| | 12/31/2017 | | 12/31/2016 | |
| | ThUS$ | | ThUS$ | |
Monthly provisional income tax payments, Chilean companies | | 17,613 | | 45,955 | |
Monthly provisional payment Royalty | | 588 | | 3,542 | |
Monthly provisional income tax payments, foreign companies | | 1,644 | | 1,323 | |
Corporate tax credits (1) | | 944 | | 748 | |
Corporate tax absorbed by tax losses | | - | | 64 | |
Taxes in recovery process | | 11,502 | | - | |
Total | | 32,291 | | 51,632 | |
b) | Non-current tax assets |
| | 12/31/2017 | | 12/31/2016 | |
| | ThUS$ | | ThUS$ | |
Monthly provisional income tax payments, Chilean companies | | 6,398 | | 6,398 | |
Specific tax on mining activities paid (on consignment) | | 25,781 | | 25,781 | |
Total | | 32,179 | | 32,179 | |
| (1) | These credits are available to companies and relate to the corporate tax payment in April of the following year. These credits include, amongst other items, training expense credits (SENCE) and property, plant and equipment acquisition credits that are equivalent to 4% of the property, plant and equipment purchases made during the year, In addition, some credits relate to the donations the Group has made during 2017 and 2016. |
26.2 | Current tax liabilities |
Current tax liabilities | | 12/31/2017 | | 12/31/2016 | |
| | ThUS$ | | ThUS$ | |
1st Category income tax | | 45,479 | | 50,174 | |
Foreign company income tax | | 28,996 | | 25,276 | |
Article 21 single tax | | 927 | | 422 | |
Total | | 75,402 | | 75,872 | |
Country | | Income tax 2017 | | Income tax 2016 | |
Spain | | 25% | | 25% | |
Belgium | | 33,99% | | 33,99% | |
Mexico | | 30% | | 30% | |
United States | | 40% | | 40% | |
South Africa | | 28% | | 28% | |
26.3 | Income tax and deferred taxes |
| 1 | The Company has legally recognized before the right of the tax authority to offset the amounts recognized in these entries; and |
| 2 | Deferred income tax assets and liabilities are derived from income tax related to the same tax authority on: |
(i) | the same entity or tax subject; or |
a) | deductible temporary differences. |
b) | the offsetting of losses obtained in prior periods and not yet subject to tax deduction; and |
c) | the offsetting of unused credits from prior periods. |
| | Net liability position | | ||
Description of deferred tax assets and liabilities | | Assets | | Liabilities | |
| | | | | |
| | ThUS$ | | ThUS$ | |
| | | | | |
Unrealized loss | | - | | (68,544) | |
Property, plant and equipment and capitalized interest | | 211,435 | | - | |
Facility closure provision | | - | | (3,469) | |
Manufacturing expenses | | 102,748 | | - | |
Staff severance indemnities ,unemployment insurance | | 6,792 | | - | |
Vacation accrual | | - | | (4,887) | |
Inventory provision | | - | | (25,098) | |
Materials provision | | - | | (7,107) | |
Forwards | | - | | (624) | |
Employee benefits | | - | | (2,317) | |
Research and development expenses | | 3,501 | | - | |
Accounts receivable | | - | | (4,222) | |
Provision for legal complaints and expenses | | - | | (10,750) | |
Loan approval expenses | | 2,670 | | - | |
Junior mining companies (valued based on stock price) | | 2,474 | | - | |
Royalty | | 4,084 | | - | |
Tax loss benefit | | - | | (1,437) | |
Other | | 544 | | - | |
Foreign items (other) | | - | | (510) | |
Balances to date | | 334,248 | | (128,965) | |
Net balance | | 205,283 | | - | |
| | Net liability position | | ||||
| | | | | | | |
Description of deferred tax assets and liabilities | | Assets | | Liabilities | | ||
