4. | Segment Information |
The Group engages mainly in the assembly and testing of semiconductors, memory module and investing. In accordance with IFRS 8 “Operating Segments”, the Group’s chief operating decision maker has been identified as the Chairman of the Board of Directors, who reviews these segment results by Testing, Assembly, Testing and Assembly for Liquid Crystal Display and other Flat-Panel Display Driver Semiconductors (“LCDD”) and Bumping when making decisions about allocating resources and assessing the performance of the Group. The information of the segments’ other assets and liabilities are not regularly provided to the Chairman of the Board of Directors for decision making. Financial segment information is as below:
The Group uses operating profit (loss) as the measurement for segment profit (loss) and the basis of performance assessment. There was no material inconsistency between the accounting policies of the operating segment and the accounting policies described in Note 2.
2015 | ||||||||||||||||||||||||||||||||
Testing | Assembly | LCDD | Bumping | Others | Elimination | Total continuing operations |
Discontinued operations |
|||||||||||||||||||||||||
NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | |||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
External customers |
4,546,394 | 5,525,582 | 5,396,001 | 3,369,112 | — | — | 18,837,089 | 1,032,302 | ||||||||||||||||||||||||
Inter-segment |
172,264 | 528 | — | — | 44,577 | (217,369 | ) | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
4,718,658 | 5,526,110 | 5,396,001 | 3,369,112 | 44,577 | (217,369 | ) | 18,837,089 | 1,032,302 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating profit (loss) |
1,203,169 | 117,127 | 1,354,398 | 28,605 | (47,191 | ) | (7,681 | ) | 2,648,427 | (61,214 | ) | |||||||||||||||||||||
Depreciation and amortization |
(646,545 | ) | (550,819 | ) | (1,157,809 | ) | (548,234 | ) | (357 | ) | 543 | (2,903,221 | ) | (118,702 | ) | |||||||||||||||||
Interest income |
— | — | — | — | 60,552 | (1,690 | ) | 58,862 | 9,421 | |||||||||||||||||||||||
Interest expense |
— | — | — | — | (128,311 | ) | 1,690 | (126,621 | ) | (414 | ) | |||||||||||||||||||||
Share of profit of associates |
— | — | — | — | 25,346 | 5,923 | 31,269 | — | ||||||||||||||||||||||||
Purchase of property, plant and equipment |
796,964 | 895,767 | 1,366,389 | 589,615 | 2,477 | (6,652 | ) | 3,644,560 | — |
2016 | ||||||||||||||||||||||||||||||||
Testing | Assembly | LCDD | Bumping | Others | Elimination | Total continuing operations |
Discontinued operations |
|||||||||||||||||||||||||
NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | |||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
External customers |
4,587,054 | 5,880,780 | 4,920,302 | 2,999,457 | — | — | 18,387,593 | 1,005,166 | ||||||||||||||||||||||||
Inter-segment |
— | 1,103 | — | 510 | 41,670 | (43,283 | ) | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
4,587,054 | 5,881,883 | 4,920,302 | 2,999,967 | 41,670 | (43,283 | ) | 18,387,593 | 1,005,166 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating profit (loss) |
1,346,874 | 143,220 | 963,698 | (341,356 | ) | (82,331 | ) | (31,530 | ) | 1,998,575 | (146,263 | ) | ||||||||||||||||||||
Depreciation and amortization |
(664,026 | ) | (635,481 | ) | (1,167,908 | ) | (622,412 | ) | (565 | ) | 488 | (3,089,904 | ) | (141,375 | ) | |||||||||||||||||
