Mechel PAO | CIK:0001302362 | 3

  • Filed: 4/5/2018
  • Entity registrant name: Mechel PAO (CIK: 0001302362)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1302362/000119312518108703/0001193125-18-108703-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1302362/000119312518108703/mtl-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001302362
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory

    15. Cash and cash equivalents

     

         December 31,
    2017
         December 31,
    2016
     

    Cash on hand

         7        8  

    Cash at banks, including

         

    — in Russian rubles

         617        683  

    — in U.S. dollars

         1,377        482  

    — in euro

         305        404  

    — in other currencies

         146        109  

    Other cash and cash equivalents

         0        3  
      

     

     

        

     

     

     

    Total cash and cash equivalents

         2,452        1,689  
      

     

     

        

     

     

     

    For the purpose of the consolidated statement of cash flows, bank overdrafts are deducted from cash and cash equivalents in the amount of RUB1,229 million and RUB 236 million as of December 31, 2017 and 2016, respectively. As of December 31, 2017 and 2016, the Group had short-term deposits included in cash at banks of RUB 1,062 million and nil, respectively. As of December 31, 2017 and 2016, the amount of RUB 24 million and RUB 24 million, respectively, was restricted for use by regulatory requirements. As of December 31, 2017 and 2016, the Group had available RUB 475 million and RUB 373 million, respectively, of undrawn committed borrowing facilities.

     

    Reconciliation between the changes in liabilities arising from financing activities including both changes arising from cash flows and non-cash changes:

     

        Interest-bearing
    loans and
    borrowings
        Finance lease
    liabilities
        Deferred
    payments for
    acquisition of
    assets
        Put option of
    Gazprombank
        Other
    current
    financial
    liabilities
        Deferred
    consideration
    paid for the

    acquisition of
    subsidiaries
    in prior
    periods
     

    At December 31, 2014

        395,864       15,359       —         —         —         15,888  

    Cash flows

        (24,775     (4,309     —         —         —         (4,819

    Foreign exchange movement

        65,568       481       —         —         —         3,730  

    Changes in fair value

        —         —         —         —         —         —    

    Other changes, including interest

        59,325       2,457       —         —         —         —    

    At December 31, 2015

        495,982       13,988       —         —         —         14,799  

    Cash flows

        (70,084     (5,217     —         34,300       —         (4,732

    Foreign exchange movement

        (25,303     (351     —         —         —         (2,035

    Changes in fair value

        —         —         —         1,898       —         —    

    Other changes, including interest

        45,214       2,176       1,052       —         —         —    

    At December 31, 2016

        445,809       10,596       1,052       36,198       —         8,032  

    Cash flows

        (42,480     (4,801     (455     0       0       (3,652

    Foreign exchange movement

        (3,942     (67     0       0       0       (370

    Changes in fair value

        0       0       0       4,062       (81     0  

    Other changes, including interest

        40,506       3,626       1,083       0       815       0  

    At December 31, 2017

        439,893       9,354       1,680       40,260       734       4,010  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    The table above does not include dividends paid of RUB 978 million, RUB 7 million and RUB 5 million, acquisition of non-controlling interests in subsidiaries of RUB 3,358 million, nil and RUB 1 million and fines and penalties on overdue finance leases of RUB 13 million, RUB 129 million and RUB 524 million for the years ended December 31, 2017, 2016 and 2015, respectively. The amounts presented in other changes are primarily attributable to interest accrued of RUR 41,528 million, RUR 45,664 million and RUR 40,337 million for the years ended December 31, 2017, 2016 and 2015, respectively.