PEARSON PLC | CIK:0000938323 | 3

  • Filed: 4/4/2018
  • Entity registrant name: PEARSON PLC (CIK: 0000938323)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/938323/000119312518106891/0001193125-18-106891-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/938323/000119312518106891/pso-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000938323
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory

    2. Segment information

    The primary segments for management and reporting are geographies as outlined below. In addition, the Group separately discloses its share of the results from the Penguin Random House associate.

    The chief operating decision-maker is the Pearson executive.

    North America Courseware, Assessments and Services businesses in the US and Canada.

    Core Courseware, Assessments and Services businesses in more mature markets including UK, Australia and Italy.

    Growth Courseware, Assessments and Services businesses in emerging markets including Brazil, China, India and South Africa.

    For more detail on the services and products included in each business segment refer to Item 4.

     

                2017  

    All figures in £ millions

       Notes      North
    America
        Core     Growth     Penguin
    Random
    House
        Corporate      Discontinued
    operations
         Group  

    Continuing operations

                       

    Sales

            2,929       815       769                       4,513  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Adjusted operating profit

            394       50       38       94                 576  

    Cost of major restructuring

            (60     (11     (8                     (79

    Intangible charges

            (89     (12     (37     (28               (166

    Other net gains and losses

            (3           35       96                 128  

    Impact of US tax reform

                              (8               (8
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Operating profit

            242       27       28       154                 451  

    Finance costs

         6                      (110

    Finance income

         6                      80  
                       

     

     

     

    Profit before tax

                          421  

    Income tax

         7                      (13
                       

     

     

     

    Profit for the year from continuing operations

                          408  
                       

     

     

     

    Segment assets

            4,116       1,914       667             793           7,490  

    Joint ventures

         12                    3                       3  

    Associates

         12        4       3             388                 395  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Total assets

            4,120       1,917       670       388       793           7,888  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Other segment items

                       

    Share of results of joint ventures and associates

         12        5       1       1       71                     78  

    Capital expenditure

         10, 11        162       35       43                           240  

    Pre-publication investment

         20        218       84       59                           361  

    Depreciation

         10        56       13       21                           90  

    Amortisation

         11, 20        348       103       110                           561  

    Impairment

         11                                               
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

        

     

     

        

     

     

     

     

                2016  

    All figures in £ millions

       Notes      North
    America
        Core     Growth     Penguin
    Random
    House
        Corporate      Discontinued
    operations
         Group  

    Continuing operations

                       

    Sales

            2,981       803       768                       4,552  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Adjusted operating profit

            420       57       29       129                 635  

    Cost of major restructuring

            (172     (62     (95     (9               (338

    Intangible charges

            (2,684     (16     (33     (36               (2,769

    Other net gains and losses

            (12     (12     (1                     (25
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Operating (loss)/profit

            (2,448     (33     (100     84                 (2,497

    Finance costs

         6                      (97

    Finance income

         6                      37  
                       

     

     

     

    Loss before tax

                          (2,557

    Income tax

         7                      222  
                       

     

     

     

    Loss for the year from continuing operations

                          (2,335
                       

     

     

     

    Segment assets

            4,859       1,461       859             1,640           8,819  

    Joint ventures

         12                    2                       2  

    Associates

         12        1       4             1,240                 1,245  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Total assets

            4,860       1,465       861       1,240       1,640           10,066  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Other segment items

                       

    Share of results of joint ventures and associates

         12        (1     1       (1     98                     97  

    Capital expenditure

         10, 11        153       42       51                           246  

    Pre-publication investment

         20        235       92       68                           395  

    Depreciation

         10        56       12       27                           95  

    Amortisation

         11, 20        394       109       116                           619  

    Impairment

         11        2,548                                       2,548  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

        

     

     

        

     

     

     

     

                2015  

    All figures in £ millions

       Notes      North
    America
        Core     Growth     PRH     Corporate      Discontinued
    operations
         Group  

    Continuing operations

                       

    Sales

            2,940       815       713                       4,468  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Adjusted operating profit/(loss)

            480       105       (3     90                 672  

    Intangible charges

            (386     (79     (583     (41               (1,089

    Cost of major restructuring

                                               

    Acquisition costs

                                               

    Other net gains and losses

            19       (5           (1               13  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Operating (loss)/profit

            113       21       (586     48                 (404

    Finance costs

         6                      (100

    Finance income

         6                      71  
                       

     

     

     

    Loss before tax

                          (433

    Income tax

         7                      81  
                       

     

     

     

    Loss for the year from continuing operations

                          (352
                       

     

     

     

    Segment assets

            6,399       1,573       719             1,841           10,532  

    Joint ventures

         12        1             3                       4  

    Associates

         12              6             1,093                 1,099  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Total assets

            6,400       1,579       722       1,093       1,841           11,635  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

           

     

     

     

    Other segment items

                       

    Share of results of joint ventures and associates

         12        (9           (3     64              16        68  

    Capital expenditure

         10, 11        136       42       50                    15        243  

    Pre-publication investment

         20        218       63       66                           347  

    Depreciation

         10        42       9       18                    6        75  

    Amortisation

         11, 20        338       95       109                    15        557  

    Impairment

         11        282       37       530                           849  
         

     

     

       

     

     

       

     

     

       

     

     

       

     

     

        

     

     

        

     

     

     

    There were no material inter-segment sales in either 2017, 2016 or 2015.

