2. Segment information
The primary segments for management and reporting are geographies as outlined below. In addition, the Group separately discloses its share of the results from the Penguin Random House associate.
The chief operating decision-maker is the Pearson executive.
North America Courseware, Assessments and Services businesses in the US and Canada.
Core Courseware, Assessments and Services businesses in more mature markets including UK, Australia and Italy.
Growth Courseware, Assessments and Services businesses in emerging markets including Brazil, China, India and South Africa.
For more detail on the services and products included in each business segment refer to Item 4.
2017 | ||||||||||||||||||||||||||||||||
All figures in £ millions |
Notes | North America |
Core | Growth | Penguin Random House |
Corporate | Discontinued operations |
Group | ||||||||||||||||||||||||
Continuing operations |
||||||||||||||||||||||||||||||||
Sales |
2,929 | 815 | 769 | — | — | 4,513 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted operating profit |
394 | 50 | 38 | 94 | — | 576 | ||||||||||||||||||||||||||
Cost of major restructuring |
(60 | ) | (11 | ) | (8 | ) | — | — | (79 | ) | ||||||||||||||||||||||
Intangible charges |
(89 | ) | (12 | ) | (37 | ) | (28 | ) | — | (166 | ) | |||||||||||||||||||||
Other net gains and losses |
(3 | ) | — | 35 | 96 | — | 128 | |||||||||||||||||||||||||
Impact of US tax reform |
— | — | — | (8 | ) | — | (8 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating profit |
242 | 27 | 28 | 154 | — | 451 | ||||||||||||||||||||||||||
Finance costs |
6 | (110 | ) | |||||||||||||||||||||||||||||
Finance income |
6 | 80 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Profit before tax |
421 | |||||||||||||||||||||||||||||||
Income tax |
7 | (13 | ) | |||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Profit for the year from continuing operations |
408 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Segment assets |
4,116 | 1,914 | 667 | — | 793 | 7,490 | ||||||||||||||||||||||||||
Joint ventures |
12 | — | — | 3 | — | — | 3 | |||||||||||||||||||||||||
Associates |
12 | 4 | 3 | — | 388 | — | 395 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets |
4,120 | 1,917 | 670 | 388 | 793 | 7,888 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other segment items |
||||||||||||||||||||||||||||||||
Share of results of joint ventures and associates |
12 | 5 | 1 | 1 | 71 | — | — | 78 | ||||||||||||||||||||||||
Capital expenditure |
10, 11 | 162 | 35 | 43 | — | — | — | 240 | ||||||||||||||||||||||||
Pre-publication investment |
20 | 218 | 84 | 59 | — | — | — | 361 | ||||||||||||||||||||||||
Depreciation |
10 | 56 | 13 | 21 | — | — | — | 90 | ||||||||||||||||||||||||
Amortisation |
11, 20 | 348 | 103 | 110 | — | — | — | 561 | ||||||||||||||||||||||||
Impairment |
11 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 | ||||||||||||||||||||||||||||||||
All figures in £ millions |
Notes | North America |
Core | Growth | Penguin Random House |
Corporate | Discontinued operations |
Group | ||||||||||||||||||||||||
Continuing operations |
||||||||||||||||||||||||||||||||
Sales |
2,981 | 803 | 768 | — | — | 4,552 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted operating profit |
420 | 57 | 29 | 129 | — | 635 | ||||||||||||||||||||||||||
Cost of major restructuring |
(172 | ) | (62 | ) | (95 | ) | (9 | ) | — | (338 | ) | |||||||||||||||||||||
Intangible charges |
(2,684 | ) | (16 | ) | (33 | ) | (36 | ) | — | (2,769 | ) | |||||||||||||||||||||
Other net gains and losses |
(12 | ) | (12 | ) | (1 | ) | — | — | (25 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating (loss)/profit |
(2,448 | ) | (33 | ) | (100 | ) | 84 | — | (2,497 | ) | ||||||||||||||||||||||
Finance costs |
6 | (97 | ) | |||||||||||||||||||||||||||||
Finance income |
6 | 37 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss before tax |
(2,557 | ) | ||||||||||||||||||||||||||||||
Income tax |
7 | 222 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss for the year from continuing operations |
(2,335 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Segment assets |
4,859 | 1,461 | 859 | — | 1,640 | 8,819 | ||||||||||||||||||||||||||
Joint ventures |
12 | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||
Associates |
12 | 1 | 4 | — | 1,240 | — | 1,245 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets |
4,860 | 1,465 | 861 | 1,240 | 1,640 | 10,066 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other segment items |