| | | | | | | |
| | ThUS$ | | ThUS$ | | ||
Unrealized loss | | | - | | | (86,156) | |
Property, plant and equipment and capitalized interest | | | 225,124 | | | - | |
Facility closure provision | | | - | | | (1,590) | |
Manufacturing expenses | | | 110,630 | | | - | |
Staff severance indemnities ,unemployment | | | 5,214 | | | - | |
Vacation accrual | | | - | | | (4,061) | |
Inventory provision | | | - | | | (20,608) | |
Materials provision | | | - | | | (7,776) | |
Forwards | | | - | | | (10,206) | |
Employee benefits | | | - | | | (6,783) | |
Research and development expenses | | | 4,641 | | | - | |
Accounts receivable | | | - | | | (4,273) | |
Provision for legal complaints and expenses | | | - | | | (7,686) | |
Loan approval expenses | | | 3,115 | | | - | |
Junior mining companies (valued based on stock price) | | | 1,300 | | | - | |
Royalty | | | 6,457 | | | - | |
Tax loss benefit | | | - | | | (1,302) | |
Other | | | 79 | | | - | |
Foreign items (other) | | | - | | | (664) | |
Balances to date | | | 356,560 | | | (151,105) | |
Net balance | | | 205,455 | | | - | |
| | Deferred tax liability (asset) at beginning of period | | Deferred tax expense (benefit) recognized in profit (loss) for the year | | Deferred taxes related to items credited (charged) directly to equity | | Total increases (decreases) in deferred tax liabilities (assets) | | Deferred tax liability (asset) at end of period | |
| | | | | | | | | | | |
| | ThUS$ | | ThUS$ | | ThUS$ | | ThUS$ | | ThUS$ | |
Unrealized loss | | (86,156) | | 17,612 | | - | | 17,612 | | (68,544) | |
Property, plant and equipment and capitalized interest | | 225,124 | | (13,689) | | - | | (13,689) | | 211,435 | |
Facility closure provision | | (1,590) | | (1,879) | | - | | (1,879) | | (3,469) | |
Manufacturing expenses | | 110,630 | | (7,882) | | - | | (7,882) | | 102,748 | |
Individual savings plans, unemployment insurance | | 5,214 | | 1,876 | | (298) | | 1,578 | | 6,792 | |
Vacation accrual | | (4,061) | | (826) | | - | | (826) | | (4,887) | |
Inventory provision | | (20,608) | | (4,490) | | - | | (4,490) | | (25,098) | |
Materials provision | | (7,776) | | 669 | | - | | 669 | | (7,107) | |
Forwards | | (10,206) | | 9,582 | | - | | 9,582 | | (624) | |
Employee benefits | | (6,783) | | 4,466 | | - | | 4,466 | | (2,317) | |
Research and development expenses | | 4,641 | | (1,140) | | - | | (1,140) | | 3,501 | |
Accounts receivable | | (4,273) | | 51 | | - | | 51 | | (4,222) | |
Provision for legal complaints and expenses | | (7,686) | | (3,064) | | - | | (3,064) | | (10,750) | |
Loan approval expenses | | 3,115 | | (445) | | - | | (445) | | 2,670 | |
Junior mining companies (valued based on stock price) | | 1,300 | | 624 | | 550 | | 1,174 | | 2,474 | |
Royalty | | 6,457 | | (2,389) | | 16 | | (2,373) | | 4,084 | |
Tax loss benefit | | (1,302) | | (135) | | - | | (135) | | (1,437) | |
Other | | 79 | | 465 | | - | | 465 | | 544 | |
Foreign items (other) | | (664) | | 154 | | - | | 154 | | (510) | |
| | | | | | | | | | | |
Total temporary differences, unused losses and unused tax credits | | 205,455 | | (440) | | 268 | | (172) | | 205,283 | |
| | Deferred tax liability (asset) at beginning of period | | Deferred tax expense (benefit) recognized in profit (loss) for the year | | Deferred taxes related to items credited (charged) directly to equity | | Total increases (decreases) in deferred tax liabilities (assets) | | Deferred tax liability (asset) at end of period | |