Interest income |
— | — | — | — | 51,756 | (13,202 | ) | 38,554 | 3,753 | |||||||||||||||||||||||
Interest expense |
— | — | — | — | (144,545 | ) | — | (144,545 | ) | (606 | ) | |||||||||||||||||||||
Share of profit (loss) of associates |
— | — | — | — | (128,866 | ) | 157,790 | 28,924 | — | |||||||||||||||||||||||
Purchase of property, plant and equipment |
771,500 | 554,162 | 910,457 | 887,144 | 49 | — | 3,123,312 | 1,567,683 |
2017 | ||||||||||||||||||||||||||||||||||||||||
Testing | Assembly | LCDD | Bumping | Others | Elimination | Total continuing operations |
Total continuing operations |
Discontinued operations |
Discontinued operations |
|||||||||||||||||||||||||||||||
NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | NT$000 | US$000 | NT$000 | US$000 | |||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||||||
External customers |
4,838,246 | 5,259,281 | 4,789,869 | 3,053,459 | — | — | 17,940,855 | 605,292 | 227,095 | 7,662 | ||||||||||||||||||||||||||||||
Inter-segment |
— | — | 247 | — | 35,808 | (36,055 | ) | — | — | — | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenue |
4,838,246 | 5,259,281 | 4,790,116 | 3,053,459 | 35,808 | (36,055 | ) | 17,940,855 | 605,292 | 227,095 | 7,662 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating profit (loss) |
1,448,939 | (55,198 | ) | 1,285,495 | (336,123 | ) | (100,545 | ) | (2,687 | ) | 2,239,881 | 75,570 | (25,394 | ) | (857 | ) | ||||||||||||||||||||||||
Depreciation and amortization |
(673,393 | ) | (597,500 | ) | (1,048,587 | ) | (579,605 | ) | (503 | ) | 310 | (2,899,278 | ) | (97,816 | ) | — | — | |||||||||||||||||||||||
Interest income |
— | — | — | — | 53,123 | — | 53,123 | 1,792 | 464 | 16 | ||||||||||||||||||||||||||||||
Interest expense |
— | — | — | — | (190,425 | ) | — | (190,425 | ) | (6,425 | ) | (2,414 | ) | (81 | ) | |||||||||||||||||||||||||
Share of profit (loss) of associates |
— | — | — | — | 1,347,851 | (1,527,342 | ) | (179,491 | ) | (6,056 | ) | — | — | |||||||||||||||||||||||||||
Purchase of property, plant and equipment |
836,894 | 655,879 | 2,615,153 | 594,765 | — | — | 4,702,691 | 158,660 | — | — |
Geographic information of revenue:
2015 | 2016 | 2017 | 2017 | |||||||||||||
NT$000 | NT$000 | NT$000 | US$000 | |||||||||||||
Area |
||||||||||||||||
ROC |
13,529,739 | 12,728,014 | 13,152,419 | 443,739 | ||||||||||||
Japan |
986,403 | 1,855,674 | 2,257,296 | 76,157 | ||||||||||||
Singapore |
2,928,591 | 3,087,835 | 1,798,585 | 60,681 | ||||||||||||
Others |
1,392,356 | 716,070 | 732,555 | 24,715 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
18,837,089 | 18,387,593 | 17,940,855 | 605,292 | |||||||||||||
|
|
|
|
|
|
|
|
Net revenue from customers representing at least 10% of the total revenue:
2015 | 2016 | 2017 | 2017 | |||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | ||||||||||||||||||||||
NT$000 | NT$000 | NT$000 | US$000 | |||||||||||||||||||||||||
Customers |
||||||||||||||||||||||||||||
Customer A |
4,307,855 | 23 | 3,370,285 | 18 | 3,434,873 | 19 | 115,886 | |||||||||||||||||||||
Customer K |
2,386,975 | 13 | 2,633,431 | 14 | 2,742,882 | 15 | 92,540 | |||||||||||||||||||||
Customer I |
2,935,820 | 16 | 3,085,190 | 17 | 1,798,111 | 10 | 60,665 | |||||||||||||||||||||
Customer C |
1,761,049 | 9 | 1,870,675 | 10 | 1,530,209 | 9 | 51,626 |
The revenue generated from the above customers is mainly from the segments of Assembly and LCDD.