||||||||||||||||||||||||||||||||
Share of results of joint ventures and associates |
12 | (1 | ) | 1 | (1 | ) | 98 | — | — | 97 | ||||||||||||||||||||||
Capital expenditure |
10, 11 | 153 | 42 | 51 | — | — | — | 246 | ||||||||||||||||||||||||
Pre-publication investment |
20 | 235 | 92 | 68 | — | — | — | 395 | ||||||||||||||||||||||||
Depreciation |
10 | 56 | 12 | 27 | — | — | — | 95 | ||||||||||||||||||||||||
Amortisation |
11, 20 | 394 | 109 | 116 | — | — | — | 619 | ||||||||||||||||||||||||
Impairment |
11 | 2,548 | — | — | — | — | — | 2,548 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 | ||||||||||||||||||||||||||||||||
All figures in £ millions |
Notes | North America |
Core | Growth | PRH | Corporate | Discontinued operations |
Group | ||||||||||||||||||||||||
Continuing operations |
||||||||||||||||||||||||||||||||
Sales |
2,940 | 815 | 713 | — | — | 4,468 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted operating profit/(loss) |
480 | 105 | (3 | ) | 90 | — | 672 | |||||||||||||||||||||||||
Intangible charges |
(386 | ) | (79 | ) | (583 | ) | (41 | ) | — | (1,089 | ) | |||||||||||||||||||||
Cost of major restructuring |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Acquisition costs |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other net gains and losses |
19 | (5 | ) | — | (1 | ) | — | 13 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating (loss)/profit |
113 | 21 | (586 | ) | 48 | — | (404 | ) | ||||||||||||||||||||||||
Finance costs |
6 | (100 | ) | |||||||||||||||||||||||||||||
Finance income |
6 | 71 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss before tax |
(433 | ) | ||||||||||||||||||||||||||||||
Income tax |
7 | 81 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss for the year from continuing operations |
(352 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Segment assets |
6,399 | 1,573 | 719 | — | 1,841 | 10,532 | ||||||||||||||||||||||||||
Joint ventures |
12 | 1 | — | 3 | — | — | 4 | |||||||||||||||||||||||||
Associates |
12 | — | 6 | — | 1,093 | — | 1,099 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets |
6,400 | 1,579 | 722 | 1,093 | 1,841 | 11,635 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other segment items |
||||||||||||||||||||||||||||||||
Share of results of joint ventures and associates |
12 | (9 | ) | — | (3 | ) | 64 | — | 16 | 68 | ||||||||||||||||||||||
Capital expenditure |
10, 11 | 136 | 42 | 50 | — | — | 15 | 243 | ||||||||||||||||||||||||
Pre-publication investment |
20 | 218 | 63 | 66 | — | — | — | 347 | ||||||||||||||||||||||||
Depreciation |
10 | 42 | 9 | 18 | — | — | 6 | 75 | ||||||||||||||||||||||||
Amortisation |
11, 20 | 338 | 95 | 109 | — | — | 15 | 557 | ||||||||||||||||||||||||
Impairment |
11 | 282 | 37 | 530 | — | — | — | 849 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no material inter-segment sales in either 2017, 2016 or 2015.
Adjusted operating profit is shown in the above tables as it is the key financial measure used by management to evaluate the performance of the Group and allocate resources to business segments. The measure also enables investors to more easily, and consistently, track the underlying operational performance of the Group and its business segments by separating out those items of income and expenditure relating to acquisition and disposal transactions and major restructuring programmes.
Cost of major restructuring: In January 2016, the Group announced that it was embarking on a restructuring programme to simplify the business, reduce costs and position the Group for growth in its major markets. The costs of this programme of £338m in 2016 were significant enough to exclude from the adjusted operating profit measure so as to better highlight the underlying performance. These costs included costs associated with headcount reductions, property rationalisation and closure or exit from certain systems, platforms, products and supplier and customer relationships. A new programme of restructuring, announced in May 2017, to run between 2017 and 2019, began in the second half of 2017 and is expected to drive further significant cost savings. Costs incurred to date relating to this new programme were £79m at the end of 2017 and related to cost efficiencies in higher education and enabling functions together with further rationalisation of the property portfolio. The costs of this new programme have also been excluded from adjusted operating profit (see note 3).
