Note 8 – Property, plant and equipment
PP&E consist of the following:
|
|
As of December 31, |
|
||
|
|
2017 |
|
2016 |
|
Land, buildings and installations |
|
1,576 |
|
1,310 |
|
Computer equipment and software |
|
2,586 |
|
2,265 |
|
Switching and transmission equipment (i) |
|
6,576 |
|
5,614 |
|
Mobile network access and external wiring |
|
11,256 |
|
9,078 |
|
Construction in progress |
|
4,138 |
|
2,915 |
|
Other tangible assets |
|
831 |
|
704 |
|
|
|
|
|
|
|
Subtotal PP&E |
|
26,963 |
|
21,886 |
|
Materials |
|
2,024 |
|
1,629 |
|
Valuation allowance for materials and impairment of materials |
|
(144) |
|
(68) |
|
Impairment of PP&E |
|
(305) |
|
(282) |
|
|
|
|
|
|
|
Total |
|
28,538 |
|
23,165 |
|
|
|
|
|
|
|
(i) |
Includes tower and pole, transmission equipment, switching equipment, power equipment, equipment lent to customers at no cost and handsets lent to customers at no cost. |
Movements in Materials are as follows:
|
|
Years ended December 31, |
|
||
|
|
2017 |
|
2016 |
|
At the beginning of the year |
|
1,629 |
|
1,652 |
|
Plus: |
|
|
|
|
|
Increase for Tuves Paraguay acquisition |
|
72 |
|
- |
|
Purchases |
|
5,133 |
|
3,647 |
|
Less: |
|
|
|
|
|
Transfers to CAPEX |
|
(3,700) |
|
(3,173) |
|
|
|
|
|
|
|
Disposal for maintenance |
|
(1,125) |
|
(507) |
|
Currency translation adjustments |
|
15 |
|
10 |
|
|
|
|
|
|
|
At the end of the year |
|
2,024 |
|
1,629 |
|
|
|
|
|
|
|
Movements in the valuation allowance for materials and impairment of materials are as follows:
|
|
Years ended December 31, |
|
||
|
|
2017 |
|
2016 |
|
At the beginning of the year |
|
(68) |
|
(52) |
|
Additions – Fees for services, maintenance and materials |
|
(94) |
|
(16) |
|
Decrease |
|
18 |
|
- |
|
|
|
|
|
|
|
At the end of the year |
|
(144) |
|
(68) |
|
|
|
|
|
|
|
Movements in the impairment of PP&E are as follows:
|
|
Years ended December 31, |
|
||
|
|
2017 |
|
2016 |
|
At the beginning of the year |
|
(282) |
|
(203) |
|
Additions |
|
(234) |
|
(367) |
|
Uses |
|
211 |
|
288 |
|
|
|
|
|
|
|
At the end of the year |
|
(305) |
|
(282) |
|
|
|
|
|
|
|
Details on the nature and movements during the years ended December 31, 2017 and 2016 are as follows:
|
|
Gross |
|
Tuves |
|
CAPEX |
|
Currency |
|
Transfers and |
|
Decreases |
|
Gross |
|
Land |
|
151 |
|
- |
|
- |
|
2 |
|
- |
|
- |
|
153 |
|
Building |
|
1,877 |
|
- |
|
- |
|
12 |
|
103 |
|
- |
|
1,992 |
|
Tower and pole |
|
1,697 |
|
- |
|
- |
|
103 |
|
188 |
|
- |
|
1,988 |
|
Transmission equipment |
|
8,010 |
|
- |
|
66 |
|
189 |
|
1,301 |
|
(58) |
|
9,508 |
|
Mobile network access |
|
8,443 |
|
- |
|
26 |
|
329 |
|
2,072 |
|
(467) |
|
10,403 |
|
External wiring |
|
11,529 |
|
- |
|
- |
|
- |
|
1,927 |
|
(1) |
|
13,455 |
|
Switching equipment |
|
8,916 |
|
- |
|
64 |
|
331 |
|
255 |
|
- |
|
9,566 |
|
Power equipment |
|
1,727 |
|
- |
|
- |
|
76 |
|
285 |
|
(2) |
|
2,086 |
|
Computer equipment and systems |
|
11,401 |
|
- |
|
56 |
|
518 |
|
1,311 |
|
(36) |
|
13,250 |
|
Telephony equipment and instruments |
|
845 |
|
- |
|
4 |
|
3 |
|
51 |
|
- |
|
903 |
