(14) | Property, plant and equipment |
Cost | | Balance as at January 1, 2017 | | Additions | | Disposals | | Currency translation effect | | Balance as at December 31, 2017 | | |||||
Land | | $ | 1,210,052 | | | 156,000 | | | (8,851) | | | (3,558) | | | 1,353,643 | |
Buildings and construction | | | 10,603,293 | | | 896,020 | | | (3,200) | | | (55,829) | | | 11,440,284 | |
Machinery and equipment | | | 12,035,769 | | | 2,158,477 | | | (106,310) | | | (66,055) | | | 14,021,881 | |
Transportation equipment | | | 1,611,153 | | | 269,462 | | | (105,982) | | | (1,480) | | | 1,773,153 | |
Computer equipment | | | 118,759 | | | 13,210 | | | (3,173) | | | (2,805) | | | 125,991 | |
Furniture | | | 174,183 | | | 19,515 | | | (23,505) | | | (441) | | | 169,752 | |
Leasehold improvements | | | 5,186 | | | - | | | (2,525) | | | - | | | 2,661 | |
Construction in progress | | | 1,459,682 | | | 694 | | | (33,419) | | | 8,190 | | | 1,435,147 | |
Total | | $ | 27,218,077 | | | 3,513,378 | | | (286,965) | | | (121,978) | | | 30,322,512 | |
Accumulated depreciation | | Balance as at January 1 2017 | | Depreciation for the year | | Disposals | | Currency translation effect | | Balance as at December 31, 2017 | | |||||
Buildings and construction | | $ | (5,131,723) | | | (202,513) | | | 2,074 | | | 8,848 | | | (5,323,314) | |
Machinery and equipment | | | (6,064,744) | | | (735,461) | | | 69,960 | | | 23,421 | | | (6,706,824) | |
Transportation equipment | | | (741,253) | | | (111,073) | | | 80,177 | | | 743 | | | (771,406) | |
Computer equipment | | | (70,293) | | | (15,069) | | | 3,160 | | | 698 | | | (81,504) | |
Furniture | | | (128,959) | | | (11,672) | | | 20,779 | | | 429 | | | (119,423) | |
Total | | $ | (12,136,972) | | | (1,075,788) | | | 176,150 | | | 34,139 | | | (13,002,471) | |
Cost | | Balance as at January 1, 2016 | | Additions | | Disposals | | Currency translation effect | | Balance as at December 31, 2016 | | |||||
Land | | $ | 1,160,809 | | | 40,398 | | | (6,257) | | | 15,102 | | | 1,210,052 | |
Buildings and construction | | | 10,017,180 | | | 423,357 | | | (69,520) | | | 232,276 | | | 10,603,293 | |
Machinery and equipment | | | 10,706,221 | | | 1,408,298 | | | (355,957) | | | 277,207 | | | 12,035,769 | |
Transportation equipment | | | 1,286,212 | | | 433,746 | | | (114,222) | | | 5,417 | | | 1,611,153 | |
Computer equipment | | | 85,842 | | | 29,702 | | | (2,134) | | | 5,349 | | | 118,759 | |
Furniture | | | 155,995 | | | 20,548 | | | (5,183) | | | 2,823 | | | 174,183 | |
Leasehold improvements | | | 8,742 | | | - | | | (3,556) | | | - | | | 5,186 | |
Construction in progress | | | 1,268,545 | | | 103,695 | | | - | | | 87,442 | | | 1,459,682 | |
Total | | $ | 24,689,546 | | | 2,459,744 | | | (556,829) | | | 625,616 | | | 27,218,077 | |
Accumulated depreciation | | Balance as at January 1 2016 | | Depreciation for the year | | Disposals | | Currency translation effect | | Balance as at December 31, 2016 | | |||||
Buildings and construction | | $ | (4,942,844) | | | (192,810) | | | 38,726 | | | (34,795) | | | (5,131,723) | |