    Adjusted operating profit is shown in the above tables as it is the key financial measure used by management to evaluate the performance of the Group and allocate resources to business segments. The measure also enables investors to more easily, and consistently, track the underlying operational performance of the Group and its business segments by separating out those items of income and expenditure relating to acquisition and disposal transactions and major restructuring programmes.

    Cost of major restructuring: In January 2016, the Group announced that it was embarking on a restructuring programme to simplify the business, reduce costs and position the Group for growth in its major markets. The costs of this programme of £338m in 2016 were significant enough to exclude from the adjusted operating profit measure so as to better highlight the underlying performance. These costs included costs associated with headcount reductions, property rationalisation and closure or exit from certain systems, platforms, products and supplier and customer relationships. A new programme of restructuring, announced in May 2017, to run between 2017 and 2019, began in the second half of 2017 and is expected to drive further significant cost savings. Costs incurred to date relating to this new programme were £79m at the end of 2017 and related to cost efficiencies in higher education and enabling functions together with further rationalisation of the property portfolio. The costs of this new programme have also been excluded from adjusted operating profit (see note 3).

    Intangible charges: These represent charges in respect of goodwill, including impairment, and intangible assets acquired through business combinations and the direct costs of acquiring those businesses. These charges are excluded as they reflect past acquisition activity and do not necessarily reflect the current year performance of the Group. In 2016, intangible charges included an impairment of goodwill in the Group’s North America business of £2,548m (see note 11). In 2015, intangible charges included an impairment of goodwill and intangibles in our North America business of £282m, our Core business of £37m and our Growth business of £530m. There was no impairment in 2017.

    Other net gains and losses: These represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets and are excluded from adjusted operating profit as they distort the performance of the Group as reported on a statutory basis. Other net gains of £128m in 2017 largely relate to the sale of the test preparation business in China which resulted in a profit on sale of £44m and the part sale of the Group’s share in Penguin Random House which resulted in a profit of £96m (see note 31). In 2016, the net losses in the Core segment mainly relate to the closure of the Group’s English language schools in Germany and in the North America segment relate to the sale of the Pearson English Business Solutions business. Other net gain and losses in 2015 relate to the profit on disposal of PowerSchool in North America, net of small losses on other investments.

    Impact of US tax reform In 2017, as a result of US tax reform, the Group’s share of profit from associates was adversely impacted by £8m. This amount has been excluded from adjusted operating profit as it is considered to be a transition adjustment that is not expected to recur in the near future.

    Corporate costs are allocated to business segments on an appropriate basis depending on the nature of the cost and therefore the total segment result is equal to the Group operating profit.

    Segment assets, excluding corporate assets, consist of property, plant and equipment, intangible assets, inventories, receivables, deferred taxation and other financial assets and exclude cash and cash equivalents and derivative assets. Corporate assets comprise cash and cash equivalents, marketable securities and derivative financial instruments. Capital expenditure comprises additions to property, plant and equipment and software (see notes 10 and 11).

    Property, plant and equipment and intangible assets acquired through business combination were £nil (2016: £10m) (see note 30).

    The following tables analyse the Group’s revenue streams. Courseware includes curriculum materials provided in book form and/or via access to digital content. Assessments includes test development, processing and scoring services provided to governments, educational institutions, corporations and professional bodies. Services includes the operation of schools, colleges and universities, including sistemas in Brazil and English language teaching centres around the world as well as the provision of online learning services in partnership with universities and other academic institutions.

     

    All figures in £ millions

       2017  
       North
    America
         Core      Growth      Group  

    Sales:

               

    Courseware

               

    School Courseware

         394        171        139        704  

    Higher Education Courseware

         1,146        93        63        1,302  

    English Courseware

         20        60        102        182  
      

     

     

        

     

     

        

     

     

        

     

     

     
         1,560        324        304        2,188  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Assessments

               

    School and Higher Education Assessments

         355        256        23        634  

    Clinical Assessments

         146        46               192  

    Professional and English Certification

         341        138        60        539  
      

     

     

        

     

     

        

     

     

        

     

     

     
         842        440        83        1,365  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Services

               

    School Services

         274        5        54        333  

    Higher Education Services

         253        34        32        319  

    English Services

                12        296        308  
      

     