Intangible charges: These represent charges in respect of goodwill, including impairment, and intangible assets acquired through business combinations and the direct costs of acquiring those businesses. These charges are excluded as they reflect past acquisition activity and do not necessarily reflect the current year performance of the Group. In 2016, intangible charges included an impairment of goodwill in the Group’s North America business of £2,548m (see note 11). In 2015, intangible charges included an impairment of goodwill and intangibles in our North America business of £282m, our Core business of £37m and our Growth business of £530m. There was no impairment in 2017.
Other net gains and losses: These represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets and are excluded from adjusted operating profit as they distort the performance of the Group as reported on a statutory basis. Other net gains of £128m in 2017 largely relate to the sale of the test preparation business in China which resulted in a profit on sale of £44m and the part sale of the Group’s share in Penguin Random House which resulted in a profit of £96m (see note 31). In 2016, the net losses in the Core segment mainly relate to the closure of the Group’s English language schools in Germany and in the North America segment relate to the sale of the Pearson English Business Solutions business. Other net gain and losses in 2015 relate to the profit on disposal of PowerSchool in North America, net of small losses on other investments.
Impact of US tax reform In 2017, as a result of US tax reform, the Group’s share of profit from associates was adversely impacted by £8m. This amount has been excluded from adjusted operating profit as it is considered to be a transition adjustment that is not expected to recur in the near future.
Corporate costs are allocated to business segments on an appropriate basis depending on the nature of the cost and therefore the total segment result is equal to the Group operating profit.
Segment assets, excluding corporate assets, consist of property, plant and equipment, intangible assets, inventories, receivables, deferred taxation and other financial assets and exclude cash and cash equivalents and derivative assets. Corporate assets comprise cash and cash equivalents, marketable securities and derivative financial instruments. Capital expenditure comprises additions to property, plant and equipment and software (see notes 10 and 11).
Property, plant and equipment and intangible assets acquired through business combination were £nil (2016: £10m) (see note 30).
The following tables analyse the Group’s revenue streams. Courseware includes curriculum materials provided in book form and/or via access to digital content. Assessments includes test development, processing and scoring services provided to governments, educational institutions, corporations and professional bodies. Services includes the operation of schools, colleges and universities, including sistemas in Brazil and English language teaching centres around the world as well as the provision of online learning services in partnership with universities and other academic institutions.
All figures in £ millions |
2017 | |||||||||||||||
North America |
Core | Growth | Group | |||||||||||||
Sales: |
||||||||||||||||
Courseware |
||||||||||||||||
School Courseware |
394 | 171 | 139 | 704 | ||||||||||||
Higher Education Courseware |
1,146 | 93 | 63 | 1,302 | ||||||||||||
English Courseware |
20 | 60 | 102 | 182 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,560 | 324 | 304 | 2,188 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assessments |
||||||||||||||||
School and Higher Education Assessments |
355 | 256 | 23 | 634 | ||||||||||||
Clinical Assessments |
146 | 46 | — | 192 | ||||||||||||
Professional and English Certification |
341 | 138 | 60 | 539 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
842 | 440 | 83 | 1,365 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Services |
||||||||||||||||
School Services |
274 | 5 | 54 | 333 | ||||||||||||
Higher Education Services |
253 | 34 | 32 | 319 | ||||||||||||
English Services |
— | 12 | 296 | 308 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
527 | 51 | 382 | 960 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,929 | 815 | 769 | 4,513 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2016 | ||||||||||||||||
All figures in £ millions |
North America |
Core | Growth | Group | ||||||||||||
Sales: |
||||||||||||||||
Courseware |
||||||||||||||||
School Courseware |
418 | 173 | 127 | 718 | ||||||||||||
Higher Education Courseware |
1,147 | 92 | 60 | 1,299 | ||||||||||||
English Courseware |
21 | 65 | 97 | 183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,586 | 330 | 284 | 2,200 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assessments |
||||||||||||||||
School and Higher Education Assessments |
378 | 268 | 21 | 667 | ||||||||||||
Clinical Assessments |
143 | 40 | – | 183 | ||||||||||||
Professional and English Certification |
