||||||||||||||||||
Total assets | $ | 5,617,173 | $ | 38,833 | $ | 1,904,928 | $ | 153,196 | $ | (3,589,918 | ) | $ | 4,124,212 | |||||||||||
Total liabilities by operating segment | $ | 849,416 | $ | 19,425 | $ | 256,121 | $ | 56,296 | $ | - | $ | 1,181,258 | ||||||||||||
Shared liabilities | - | - | - | - | 713,892 | 713,892 | ||||||||||||||||||
Total liabilities | $ | 849,416 | $ | 19,425 | $ | 256,121 | $ | 56,296 | $ | 713,892 | $ | 1,895,150 | ||||||||||||
Total capital expenditures by segment | $ | 64,054 | $ | - | $ | 9,034 | $ | 42 | $ | - | $ | 73,130 | ||||||||||||
Shared capital expenditures | - | - | - | - | 7,092 | 7,092 | ||||||||||||||||||
Total capital expenditures | $ | 64,054 | $ | - | $ | 9.034 | $ | 42 | $ | 7,092 | $ | 80,222 |
December 31, 2016 | Specialized maritime division | Logistics division | Ports and terminal division | Warehousing division | Other businesses and shared accounts | Total Consolidated | ||||||||||||||||||
Revenue | $ | 2,167,585 | $ | 190,902 | $ | 116,708 | $ | 126,070 | $ | 46,219 | $ | 2,647,484 | ||||||||||||
Costs and expenses | (1,385,458 | ) | (158,403 | ) | (100,109 | ) | (169,737 | ) | (46,460 | ) | (1,860,167 | ) | ||||||||||||
Corporate expenses | - | - | - | - | (194,215 | ) | (194,215 | ) | ||||||||||||||||
Depreciation and amortization | (534,525 | ) | (1,908 | ) | (10,489 | ) | (947 | ) | (7,375 | ) | (555,244 | ) | ||||||||||||
Transportation profit (loss) | $ | 247,602 | $ | 30,591 | $ | 6,110 | $ | (44,614 | ) | $ | (201,831 | ) | $ | 37,858 | ||||||||||
Costs, expenses and revenue not allocated | (544,422 | ) | ||||||||||||||||||||||
Net loss for the year | $ | (506,564 | ) | |||||||||||||||||||||
Total assets by operating segment | $ | 12,830,358 | $ | 25,929 | $ | 1,739,936 | $ | 148,828 | $ | - | $ | 14,745,051 | ||||||||||||
Shared assets | - | - | - | - | (2,821,750 | ) | (2,821,750 | ) | ||||||||||||||||
Total assets | $ | 12,830,358 | $ | 25,929 | $ | 1,739,936 | $ | 148,828 | $ | (2,821,750 | ) | $ | 11,923,301 | |||||||||||
Total liabilities by operating segment | $ | 11,107,505 | $ | 23,874 | $ | 276,772 | $ | 47,681 | $ | - | $ | 11,455,832 | ||||||||||||
Shared liabilities | - | - | - | - | (496,521 | ) | (496,521 | ) | ||||||||||||||||
Total liabilities | $ | 11,107,505 | $ | 23,874 | $ | 276,772 | $ | 47,681 | $ | (496,521 | ) | $ | 10,959,311 | |||||||||||
Total capital expenditures by segment | $ | 160,691 | $ | - | $ | 1,087 | $ | 139 | $ | - | $ | 161,917 | ||||||||||||
Shared capital expenditures | - | - | - | - | 155 | 155 | ||||||||||||||||||
Total capital expenditures | $ | 160,691 | $ | - | $ | 1,087 | $ | 139 | $ | 155 | $ | 162,072 |
December 31, 2015 | Specialized maritime division | Logistics division | Ports and terminal division | Warehousing division | Other businesses and shared accounts | Total Consolidated | ||||||||||||||||||
Revenue | $ | 2,770,891 | $ | 169,709 | $ | 114,225 | $ | 133,170 | $ | 73,950 | $ | 3,261,945 | ||||||||||||
Costs and expenses | (1,630,348 | ) | (137,308 | ) | (96,080 | ) | (179,646 | ) | (72,666 | ) | (2,116,048 | ) | ||||||||||||
Corporate expenses | - | - | - | - | (199,057 | ) | (199,057 | ) | ||||||||||||||||
Depreciation and amortization | (648,079 | ) | (4,968 | ) | (10,582 | ) | (1,586 | ) | (7,428 | ) | (672,643 | ) | ||||||||||||
Trasnportation profit (loss) | $ | 492,464 | $ | 27,433 | $ | 7,563 | $ | (48,062 | ) | $ | (205,201 | ) | $ | 274,197 | ||||||||||
Costs, expenses and revenue not allocated | (1,274,602 | ) | ||||||||||||||||||||||
Loss before discontinued operations | (1,000,405 | ) | ||||||||||||||||||||||
Discontinued operations | (18,465 | ) | ||||||||||||||||||||||
Net loss for the year | $ | (1,018,870 | ) | |||||||||||||||||||||
Total assets by operating segment | $ | 12,860,912 | $ | 16 | $ | 1,621,311 | $ | - | $ | - | $ | 14,482,239 | ||||||||||||
Total assets by discontinued segment | - | - | - | 194,200 | - | 194,200 | ||||||||||||||||||
Shared assets | - | - | - | - | (2,260,331 | ) | (2,260,331 | ) | ||||||||||||||||
Total assets | $ | 12,860,912 | $ | 16 | $ | 1,621,311 | $ | 194,200 | $ | (2,260,331 | ) | $ | 12,416,108 | |||||||||||
Total liabilities by operating segment | $ | 10,822,299 | $ | 51,081 | $ | 230,753 | $ | - | $ | - | $ | 11,104,133 | ||||||||||||
Total liabilities by discontinued segment | - | - | - | 107,702 | - | 107,702 | ||||||||||||||||||
Shared liabilities | - | - | - | - | 772,467 | 772,467 | ||||||||||||||||||
Total liabilities | $ | 10,822,299 | $ | 51,081 | $ | 230,753 | $ | 107,702 | $ | 772,467 | $ | 11,984,302 | ||||||||||||
Total capital expenditures by segment | $ | 78,541 | $ | - | $ | 3,369 | $ | 473 | $ | - | $ | 82,383 | ||||||||||||
Shared capital expenditures | - | - | - | - | 19,976 | 19,976 | ||||||||||||||||||
Total capital expenditures | $ | 78,541 | $ | - | $ | 3,369 | $ | 473 | $ | 19,976 | $ | 102,359 |