7 |
Property, plant and equipment
|
Dam
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transport-ation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2016
|
||||||||||||||||||||||||||||||||
Cost
|
1,856,144
|
3,860,009
|
8,306,471
|
327,827,738
|
980,290
|
5,809,400
|
23,851,697
|
372,491,749
|
||||||||||||||||||||||||
Accumulated depreciation
|
(153,325
|
)
|
(436,215
|
)
|
(2,508,772
|
)
|
(138,852,591
|
)
|
(371,226
|
)
|
(3,366,838
|
)
|
-
|
(145,688,967
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(268,981
|
)
|
-
|
(68,931
|
)
|
(5,968,962
|
)
|
-
|
(81,328
|
)
|
(741,510
|
)
|
(7,129,712
|
)
|
||||||||||||||||||
Net book value
|
1,433,838
|
3,423,794
|
5,728,768
|
183,006,185
|
609,064
|
2,361,234
|
23,110,187
|
219,673,070
|
||||||||||||||||||||||||
Year ended 31 December 2016
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,433,838
|
3,423,794
|
5,728,768
|
183,006,185
|
609,064
|
2,361,234
|
23,110,187
|
219,673,070
|
||||||||||||||||||||||||
Reclassification
|
-
|
1,771
|
(492,558
|
)
|
495,841
|
759
|
(5,813
|
)
|
-
|
-
|
||||||||||||||||||||||
Business combination
|
-
|
-
|
8,098
|
303,854
|
-
|
2,977
|
4,576
|
319,505
|
||||||||||||||||||||||||
Additions
|
-
|
1,770
|
127
|
418,812
|
-
|
122,519
|
18,839,102
|
19,382,330
|
||||||||||||||||||||||||
Transfer from CIP
|
20,170
|
246,712
|
1,319,019
|
12,576,736
|
20,033
|
296,648
|
(14,479,318
|
)
|
-
|
|||||||||||||||||||||||
Disposals/write-off
|
-
|
-
|
(68,945
|
)
|
(495,251
|
)
|
(26,477
|
)
|
(27,055
|
)
|
(193,357
|
)
|
(811,085
|
)
|
||||||||||||||||||
Depreciation charge
|
(32,987
|
)
|
(113,810
|
)
|
(255,882
|
)
|
(14,004,881
|
)
|
(48,720
|
)
|
(387,884
|
)
|
-
|
(14,844,164
|
)
|
|||||||||||||||||
Impairment charge
|
(41,423
|
)
|
-
|
(2,303
|
)
|
(1,005,367
|
)
|
-
|
(6,399
|
)
|
(8,243
|
)
|
(1,063,735
|
)
|
||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
404,948
|
-
|
782
|
158
|
405,888
|
||||||||||||||||||||||||
End of the year
|
1,379,598
|
3,560,237
|
6,236,324
|
181,700,877
|
554,659
|
2,357,009
|
27,273,105
|
223,061,809
|
||||||||||||||||||||||||
As at 31 December 2016
|
||||||||||||||||||||||||||||||||
Cost
|
1,876,314
|
4,116,914
|
9,056,858
|
341,195,395
|
875,630
|
6,041,783
|
28,022,858
|
391,185,752
|
||||||||||||||||||||||||
Accumulated depreciation
|
(186,312
|
)
|
(556,677
|
)
|
(2,749,300
|
)
|
(152,408,524
|
)
|
(320,971
|
)
|
(3,596,546
|
)
|
-
|
(159,818,330
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(310,404
|
)
|
-
|
(71,234
|
)
|
(7,085,994
|
)
|
-
|
(88,228
|
)
|
(749,753
|
)
|
(8,305,613
|
)
|
||||||||||||||||||
Net book value
|
1,379,598
|
3,560,237
|
6,236,324
|
181,700,877
|
554,659
|
2,357,009
|
27,273,105
|
223,061,809
|
||||||||||||||||||||||||
Year ended 31 December 2017
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,379,598
|
3,560,237
|
6,236,324
|
181,700,877
|
554,659
|
2,357,009
|
27,273,105
|
223,061,809
|
||||||||||||||||||||||||
Reclassification
|
49,386
|
(404
|
)
|
52,047
|
(157,759
|
)
|
(4,357
|
)
|
61,087
|
-
|
-
|
|||||||||||||||||||||
Business combination (Note 40)
|
279,169
|
-
|
1,944,531
|
58,379,270
|
17,243
|
443,052
|
2,717,544
|
63,780,809
|
||||||||||||||||||||||||
Additions
|
-
|
-
|
184
|
840,991
|
-
|
88,160
|
21,225,980
|
22,155,315
|
||||||||||||||||||||||||
Transfer from CIP
|
15,355
|
114,688
|
342,285
|
20,283,508
|
288,554
|
145,705
|
(21,190,095
|
)
|
-
|
|||||||||||||||||||||||
Disposals/write-off
|
-
|
(14,731
|
)
|
(30,837
|
)
|
(1,252,829
|
)
|
(3,907
|
)
|
(28,562
|
)
|
-
|
(1,330,866
|
)
|
||||||||||||||||||
Disposal of subsidiaries
|
-
|
(632,709
|
)
|
(101,169
|
)
|
(114,542
|
)
|
-
|
(153,096
|
)
|
(1,242,210
|
)
|
(2,243,726
|
)
|
||||||||||||||||||
Depreciation charge
|
(40,200
|
)
|
(111,529
|
)
|
(339,630
|
)
|
(19,155,852
|
)
|
(59,022
|
)
|
(494,932
|
)
|
-
|
(20,201,165
|
)
|
|||||||||||||||||
Impairment charge
|
(45,619
|
)
|
-
|
(1,651
|
)
|
(754,753
|
)
|
-
|
(2,503
|
)
|
(241,669
|
)
|
(1,046,195
|
)
|
||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
151,249
|
-
|
263
|
600
|
152,112
|
||||||||||||||||||||||||
End of the year
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
||||||||||||||||||||||||
As at 31 December 2017
|
||||||||||||||||||||||||||||||||
Cost
|
2,220,224
|
3,358,811
|
11,173,669
|
418,360,698
|
1,155,392
|
5,972,688
|
29,534,677
|
471,776,159
|
||||||||||||||||||||||||
Accumulated depreciation
|
(226,512
|
)
|
(443,259
|
)
|
(3,019,198
|
)
|
(170,525,898
|
)
|
(362,222
|
)
|
(3,523,292
|
)
|
-
|
(178,100,381
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(356,023
|
)
|
-
|
(52,387
|
)
|
(7,914,640
|
)
|
-
|
(33,213
|
)
|
(991,422
|
)
|
(9,347,685
|
)
|
||||||||||||||||||
Net book value
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|