· | Pulp: The main products sold by this reportable segment are long fiber bleached pulp (BSKP), short fiber bleached pulp (BHKP), long fiber raw pulp (UKP), and pulp fluff. |
· | Wood products: The range of products sold by this reportable segment are plywood panels, MDF panels (medium density fiberboard), Hardboard Panels, PB Panels (agglomerated) different sizes of sawn wood and remanufactured products such as moldings, precut pieces and finger joints. |
· | Forestry: This reportable segment produces and sells sawn logs, pulpable logs, posts and chips made from owned forests of Radiata and Taeda pine, eucalyptus globulus and nitens forests. Additionally, purchases logs and woodchip from third parties, which it sells to its other reportable segment. |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2017 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
| | | | | | | | | | | | | | | | | |
Revenues from external customers | | 2,451,363 | | 114,122 | | 2,633,773 | | 39,083 | | - | | 5,238,341 | | - | | 5,238,341 | |
Revenues from transactions with other operating segments | | 43,829 | | 970,384 | | 6,297 | | 35,659 | | - | | 1,056,169 | | (1,056,169) | | - | |
| | | | | | | | | | | | | | | | | |
Finance income | | - | | - | | - | | - | | 19,640 | | 19,640 | | - | | 19,640 | |
Finance costs | | - | | - | | - | | - | | (287,958) | | (287,958) | | - | | (287,958) | |
Net finance costs | | - | | - | | - | | - | | (268,318) | | (268,318) | | - | | (268,318) | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortizations | | 246,382 | | 22,011 | | 142,504 | | 3,568 | | 7,086 | | 421,551 | | - | | 421,551 | |
Sum of significant income accounts | | 581 | | 91,089 | | 1,304 | | - | | - | | 92,974 | | - | | 92,974 | |
Sum of significant expense accounts | | - | | 138,139 | | 3,333 | | - | | - | | 141,472 | | - | | 141,472 | |
| | | | | | | | | | | | | | | | | |
Profit (loss) of each reportable segment | | 589,934 | | (210,566) | | 225,317 | | 6,668 | | (341,001) | | 270,352 | | - | | 270,352 | |
| | | | | | | | | | | | | | | | | |
Share of profit (loss) of associates and joint ventures accounted for using equity method | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Associates | | - | | - | | - | | - | | 4,855 | | 4,855 | | - | | 4,855 | |
Joint ventures | | - | | - | | 10,378 | | - | | 1,784 | | 12,162 | | - | | 12,162 | |
| | | | | | | | | | | | | | | | | |
Income tax expense | | - | | - | | - | | - | | 30,992 | | 30,992 | | - | | 30,992 | |
| | | | | | | | | | | | | | | | | |
Geographical information on revenues | | | | | | | | | | | | | | | | | |
Revenue Chilean entities | | 1,781,769 | | 55,946 | | 1,265,161 | | 692 | | - | | 3,103,568 | | - | | 3,103,568 | |
Revenue Foreign entities | | 669,594 | | 58,176 | | 1,368,612 | | 38,391 | | - | | 2,134,773 | | - | | 2,134,773 | |
Total Ordinary Income | | 2,451,363 | | 114,122 | | 2,633,773 | | 39,083 | | - | | 5,238,341 | | - | | 5,238,341 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2017 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
| | | | | | | | | | | | | | | | | |
Amounts of additions to non-current assets | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Acquisition of property, plant and equipment and biological assets | | 191,771 | | 211,245 | | 230,395 | | 428 | | 4,127 | | 637,966 | | - | | 637,966 | |
Acquisition and contribution of investments in associates and joint venture | | - | | - | | - | | - | | 15,918 | | 15,918 | | - | | 15,918 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2017 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Segment assets | | 5,035,105 | | 5,040,500 | | 3,024,120 | | 52,640 | | 881,000 | | 14,033,365 | | (38,765) | | 13,994,600 | |
Segments assets (excluding deferred tax assets) | | 5,035,105 | | 5,040,500 | | 3,024,120 | | 52,640 | | 872,734 | | 14,025,099 | | (38,765) | | 13,986,334 | |
Deferred tax assets | | - | | - | | - | | - | | 8,266 | | 8,266 | | - | | 8,266 | |