|
Handsets lent to customers at no cost |
|
543 |
|
171 |
|
56 |
|
97 |
|
- |
|
(50) |
|
817 |
|
Equipment lent to customers at no cost |
|
267 |
|
- |
|
224 |
|
- |
|
10 |
|
(126) |
|
375 |
|
Vehicles |
|
429 |
|
- |
|
130 |
|
9 |
|
- |
|
(23) |
|
545 |
|
Furniture |
|
202 |
|
- |
|
3 |
|
11 |
|
18 |
|
- |
|
234 |
|
Installations |
|
1,172 |
|
- |
|
- |
|
17 |
|
324 |
|
- |
|
1,513 |
|
Improvements in third parties buildings |
|
755 |
|
- |
|
4 |
|
53 |
|
55 |
|
- |
|
867 |
|
Special projects |
|
89 |
|
- |
|
- |
|
- |
|
32 |
|
- |
|
121 |
|
Construction in progress |
|
2,915 |
|
- |
|
9,237 |
|
25 |
|
(7,932) |
|
(107) |
|
4,138 |
|
Asset retirement obligations |
|
189 |
|
- |
|
35 |
|
- |
|
- |
|
- |
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
61,157 |
|
171 |
|
9,905 |
|
1,775 |
|
- |
|
(870) |
|
72,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Tuves |
|
Depreciation |
|
Currency |
|
Decrease |
|
Accumulated |
|
Net carrying |
|
Land |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
153 |
|
Building |
|
(1,171) |
|
- |
|
(52) |
|
13 |
|
- |
|
(1,210) |
|
782 |
|
Tower and pole |
|
(712) |
|
- |
|
(97) |
|
(52) |
|
- |
|
(861) |
|
1,127 |
|
Transmission equipment |
|
(5,793) |
|
- |
|
(633) |
|
(113) |
|
(57) |
|
(6,596) |
|
2,912 |
|
Mobile network access |
|
(3,910) |
|
- |
|
(1,146) |
|
(226) |
|
257 |
|
(5,025) |
|
5,378 |
|
External wiring |
|
(6,984) |
|
- |
|
(593) |
|
- |
|
- |
|
(7,577) |
|
5,878 |
|
Switching equipment |
|
(7,342) |
|
- |
|
(703) |
|
(282) |
|
118 |
|
(8,209) |
|
1,357 |
|
Power equipment |
|
(1,050) |
|
- |
|
(119) |
|
(45) |
|
2 |
|
(1,212) |
|
874 |
|
Computer equipment and systems |
|
(9,136) |
|
- |
|
(1,112) |
|
(450) |
|
34 |
|
(10,664) |
|
2,586 |
|
Telephony equipment and instruments |
|
(789) |
|
- |
|
(22) |
|
(3) |
|
- |
|
(814) |
|
89 |
|
Handsets lent to customers at no cost |
|
(508) |
|
(83) |
|
(75) |
|
(98) |
|
50 |
|
(714) |
|
103 |
|
Equipment lent to customers at no cost |
|
(141) |
|
- |
|
(155) |
|
- |
|
124 |
|
(172) |
|
203 |
|
Vehicles |
|
(223) |
|
- |
|
(57) |
|
(4) |
|
17 |
|
(267) |
|
278 |
|
Furniture |
|
(146) |
|
- |
|
(15) |
|
(9) |
|
- |
|
(170) |
|
64 |
|
Installations |
|
(719) |
|
- |
|
(137) |
|
(16) |
|
- |
|
(872) |
|
641 |
|
Improvements in third parties buildings |
|
(529) |
|
- |
|
(89) |
|
(42) |
|
- |
|
(660) |
|
207 |
|
Special projects |
|
(47) |
|
- |
|
(17) |
|
- |
|
- |
|
(64) |
|
57 |
|
Construction in progress |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4,138 |
|
Asset retirement obligations |
|
(71) |
|
- |
|
(17) |
|
- |
|
- |
|
(88) |
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
(39,271) |
|
(83) |
|
(5,039) |
|
(1,327) |
|
545 |
|
(45,175) |
|
26,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross value |
|
CAPEX |
|
Currency |
|
Transfers and |
|
Decreases |
|
Gross Value |
|
Land |
|
149 |
|
- |
|
2 |
|
- |
|
- |
|
151 |
|
Building |
|
1,771 |
|
- |
|
11 |
|
95 |
|
- |
|
1,877 |
|
Tower and pole |
|
1,238 |
|
- |
|
82 |
|
377 |
|
- |
|
1,697 |
|
Transmission equipment |
|