| | | | | | | | | | | |
| | ThUS$ | | ThUS$ | | ThUS$ | | ThUS$ | | ThUS$ | |
Unrealized loss | | (87,440) | | 1,284 | | - | | 1,284 | | (86,156) | |
Property, plant and equipment and capitalized interest | | 236,094 | | (10,970) | | - | | (10,970) | | 225,124 | |
Facility closure provision | | - | | (1,590) | | - | | (1,590) | | (1,590) | |
Manufacturing expenses | | 109,134 | | 1,496 | | - | | 1,496 | | 110,630 | |
Individual savings plans, unemployment insurance | | 4,155 | | 1,980 | | (921) | | 1,059 | | 5,214 | |
Vacation accrual | | (3,372) | | (689) | | - | | (689) | | (4,061) | |
Inventory provision | | (29,428) | | 8,820 | | - | | 8,820 | | (20,608) | |
Materials provision | | - | | (7,776) | | - | | (7,776) | | (7,776) | |
Forwards | | (12,322) | | 1,646 | | 470 | | 2,116 | | (10,206) | |
Employee benefits | | (1,956) | | (4,827) | | - | | (4,827) | | (6,783) | |
Research and development expenses | | 8,247 | | (3,606) | | - | | (3,606) | | 4,641 | |
Accounts receivable | | (5,076) | | 803 | | - | | 803 | | (4,273) | |
Provision for legal complaints and expenses | | (7,357) | | (329) | | - | | (329) | | (7,686) | |
Loan approval expenses | | 3,651 | | (536) | | - | | (536) | | 3,115 | |
Junior mining companies (valued based on stock price) | | - | | - | | 1,300 | | 1,300 | | 1,300 | |
Royalty | | 6,410 | | 47 | | - | | 47 | | 6,457 | |
Tax loss benefit | | (1,525) | | 223 | | - | | 223 | | (1,302) | |
Other | | 97 | | (18) | | - | | (18) | | 79 | |
Foreign items (other) | | (82) | | (582) | | - | | (582) | | (664) | |
| | | | | | | | | | | |
Total temporary differences, unused losses and unused tax credits | | 219,230 | | (14,624) | | 849 | | (13,775) | | 205,455 | |
| | | 12/31/2017 | | | 12/31/2016 | |
| | | ThUS$ | | | ThUS$ | |
| | | | | | | |
Chile | | | 1,437 | | | 1,302 | |
Total | | | 1,437 | | | 1,302 | |
| | | 12/31/2017 | | | 12/31/2016 | |
| | | ThUS$ | | | ThUS$ | |
| | | Assets (liabilities) | | | Assets (liabilities) | |
| | | | | | | |
Tax losses (NOL’s) | | | 37 | | | 56 | |
Doubtful accounts impairment | | | 48 | | | 79 | |
Inventory impairment | | | 1,347 | | | 2,871 | |
Pensions plan | | | 1 | | | 297 | |
Accrued vacations | | | 19 | | | 29 | |
Depreciation | | | (139) | | | (245) | |
Other | | | (36) | | | (45) | |
Balances to date | | | 1,277 | | | 3,042 | |
| | | 12/31/2017 | | | 12/31/2016 | |
| | | ThUS$ | | | ThUS$ | |
| | | Liabilities (assets) | | | Liabilities (assets) | |
| | | | | | | |
Deferred tax assets and liabilities, net opening balance | | | 205,455 | | | 219,230 | |
Increase (decrease) in deferred taxes in profit or loss | | | (440) | | | (14,624) | |
Increase (decrease) in deferred taxes in equity | | | 268 | | | 849 | |
Balances to date | | | 205,283 | | | 205,455 | |
(a) | a transaction or event recognized in the same period or in a different period, outside profit or loss either in other comprehensive income or directly in equity; or |
(b) | a business combination |
| | | 12/31/2017 | | | 12/31/2016 | | | 12/31/2015 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
| | | Income (expenses) | | | Income (expenses) | | | Income (expenses) | |
| | | | | | | | | | |
Current income tax expense | | | | | | | | | | |
Current income tax expense | | | (182,122) | | | (149,669) | | | (89,869) | |
Adjustments to prior year current income tax | | | 15,509 | | | 2,080 | | | 2,111 | |
Current income tax expense, net, total | | | (166,613) | | | (147,589) | | | (87,758) | |