| | | | | | | | | | | | | | | | | |
Investments accounted through equity method | | | | | | | | | | | | | | | | | |
Associates | | - | | 48,921 | | - | | - | | 110,046 | | 158,967 | | - | | 158,967 | |
Joint Ventures | | - | | - | | 189,568 | | - | | 20,237 | | 209,805 | | - | | 209,805 | |
Segment liabilities | | 325,598 | | 184,721 | | 489,022 | | 16,100 | | 5,862,266 | | 6,877,707 | | - | | 6,877,707 | |
Segment liabilities (excluding deferred tax liabilities) | | 325,598 | | 184,721 | | 489,022 | | 16,100 | | 4,376,902 | | 5,392,343 | | - | | 5,392,343 | |
Deferred tax liabilities | | - | | - | | - | | - | | 1,485,364 | | 1,485,364 | | - | | 1,485,364 | |
| | | | | | | | | | | | | | | | | |
Geographical information on non-current assets | | | | | | | | | | | | | | | | | |
Chile | | 2,537,947 | | 3,221,911 | | 666,234 | | 22,220 | | 187,639 | | 6,635,951 | | (4,635) | | 6,631,316 | |
Foreign countries | | 1,700,240 | | 1,648,557 | | 1,191,895 | | 21,571 | | 30,658 | | 4,592,921 | | - | | 4,592,921 | |
Non-current assets, Total | | 4,238,187 | | 4,870,468 | | 1,858,129 | | 43,791 | | 218,297 | | 11,228,872 | | (4,635) | | 11,224,237 |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2016 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
| | | | | | | | | | | | | | | | | |
Revenues from external customers | | 2,146,079 | | 96,488 | | 2,494,750 | | 24,068 | | - | | 4,761,385 | | - | | 4,761,385 | |
Revenues from transactions with other reportable segments | | 41,586 | | 1,105,220 | | 6,938 | | 34,085 | | - | | 1,187,829 | | (1,187,829) | | - | |
| | | | | | | | | | | | | | | | | |
Finance income | | - | | - | | - | | - | | 29,701 | | 29,701 | | - | | 29,701 | |
Finance costs | | - | | - | | - | | - | | (258,467) | | (258,467) | | - | | (258,467) | |
Net finance costs | | - | | - | | - | | - | | (228,766) | | (228,766) | | - | | (228,766) | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortizations | | 240,699 | | 19,996 | | 139,844 | | 2,529 | | 6,319 | | 409,387 | | - | | 409,387 | |
Sum of significant income accounts | | 212 | | 227,776 | | 269 | | - | | - | | 228,257 | | - | | 228,257 | |
Sum of significant expense accounts | | - | | 15,193 | | 12,565 | | - | | - | | 27,758 | | - | | 27,758 | |
| | | | | | | | | | | | | | | | | |
Profit (loss) of each reportable segment | | 308,536 | | 98,955 | | 165,887 | | (2,559) | | (353,242) | | 217,577 | | - | | 217,577 | |
| | | | | | | | | | | | | | | | | |
Share of profit (loss) of associates and joint ventures accounted for using equity method | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Associates | | - | | - | | - | | - | | 16,348 | | 16,348 | | - | | 16,348 | |
Joint ventures | | - | | - | | 5,475 | | - | | 2,116 | | 7,591 | | - | | 7,591 | |
| | | | | | | | | | | | | | | | | |
Income tax expense | | - | | - | | - | | - | | (45,647) | | (45,647) | | - | | (45,647) | |
| | | | | | | | | | | | | | | | | |
Geographical information on revenues | | | | | | | | | | | | | | | | | |
Revenue Chilean entities | | 1,521,453 | | 52,161 | | 1,275,937 | | 885 | | - | | 2,850,436 | | - | | 2,850,436 | |
Revenue Foreign entities | | 624,626 | | 44,327 | | 1,218,813 | | 23,183 | | - | | 1,910,949 | | - | | 1,910,949 | |
Total Ordinary Income | | 2,146,079 | | 96,488 | | 2,494,750 | | 24,068 | | - | | 4,761,385 | | - | | 4,761,385 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2016 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Amounts of additions to non-current assets | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Acquisition of property, plant and equipment and biological assets | | 205,205 | | 182,743 | | 118,408 | | 1,479 | | 3,883 | | 511,718 | | - | | 511,718 | |
| | | | | | | | | | | | | | | | | |