6,880 |
|
64 |
|
147 |
|
959 |
|
(40) |
|
8,010 |
|
Mobile network access |
|
5,242 |
|
128 |
|
250 |
|
3,435 |
|
(612) |
|
8,443 |
|
External wiring |
|
10,208 |
|
- |
|
- |
|
1,407 |
|
(86) |
|
11,529 |
|
Switching equipment |
|
7,791 |
|
75 |
|
272 |
|
830 |
|
(52) |
|
8,916 |
|
Power equipment |
|
1,449 |
|
- |
|
60 |
|
220 |
|
(2) |
|
1,727 |
|
Computer equipment and systems |
|
9,663 |
|
28 |
|
408 |
|
1,304 |
|
(2) |
|
11,401 |
|
Telephony equipment and instruments |
|
806 |
|
- |
|
3 |
|
37 |
|
(1) |
|
845 |
|
Handsets lent to customers at no cost |
|
505 |
|
54 |
|
99 |
|
- |
|
(115) |
|
543 |
|
Equipment lent to customers at no cost |
|
190 |
|
150 |
|
- |
|
3 |
|
(76) |
|
267 |
|
Vehicles |
|
380 |
|
56 |
|
7 |
|
- |
|
(14) |
|
429 |
|
Furniture |
|
165 |
|
2 |
|
9 |
|
26 |
|
- |
|
202 |
|
Installations |
|
905 |
|
- |
|
15 |
|
252 |
|
- |
|
1,172 |
|
Improvements in third parties buildings |
|
574 |
|
8 |
|
40 |
|
133 |
|
- |
|
755 |
|
Special projects |
|
77 |
|
- |
|
- |
|
12 |
|
- |
|
89 |
|
Construction in progress |
|
3,015 |
|
9,022 |
|
22 |
|
(9,090) |
|
(54) |
|
2,915 |
|
Asset retirement obligations |
|
141 |
|
45 |
|
3 |
|
- |
|
- |
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
51,149 |
|
9,632 |
|
1,430 |
|
- |
|
(1,054) |
|
61,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Depreciation |
|
Currency
|
|
Decreases |
|
Accumulated |
|
Net |
|
Land |
|
- |
|
- |
|
- |
|
- |
|
- |
|
151 |
|
Building |
|
(1,134) |
|
(41) |
|
4 |
|
- |
|
(1,171) |
|
706 |
|
Tower and pole |
|
(596) |
|
(77) |
|
(39) |
|
- |
|
(712) |
|
985 |
|
Transmission equipment |
|
(5,265) |
|
(476) |
|
(87) |
|
35 |
|
(5,793) |
|
2,217 |
|
Mobile network access |
|
(3,210) |
|
(877) |
|
(147) |
|
324 |
|
(3,910) |
|
4,533 |
|
External wiring |
|
(6,597) |
|
(472) |
|
- |
|
85 |
|
(6,984) |
|
4,545 |
|
Switching equipment |
|
(6,327) |
|
(856) |
|
(211) |
|
52 |
|
(7,342) |
|
1,574 |
|
Power equipment |
|
(921) |
|
(97) |
|
(34) |
|
2 |
|
(1,050) |
|
677 |
|
Computer equipment and systems |
|
(7,778) |
|
(997) |
|
(363) |
|
2 |
|
(9,136) |
|
2,265 |
|
Telephony equipment and instruments |
|
(773) |
|
(15) |
|
(2) |
|
1 |
|
(789) |
|
56 |
|
Handsets lent to customers at no cost |
|
(475) |
|
(50) |
|
(98) |
|
115 |
|
(508) |
|
35 |
|
Equipment lent to customers at no cost |
|
(101) |
|
(116) |
|
- |
|
76 |
|
(141) |
|
126 |
|
Vehicles |
|
(183) |
|
(47) |
|
(4) |
|
11 |
|
(223) |
|
206 |
|
Furniture |
|
(128) |
|
(11) |
|
(7) |
|
- |
|
(146) |
|
56 |
|
Installations |
|
(603) |
|
(102) |
|
(14) |
|
- |
|
(719) |
|
453 |
|
Improvements in third parties buildings |
|
(403) |
|
(98) |
|
(28) |
|
- |
|
(529) |
|
226 |
|
Special projects |
|
(34) |
|
(13) |
|
- |
|
- |
|
(47) |
|
42 |
|
Construction in progress |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,915 |
|
Asset retirement obligations |
|
(55) |
|
(13) |
|
(3) |
|
- |
|
(71) |
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
(34,583) |
|
(4,358) |
|
(1,033) |
|
703 |
|
(39,271) |
|
21,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|