A. |
Components of the Income Taxes
|
For the Year Ended December 31
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
$ thousands
|
||||||||||||
Current taxes on income
|
||||||||||||
In respect of current year*
|
64,291
|
1,687
|
25
|
|||||||||
In respect of prior years
|
44
|
92
|
(294
|
)
|
||||||||
Deferred tax income
|
||||||||||||
Creation and reversal of temporary differences
|
8,474
|
473
|
9,312
|
|||||||||
Total taxes on income
|
72,809
|
2,252
|
9,043
|
* |
Current taxes on income for the current year includes $61 million taxes payable in connection with a planned restructuring to simplify the holding structure of some of the companies remaining in the Kenon group subsequent to the Inkia transaction. As a result of this restructuring (which was substantially completed in January 2018), Kenon will hold its interest in OPC directly. Kenon does not expect any further tax liability in relation to any future sales of its interest in OPC.
|
B. |
Reconciliation between the theoretical tax expense (benefit) on the pre-tax income (loss) and the actual income tax expenses
|
For the Year Ended December 31
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
$ thousands
|
||||||||||||
(Loss)/profit from continuing operations before income taxes
|
(135,636
|
)
|
(426,900
|
)
|
32,154
|
|||||||
Statutory tax rate
|
17.00
|
%
|
17.00
|
%
|
17.00
|
%
|
||||||
Tax computed at the statutory tax rate
|
(23,058
|
)
|
(72,573
|
)
|
5,466
|
|||||||
Increase (decrease) in tax in respect of:
|
||||||||||||
Elimination of tax calculated in respect of the Group’s share in losses of associated companies
|
20,924
|
31,651
|
18,880
|
|||||||||
Income subject to tax at a different tax rate
|
63,446
|
(2,548
|
)
|
7,218
|
||||||||
Non-deductible expenses
|
12,850
|
41,960
|
3,944
|
|||||||||
Exempt income
|
(7,006
|
)
|
-
|
(35,651
|
)
|
|||||||
Taxes in respect of prior years
|
44
|
92
|
(294
|
)
|
||||||||
Impact of change in tax rate
|
-
|
-
|
-
|
|||||||||
Changes in temporary differences in respect of which deferred taxes are not recognized
|
4,285
|
1,419
|
580
|
|||||||||
Tax losses and other tax benefits for the period regarding which deferred taxes were not recorded
|
350
|
2,449
|
8,335
|
|||||||||
Differences between the measurement base of income reported for tax purposes and the income reported in the financial statements
|
13
|
-
|
(419
|
)
|
||||||||
Other differences
|
961
|
(198
|
)
|
984
|
||||||||
Taxes on income included in the statement of profit and loss
|
72,809
|
2,252
|
9,043
|
C. |
Deferred tax assets and liabilities
|
1. |
Deferred tax assets and liabilities recognized
|
Property plant and equipment
|
Employee benefits
|
Carryforward of losses and deductions for tax purposes
|
Other*
|
Total
|
||||||||||||||||
$ thousands
|
||||||||||||||||||||
Balance of deferred tax asset (liability) as at January 1, 2016
|
(123,968
|
)
|
601
|
61,943
|
(73,966
|
)
|
(135,390
|
)
|
||||||||||||
Changes recorded on the statement of profit and loss
|
(48,212
|
)
|
286
|
28,014
|
1,741
|
(18,171
|
)
|
|||||||||||||
Changes recorded to equity reserve
|
—
|
61
|
—
|
(5,249
|
)
|
(5,188
|
)
|
|||||||||||||
Translation differences
|
(1,495
|
)
|
15
|
398
|
791
|
(291
|
)
|
|||||||||||||
Impact of change in tax rate
|
7,638
|
—
|
(5,620
|
)
|
(8,875
|
)
|
(6,857
|
)
|
||||||||||||
Changes in respect of business combinations
|
(41,456
|
)
|
748
|
—
|
6,355
|
(34,353
|
)
|
|||||||||||||
Balance of deferred tax asset (liability) as at December 31, 2016
|
(207,493
|
)
|
1,711
|
84,735
|
(79,203
|
)
|
(200,250
|
)
|
||||||||||||
Changes recorded on the statement of profit and loss
|
(13,940
|
)
|
(1,097
|
)
|
(13,919
|
)
|
15,845
|
(13,111
|
)
|
|||||||||||
Changes recorded to equity reserve
|
-
|
882
|
-
|
(7,024
|
)
|
(6,142
|
)
|
|||||||||||||
Translation differences
|
(10,046
|
)
|
24
|
4,397
|
1,253
|
(4,372
|
)
|
|||||||||||||
Impact of change in tax rate
|
575
|
-
|
-
|
-
|
575
|
|||||||||||||||
Sale of subsidiaries
|
140,736
|
(1,520
|
)
|
(39,764
|
)
|
71,095
|
170,547
|
|||||||||||||
Balance of deferred tax asset (liability) as at December 31, 2017
|
(90,168
|
)
|
-
|
35,449
|
1,966
|
(52,753
|
)
|
* |
This amount includes deferred tax arising from derivative instruments, intangibles, undistributed profits, non-monetary items and trade receivables distribution.
|
2. |
The deferred taxes are presented in the statements of financial position as follows:
|
As at December 31
|
||||||||
2017
|
2016
|
|||||||
$ thousands
|
||||||||
As part of non-current assets
|
-
|
25,104
|
||||||
As part of non-current liabilities
|
(52,753
|
)
|
(225,354
|
)
|
||||
(52,753
|
)
|
(200,250
|
)
|
· |
Accrued in or derived from Singapore; or
|
· |
Received in Singapore from outside of Singapore.
|
· |
dividend income;
|
· |
trade or business profits of a foreign branch; or
|
· |
service fee income derived from a business, trade or
|
· |
profession carried on through a fixed place of operation in a foreign jurisdiction.
|
1. |
The highest corporate tax rate (headline tax rate) of the foreign jurisdiction from which the income is received is at least 15% at the time the foreign income is received in Singapore;
|
2. |
The foreign income had been subjected to tax in the foreign jurisdiction from which they were received (known as the "subject to tax" condition). The rate at which the foreign income was taxed can be different from the headline tax rate; and
|
3. |
The Tax Comptroller is satisfied that the tax exemption would be beneficial to the person resident in Singapore.
|