Acquisition and contribution of investments in associates and joint venture | | - | | - | | 153,135 | | - | | - | | 153,135 | | - | | 153,135 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2016 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Segment assets | | 5,077,300 | | 5,492,364 | | 2,515,092 | | 30,970 | | 932,059 | | 14,047,785 | | (41,604) | | 14,006,181 | |
Segments assets (excluding deferred tax assets) | | 5,077,300 | | 5,492,364 | | 2,515,092 | | 30,970 | | 925,962 | | 14,041,688 | | (41,604) | | 14,000,084 | |
Deferred tax assets | | - | | - | | - | | - | | 6,097 | | 6,097 | | - | | 6,097 | |
| | | | | | | | | | | | | | | | | |
Investments accounted through equity method | | | | | | | | | | | | | | | | | |
Associates | | - | | 160,490 | | - | | - | | 105,285 | | 265,775 | | - | | 265,775 | |
Joint Ventures | | - | | - | | 161,703 | | - | | 19,070 | | 180,773 | | - | | 180,773 | |
Segment liabilities | | 277,474 | | 161,091 | | 311,667 | | 11,836 | | 6,244,830 | | 7,006,898 | | - | | 7,006,898 | |
Segment liabilities (excluding deferred tax liabilities) | | 277,474 | | 161,091 | | 311,667 | | 11,836 | | 4,613,765 | | 5,375,833 | | - | | 5,375,833 | |
Deferred tax liabilities | | - | | - | | - | | - | | 1,631,065 | | 1,631,065 | | - | | 1,631,065 | |
| | | | | | | | | | | | | | | | | |
Geographical information on non-current assets | | | | | | | | | | | | | | | | | |
Chile | | 2,572,702 | | 3,509,727 | | 721,418 | | 27 | | 135,808 | | 6,939,682 | | (3,575) | | 6,936,107 | |
Foreign countries | | 1,740,559 | | 1,525,190 | | 1,016,633 | | 23,040 | | 42,292 | | 4,347,714 | | - | | 4,347,714 | |
Non-current assets, Total | | 4,313,261 | | 5,034,917 | | 1,738,051 | | 23,067 | | 178,100 | | 11,287,396 | | (3,575) | | 11,283,821 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | | ||||||||
Year ended December 31, 2015 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from external customers | | | 2,363,973 | | | 116,368 | | | 2,633,211 | | | 33,188 | | | - | | | 5,146,740 | | | - | | | 5,146,740 | |
Revenues from transactions with other reportable segments | | | 43,414 | | | 491,703 | | | 10,673 | | | 32,543 | | | - | | | 578,333 | | | (578,333) | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Finance income | | | - | | | - | | | - | | | - | | | 50,284 | | | 50,284 | | | - | | | 50,284 | |
Finance costs | | | - | | | - | | | - | | | - | | | (262,962) | | | (262,962) | | | - | | | (262,962) | |
Net finance costs | | | - | | | - | | | - | | | - | | | (212,678) | | | (212,678) | | | - | | | (212,678) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortizations | | | 231,916 | | | 18,211 | | | 139,446 | | | 3,913 | | | 6,659 | | | 400,145 | | | - | | | 400,145 | |
Sum of significant income accounts | | | 31 | | | 220,907 | | | 4,823 | | | - | | | - | | | 225,761 | | | - | | | 225,761 | |
Sum of significant expense accounts | | | 585 | | | 35,610 | | | 3,383 | | | 35 | | | - | | | 39,613 | | | - | | | 39,613 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Profit (loss) of each reportable segment | | | 455,190 | | | 137,829 | | | 264,473 | | | 1,815 | | | (491,596) | | | 367,711 | | | - | | | 367,711 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Share of profit (loss) of associates and joint ventures accounted for using equity method | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Associates | | | - | | | - | | | - | | | - | | | 5,572 | | | 5,572 | | | - | | | 5,572 | |
Joint ventures | | | - | | | - | | | (470) | | | - | | | 1,646 | | | 1,176 | | | - | | | 1,176 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense | | | - | | | - | | | - | | | - | | | (129,694) | | | (129,694) | | | - | | | (129,694) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Geographical information on revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue Chilean entities | | | 1,680,804 | | | 68,986 | | | 1,323,886 | | | 597 | | | - | | | 3,074,273 | | | - | | | 3,074,273 | |
Revenue Foreign entities | | | 683,169 | | | 47,382 | | | 1,309,325 | | | 32,591 | | | - | | | 2,072,467 | | | - | | | 2,072,467 | |