     

        

     

     

        

     

     

        

     

     

     
         527        51        382        960  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         2,929        815        769        4,513  
      

     

     

        

     

     

        

     

     

        

     

     

     
          2016  

    All figures in £ millions

       North
    America
         Core      Growth      Group  

    Sales:

               

    Courseware

               

    School Courseware

         418        173        127        718  

    Higher Education Courseware

         1,147        92        60        1,299  

    English Courseware

         21        65        97        183  
      

     

     

        

     

     

        

     

     

        

     

     

     
         1,586        330        284        2,200  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Assessments

               

    School and Higher Education Assessments

         378        268        21        667  

    Clinical Assessments

         143        40               183  

    Professional and English Certification

         333        112        49        494  
      

     

     

        

     

     

        

     

     

        

     

     

     
         854        420        70        1,344  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Services

               

    School Services

         259        6        54        319  

    Higher Education Services

         269        29        46        344  

    English Services

         13        18        314        345  
      

     

     

        

     

     

        

     

     

        

     

     

     
         541        53        414        1,008  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         2,981        803        768        4,552  
      

     

     

        

     

     

        

     

     

        

     

     

     

     

         2015  

    All figures in £ millions

       North
    America
         Core      Growth      Group  

    Courseware

               

    School Courseware

         406        178        112        696  

    Higher Education Courseware

         1,207        94        57        1,358  

    English Courseware

         22        65        84        171  
      

     

     

        

     

     

        

     

     

        

     

     

     
         1,635        337        253        2,225  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Assessments

               

    School and Higher Education Assessments

         420        296        20        736  

    Clinical Assessments

         126        32               158  

    Professional and English Certification

         269        95        37        401  
      

     

     

        

     

     

        

     

     

        

     

     

     
         815        423        57        1,295  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Services

               

    School Services

         209        1        47        257  

    Higher Education Services

         223        26        70        319  

    English Services

         18        28        286        332  

    School Systems

         40                      40  
      

     

     

        

     

     

        

     

     

        

     

     

     
         490        55        403        948  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         2,940        815        713        4,468  
      

     

     

        

     

     

        

     

     

        

     

     

     

     

    The Group operates in the following main geographic areas:

     

          Sales      Non-current assets  

    All figures in £ millions

       2017      2016      2015      2017      2016  

    Continuing operations

                  

    UK

         384        393        421        796        946  

    Other European countries

         262        255        246        128        134  

    US

         2,770        2,829        2,800        2,247        3,351  

    Canada

         126        118        107        240        268  

    Asia Pacific

         643        632        590        151        205  

    Other countries

         328        325        304        184        232  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total continuing

         4,513        4,552        4,468        3,746        5,136  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Discontinued operations

                  

    UK

                       134                

    Other European countries

                       64                

    US

                       72                

    Canada

                       2                

    Asia Pacific

                       35                

    Other countries

                       5                
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total discontinued

                       312                
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Total

         4,513        4,552        4,780        3,746        5,136  
      

     

     

        

     

     

        

     

     

        

     

     

        

     

     

     

    Sales are allocated based on the country in which the customer is located. This does not differ materially from the location where the order is received. The geographical split of non-current assets is based on the subsidiary’s country of domicile. This is not materially different to the location of the assets. Non-current assets comprise property, plant and equipment, intangible assets, investments in joint ventures and associates and trade and other receivables.

    There are no discontinued operations in either 2017 or 2016. All discontinued operations in 2015 relate to the FT Group. An analysis of the results and cash flows of discontinued operations is as follows:

     

              2017                 2016           2015  

    All figures in £ millions

     

          Total      

       

          Total      

        FT Group     Total  

    Sales

                    312       312  
     

     

     

       

     

     

       

     

     

       

     

     

     

    Operating profit

                    48       48  

    Finance income/(costs)

                           
     

     

     

       

     

     

       

     

     

       

     

     

     

    Profit before tax

                    48       48  

    Income tax

                    (8     (8
     

     

     

       

     

     

       

     

     

       

     

     

     

    Profit after tax

                    40       40  

    Profit on disposal of Penguin

                           

    Attributable tax benefit

                           

    Profit on disposal of The Economist

                    473       473  

    Profit on disposal of Financial Times

                    711       711  

    Attributable tax expense

                    (49     (49

    Mergermarket transaction costs

                           

    Profit on disposal of Mergermarket

                           

    Attributable tax expense

                           
     

     

     

       

     

     

       

     

     

       

     

     

     

    Profit for the year from discontinued operations

                    1,175       1,175  
     

     

     

       

     

     

       

     

     

       

     

     

     

    Operating cash flows

                    31       31  

    Investing cash flows

                    3       3  

    Financing cash flows

                           
     

     

     

       

     

     

       

     

     

       

     

     

     

    Total cash flows

                    34       34