CEMENTOS PACASMAYO SAA | CIK:0001221029 | 3

  • Filed: 4/30/2018
  • Entity registrant name: CEMENTOS PACASMAYO SAA (CIK: 0001221029)
  • Generator: S2 Filings
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1221029/000161577418003041/0001615774-18-003041-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1221029/000161577418003041/cpac-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001221029
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory

    31. Segment information

     

    For management purposes, the Group is organized into business units based on their products and activities and have three reportable segments as follows:

     

      - Production and marketing of cement, concrete and blocks in the northern region of Peru.

     

      - Sale of construction supplies (steel rebar and building materials) in the northern region of Peru.

     

      - Production and marketing of quicklime in the northern region of Peru.

     

    No operating segments have been aggregated to form the above reportable operating segments.

     

    Management monitors the profit before income tax of each business unit separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit before income tax and is measured consistently with profit before income tax in the consolidated financial statements.

     

    Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

     

        Revenues from external customers   Gross profit margin   Other operating income, net   Administrative expenses   Selling and distribution expenses   Impairment on brine project   Finance costs   Finance income   (Loss) gain from exchange difference, net   Profit before income tax   Income tax expense   Net income from continuing operations   Net loss from discontinued operations   Profit for the year  
        S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)  
                                                               
    2017                                                          
    Cement, concrete and blocks   1,076,648   476,919   (4,127 ) (174,087 ) (44,223 )   (73,759 ) 5,779   (2,012 ) 184,490   (67,568 ) 116,922     116,922  
    Construction supplies   66,442   1,873   36   (1,499 ) (2,287 )     48   (17 ) (1,846 ) 676   (1,170 )   (1,170 )
    Quicklime   80,707   13,671     (15,613 )         (183 ) (2,125 ) 778   (1,347 )   (1,347 )
    Other   1,842   220   (266 ) (4,418 ) (57 ) (47,582 )   15   (14 ) (52,102 ) 19,082   (33,020 ) (754 ) (33,774 )
                                                               
    Consolidated   1,225,639   492,683   (4,357 ) (195,617 ) (46,567 ) (47,582 ) (73,759 ) 5,842   (2,226 ) 128,417   (47,032 ) 81,385   (754 ) 80,631  
                                                               
    2016                                                          
    Cement, concrete and blocks   1,103,426   487,671   1,907   (173,200 ) (38,070 )   (75,397 ) 3,194   (2,238 ) 203,867   (80,912 ) 122,955     122,955  
    Construction supplies   59,888   1,220   136   (1,051 ) (1,643 )     24   (19 ) (1,333 ) 529   (804 )   (804 )
    Quicklime   75,090   14,216     (14,464 )         (118 ) (366 ) 145   (221 )   (221 )
    Other   1,765   532   401   (4,661 ) (186 )     22   (166 ) (4,058 ) 1,611   (2,447 ) (6,589 ) (9,036 )
                                                               
    Consolidated   1,240,169   503,639   2,444   (193,376 ) (39,899 )   (75,397 ) 3,240   (2,541 ) 198,110   (78,627 ) 119,483   (6,589 ) 112,894  
                                                               
    2015                                                          
    Cement, concrete and blocks   1,089,232   517,266   3,877   (161,950 ) (29,687 )   (36,807 ) 3,384   11,141   307,224   (89,515 ) 217,709     217,709  
    Construction supplies   75,565   2,506   4   (1,228 ) (1,519 )     32   19   (186 ) 54   (132 )   (132 )
    Quicklime   64,140   15,116     (11,306 )         969   4,779   (1,392 ) 3,387     3,387  
    Other   2,078   370   32   (5,239 ) (275 )       65   (5,047 ) 1,470   (3,577 ) (5,720 ) (9,297 )
                                                               
    Consolidated   1,231,015   535,258   3,913   (179,723 ) (31,481 )   (36,807 ) 3,416   12,194   306,770   (89,383 ) 217,387   (5,720 ) 211,667  

     

        Segment
    assets
      Other
    assets
      Assets held for distribution   Total
    assets
      Operating liabilities   Liabilities held for distribution    Total
    liabilities 
      Capital expenditure   Depreciation  and amortization   Provision of inventory net realizable value and obsolescence  
        S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)  
                                               
    2017                                          
    Cement, concrete and blocks   2,607,334   489     2,607,823   1,274,322     1,274,322   69,717   (119,518 ) (2,718 )
    Construction supplies   30,791       30,791   31,966     31,966        
    Quicklime   118,712       118,712           (4,504 )  
    Other   35,583   21,206     56,789   1,119     1,119   15   (184 )  
                                               
    Consolidated   2,792,420   21,695     2,814,115   1,307,407     1,307,407   69,732   (124,206 ) (2,718 )
                                               
    2016                                          
    Cement, concrete and blocks   2,678,871   69,912     2,748,783   1,316,144     1,316,144   101,729   (102,900 ) (1,499 )
    Construction supplies   27,652       27,652   20,760     20,760        
    Quicklime   122,446       122,446           (4,377 )  
    Other   82,674   657   338,411   421,742   986   2,704   3,690   16,072   (3,989 )  
                                               
    Consolidated   2,911,643   70,569   338,411   3,320,623   1,337,890   2,704   1,340,594   117,801   (111,266 ) (1,499 )
                                               
    2015                                          
    Cement, concrete and blocks   2,743,007   124,770     2,867,777   1,326,650     1,326,650   454,275   (67,221 ) 426  
    Construction supplies   27,719         27,719   30,182     30,182        
    Quicklime   125,584         125,584           (2,264 )  
    Other   392,278   436     392,714   10,828     10,828   36,532   (1,325 ) (9,335 )
                                               
    Consolidated   3,288,588   125,206     3,413,794   1,367,660     1,367,660   490,807   (70,810 ) (8,909 )

     

    During 2017, revenues from two customers, arising from sales within the quicklime segment, amounted to S/65,784,198. During 2016 and 2015, revenues from one customer, arising from sales within the quicklime segment, amounted to S/55,657,000 and S/27,182,000, respectively.

     

    Capital expenditures consist of S/69,732,000, S/117,801,000 and S/490,807,000 during the years ended December 31, 2017, 2016 and 2015, respectively, and are related to additions of property, plant and equipment, exploration and evaluation assets and other minor non-current assets. During 2017, 2016 and 2015, there were no purchases of assets through capital leases.

     

    Inter-segment revenues obtained during the years ended December 31, 2017, 2016 and 2015 were eliminated for consolidation.

     

    The “other” segment includes activities that do not meet the threshold for disclosure under IFRS 8.13 and represent non-material operations of the Group (including phosphates and brine projects).

     

    Other assets

     

    As of December 31, 2017, corresponds to the available-for-sale investments caption and fair value of financial derivate instrument (cross currency swap) for approximately S/21,206,000 and S/489,000, respectively (2016: S/657,000 and S/69,912,000; 2015: S/436,000 and S/124,770,000, respectively), which are not allocated to a segment.

     

    Geographic information

     

    All revenues are from Peruvian clients.

     

    As of December 31, 2017 and December 31, 2016, all non-current assets are located in Peru.