Total Ordinary Income | | | 2,363,973 | | | 116,368 | | | 2,633,211 | | | 33,188 | | | - | | | 5,146,740 | | | - | | | 5,146,740 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | | ||||||||
Year ended December 31, 2015 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Amounts of additions to non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisition of property, plant and equipment and biological assets | | | 199,094 | | | 155,872 | | | 94,191 | | | 1,754 | | | 7,001 | | | 457,912 | | | - | | | 457,912 | |
Acquisition and contribution of investments in associates and joint venture | | | - | | | 814 | | | - | | | - | | | - | | | 814 | | | - | | | 814 | |
| | Pulp | | Forestry | | Wood products | | Others | | Corporate | | Sub Total | | Elimination | | Total | |
Year ended December 31, 2015 | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Segment assets | | 5,172,095 | | 5,471,322 | | 2,374,134 | | 31,679 | | 669,703 | | 13,718,933 | | (48,542) | | 13,670,391 | |
Segments assets (excluding deferred tax assets) | | 5,172,095 | | 5,471,322 | | 2,374,134 | | 31,679 | | 665,968 | | 13,715,198 | | (48,542) | | 13,666,656 | |
Deferred tax assets | | - | | - | | - | | - | | 3,735 | | 3,735 | | - | | 3,735 | |
| | | | | | | | | | | | | | | | | |
Investments accounted through equity method | | | | | | | | | | | | | | | | | |
Associates | | - | | 121,359 | | - | | - | | 119,781 | | 241,140 | | - | | 241,140 | |
Joint Ventures | | - | | - | | 3,573 | | - | | 20,099 | | 23,672 | | - | | 23,672 | |
Segment liabilities | | 318,880 | | 147,432 | | 269,963 | | 11,526 | | 6,276,145 | | 7,023,946 | | - | | 7,023,946 | |
Segment liabilities (excluding deferred tax liabilities) | | 318,880 | | 147,432 | | 269,963 | | 11,526 | | 4,657,133 | | 5,404,934 | | - | | 5,404,934 | |
Deferred tax liabilities | | - | | - | | - | | - | | 1,619,012 | | 1,619,012 | | - | | 1,619,012 | |
| | | | | | | | | | | | | | | | | |
Geographical information on non-current assets | | | | | | | | | | | | | | | | | |
Chile | | 2,565,307 | | 3,536,372 | | 758,936 | | 30 | | 128,185 | | 6,988,830 | | (2,955) | | 6,985,875 | |
Foreign countries | | 1,782,286 | | 1,313,685 | | 735,924 | | 23,406 | | 142,803 | | 3,998,104 | | - | | 3,998,104 | |
Non-current assets, Total | | 4,347,593 | | 4,850,057 | | 1,494,860 | | 23,436 | | 270,988 | | 10,986,934 | | (2,955) | | 10,983,979 | |
| | Geographical area | | ||||||||||
| | Local country | | Foreign country | | ||||||||
2017 | | Chile | | Argentina | | Brazil | | USA/Canada | | Uruguay | | Total | |
Disclosure of geographical areas | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Revenues at 12-31-2017 | | 3,103,568 | | 494,479 | | 395,416 | | 801,092 | | 443,786 | | 5,238,341 | |
Non-current Assets at 12-31-2017 other than deferred tax | | 6,624,381 | | 956,511 | | 1,274,536 | | 575,231 | | 1,785,312 | | 11,215,971 | |
| | Geographical area | | ||||||||||
| | Local country | | Foreign country | | ||||||||
2016 | | Chile | | Argentina | | Brazil | | USA/Canada | | Uruguay | | Total | |
Disclosure of geographical areas | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Revenues at 12-31-2016 | | 2,850,436 | | 414,084 | | 350,352 | | 801,821 | | 344,692 | | 4,761,385 | |
Non-current Assets at 12-31-2016 other than deferred tax | | 6,931,755 | | 960,596 | | 1,186,538 | | 397,924 | | 1,800,911 | | 11,277,724 | |
| | Geographical area | | ||||||||||
| | Local country | | Foreign country | | ||||||||
2015 | | Chile | | Argentina | | Brazil | | USA/Canada | | Uruguay | | Total | |
Disclosure of geographical areas | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | | ThU.S.$ | |
Revenues at 12-31-2015 | | 3,074,273 | | 546,409 | | 358,562 | | 809,293 | | 358,203 | | 5,146,740 | |
Non-current Assets at 12-31-2015 other than deferred tax | | 6,986,236 | | 978,285 | | 837,886 | | 364,889 | | 1,812,948 | | 10,980,244 | |