Machinery and equipment | | | (5,627,281) | | | (630,370) | | | 297,180 | | | (104,273) | | | (6,064,744) | |
Transportation equipment | | | (751,539) | | | (81,783) | | | 94,872 | | | (2,803) | | | (741,253) | |
Computer equipment | | | (60,198) | | | (10,544) | | | 2,918 | | | (2,469) | | | (70,293) | |
Furniture | | | (119,553) | | | (10,241) | | | 2,038 | | | (1,203) | | | (128,959) | |
Total | | $ | (11,501,415) | | | (925,748) | | | 435,734 | | | (145,543) | | | (12,136,972) | |
Cost | | Balance as at January 1, 2015 | | Additions | | Disposals | | Currency translation effect | | Balance as at December 31, 2015 | | |||||
Land | | $ | 1,094,182 | | | 57,901 | | | (661) | | | 9,387 | | | 1,160,809 | |
Buildings and construction | | | 9,669,990 | | | 204,254 | | | (17,191) | | | 160,127 | | | 10,017,180 | |
Machinery and equipment | | | 9,816,722 | | | 991,378 | | | (262,222) | | | 160,343 | | | 10,706,221 | |
Transportation equipment | | | 1,171,030 | | | 247,232 | | | (135,257) | | | 3,207 | | | 1,286,212 | |
Computer equipment | | | 67,780 | | | 22,081 | | | (6,163) | | | 2,144 | | | 85,842 | |
Furniture | | | 153,015 | | | 6,372 | | | (5,351) | | | 1,959 | | | 155,995 | |
Leasehold improvements | | | 21,442 | | | - | | | (12,700) | | | - | | | 8,742 | |
Construction in progress | | | 991,866 | | | 295,291 | | | (18,612) | | | - | | | 1,268,545 | |
Total | | $ | 22,986,027 | | | 1,824,509 | | | (458,157) | | | 337,167 | | | 24,689,546 | |
Accumulated depreciation | | Balance as at January 1 2015 | | Depreciation for the year | | Disposals | | Currency translation effect | | Balance as at December 31, 2015 | | |||||
Buildings and construction | | $ | (4,754,662) | | | (179,402) | | | 9,199 | | | (17,979) | | | (4,942,844) | |
Machinery and equipment | | | (5,210,886) | | | (512,786) | | | 150,685 | | | (54,294) | | | (5,627,281) | |
Transportation equipment | | | (795,625) | | | (59,655) | | | 107,333 | | | (3,592) | | | (751,539) | |
Computer equipment | | | (56,462) | | | (7,946) | | | 6,411 | | | (2,201) | | | (60,198) | |
Furniture | | | (113,638) | | | (9,481) | | | 4,210 | | | (644) | | | (119,553) | |
Total | | $ | (10,931,273) | | | (769,270) | | | 277,838 | | | (78,710) | | | (11,501,415) | |
| | December 31, | | |||||||
Carrying amounts, net | | 2017 | | 2016 | | 2015 | | |||
Land | | $ | 1,353,643 | | | 1,210,052 | | | 1,160,809 | |
Buildings and construction | | | 6,116,970 | | | 5,471,570 | | | 5,074,336 | |
Machinery and equipment | | | 7,315,057 | | | 5,971,025 | | | 5,078,940 | |
Transportation equipment | | | 1,001,747 | | | 869,900 | | | 534,673 | |
Computer equipment | | | 44,487 | | | 48,466 | | | 25,644 | |
Furniture | | | 50,329 | | | 45,224 | | | 36,442 | |
Leasehold improvements | | | 2,661 | | | 5,186 | | | 8,742 | |
Construction in progress | | | 1,435,147 | | | 1,459,682 | | | 1,268,545 | |
Total | | $ | 17,320,041 | | | 15,081,105 | | | 13,188,131 | |
Land | | $ | 133,347 | |
Buildings and construction | | | 500,608 | |
Machinery and equipment | | | 491,101 | |
Transportation equipment | | | 2,137 | |
Furniture | | | 5,679 | |
Total | | $ | 1,132,871 | |