|
|
|
|
|
|
|
Goodwill recognised |
|
$ million |
|
|
|
Fair value of Shell’s interest in the Motiva joint venture |
|
|
3,847 |
|
|
Less: cash received |
|
|
957 |
|
|
Less: fair value of net assets acquired |
|
|
|
|
|
Intangible assets |
|
|
656 |
|
|
Property, plant and equipment |
|
|
2,685 |
|
|
Inventories |
|
|
927 |
|
|
Other assets |
|
|
94 |
|
|
Debt (non-current) |
|
|
(115 |
) |
|
Trade and other payables (non-current) |
|
|
(65 |
) |
|
Deferred tax (non-current liabilities) |
|
|
(318 |
) |
|
Retirement benefits (non-current liabilities) |
|
|
(975 |
) |
|
Decommissioning and other provisions (non-current) |
|
|
(132 |
) |
|
Current liabilities |
|
|
(222 |
) |
|
Total fair value of net assets acquired |
|
|
2,535 |
|
|
Goodwill |
|
355 |
|
|