333 | 112 | 49 | 494 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
854 | 420 | 70 | 1,344 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Services |
||||||||||||||||
School Services |
259 | 6 | 54 | 319 | ||||||||||||
Higher Education Services |
269 | 29 | 46 | 344 | ||||||||||||
English Services |
13 | 18 | 314 | 345 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
541 | 53 | 414 | 1,008 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,981 | 803 | 768 | 4,552 | ||||||||||||
|
|
|
|
|
|
|
|
2015 | ||||||||||||||||
All figures in £ millions |
North America |
Core | Growth | Group | ||||||||||||
Courseware |
||||||||||||||||
School Courseware |
406 | 178 | 112 | 696 | ||||||||||||
Higher Education Courseware |
1,207 | 94 | 57 | 1,358 | ||||||||||||
English Courseware |
22 | 65 | 84 | 171 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,635 | 337 | 253 | 2,225 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assessments |
||||||||||||||||
School and Higher Education Assessments |
420 | 296 | 20 | 736 | ||||||||||||
Clinical Assessments |
126 | 32 | — | 158 | ||||||||||||
Professional and English Certification |
269 | 95 | 37 | 401 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
815 | 423 | 57 | 1,295 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Services |
||||||||||||||||
School Services |
209 | 1 | 47 | 257 | ||||||||||||
Higher Education Services |
223 | 26 | 70 | 319 | ||||||||||||
English Services |
18 | 28 | 286 | 332 | ||||||||||||
School Systems |
40 | — | — | 40 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
490 | 55 | 403 | 948 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,940 | 815 | 713 | 4,468 | ||||||||||||
|
|
|
|
|
|
|
|
The Group operates in the following main geographic areas:
Sales | Non-current assets | |||||||||||||||||||
All figures in £ millions |
2017 | 2016 | 2015 | 2017 | 2016 | |||||||||||||||
Continuing operations |
||||||||||||||||||||
UK |
384 | 393 | 421 | 796 | 946 | |||||||||||||||
Other European countries |
262 | 255 | 246 | 128 | 134 | |||||||||||||||
US |
2,770 | 2,829 | 2,800 | 2,247 | 3,351 | |||||||||||||||
Canada |
126 | 118 | 107 | 240 | 268 | |||||||||||||||
Asia Pacific |
643 | 632 | 590 | 151 | 205 | |||||||||||||||
Other countries |
328 | 325 | 304 | 184 | 232 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total continuing |
4,513 | 4,552 | 4,468 | 3,746 | 5,136 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Discontinued operations |
||||||||||||||||||||
UK |
— | — | 134 | — | — | |||||||||||||||
Other European countries |
— | — | 64 | — | — | |||||||||||||||
US |
— | — | 72 | — | — | |||||||||||||||
Canada |
— | — | 2 | — | — | |||||||||||||||
Asia Pacific |
— | — | 35 | — | — | |||||||||||||||
Other countries |
— | — | 5 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total discontinued |
— | — | 312 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
4,513 | 4,552 | 4,780 | 3,746 | 5,136 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Sales are allocated based on the country in which the customer is located. This does not differ materially from the location where the order is received. The geographical split of non-current assets is based on the subsidiary’s country of domicile. This is not materially different to the location of the assets. Non-current assets comprise property, plant and equipment, intangible assets, investments in joint ventures and associates and trade and other receivables.
There are no discontinued operations in either 2017 or 2016. All discontinued operations in 2015 relate to the FT Group. An analysis of the results and cash flows of discontinued operations is as follows:
2017 | 2016 | 2015 | ||||||||||||||
All figures in £ millions |
Total |
Total |
FT Group | Total | ||||||||||||
Sales |
— | — | 312 | 312 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating profit |
— | — | 48 | 48 | ||||||||||||
Finance income/(costs) |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit before tax |
— | — | 48 | 48 | ||||||||||||
Income tax |
— | — | (8 | ) | (8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit after tax |
— | — | 40 | 40 | ||||||||||||
Profit on disposal of Penguin |
— | — | — | — | ||||||||||||
Attributable tax benefit |
— | — | — | — | ||||||||||||
Profit on disposal of The Economist |
— | — | 473 | 473 | ||||||||||||
Profit on disposal of Financial Times |
— | — | 711 | 711 | ||||||||||||
Attributable tax expense |
— | — | (49 | ) | (49 | ) | ||||||||||
Mergermarket transaction costs |
— | — | — | — | ||||||||||||
Profit on disposal of Mergermarket |
— | — | — | — | ||||||||||||
Attributable tax expense |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit for the year from discontinued operations |
— | — | 1,175 | 1,175 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating cash flows |
— | — | 31 | 31 | ||||||||||||
Investing cash flows |
— | — | 3 | 3 | ||||||||||||
Financing cash flows |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash flows |
— | — | 34 | 34 | ||||||||||||
|
|
|
|
|
|
|
|