| | | | | | | | | | |
Deferred tax expense | | | | | | | | | | |
Deferred tax expense (income) relating to the creation and reversal of temporary differences | | | 440 | | | 14,624 | | | 3,992 | |
Deferred tax expense, net, total | | | 440 | | | 14,624 | | | 3,992 | |
Tax expense (income) | | | (166,173) | | | (132,965) | | | (83,766) | |
| | | 12/31/2017 | | | 12/31/2016 | | | 12/31/2015 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
| | | Income (expenses) | | | Income (expenses) | | | Income (expenses) | |
| | | | | | | | | | |
Current income tax expense by foreign and domestic parties, net | | | | | | | | | | |
Current income tax expense, foreign parties, net | | | (14,396) | | | (10,844) | | | (5,719) | |
Current income tax expense, domestic, net | | | (152,217) | | | (136,745) | | | (82,039) | |
Current income tax expense, net, total | | | (166,613) | | | (147,589) | | | (87,758) | |
| | | | | | | | | | |
Deferred tax expense by foreign and domestic parties, net | | | | | | | | | | |
Deferred tax expense, foreign parties, net | | | (154) | | | 626 | | | (232) | |
Deferred tax expense, domestic, net | | | 594 | | | 13,998 | | | 4,224 | |
Deferred tax expense, net, total | | | 440 | | | 14,624 | | | 3,992 | |
Income tax expense | | | (166,173) | | | (132,965) | | | (83,766) | |
d.9) | Equity interest in taxation attributable to equity-accounted investees |
(a) | the parent, investor or interest holder is able to control the time for reversal of the temporary difference; and |
(b) | It is more likely than not that the temporary difference will not be reversed in the foreseeable future. |
Income tax related to other income and expense components with a charge or credit to net equity | | | Amount before taxes (expense) gain | | | (Expense) income for income taxes | | | Amount after taxes | |
| | | 12/31/2017 | | | 12/31/2017 | | | 12/31/2017 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
| | | | | | | | | | |
Gain (loss) from defined benefit plans | | | (1,392) | | | 282 | | | (1,110) | |
Reserve for gains (losses) from financial assets measured at fair value through other comprehensive income | | | (26) | | | (550) | | | (576) | |
Total | | | (1,418) | | | (268) | | | (1,686) | |
Income tax related to other income and expense components with a charge or credit to net equity | | | Amount before taxes (expense) gain | | | (Expense) income for income taxes | | | Amount after taxes | |
| | | 12/31/2016 | | | 12/31/2016 | | | 12/31/2016 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
Gain (loss) from defined benefit plans | | | (3,397) | | | 921 | | | (2,476) | |
Cash flow hedge | | | 2,233 | | | (470) | | | 1,763 | |
Reserve for gains (losses) from financial assets measured at fair value through other comprehensive income | | | 4,813 | | | (1,300) | | | 3,513 | |
Total | | | 3,649 | | | (849) | | | 2,800 | |
Income tax related to components of other income and expense with a charge or credit to net equity | | | Amount before taxes (expense) gain | | | ((Expense) income for income taxes | | | Amount after taxes | |
| | | 12/31/2015 | | | 12/31/2015 | | | 12/31/2015 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
Gain (loss) from defined benefit plans | | | (174) | | | (309) | | | (483) | |
Cash flow hedge | | | 86 | | | 96 | | | 182 | |
Total | | | (88) | | | (213) | | | (301) | |
| | Income (expense) | | |||||||
| | | 12/31/2017 | | | 12/31/2016 | | | 12/31/2015 | |
| | | ThUS$ | | | ThUS$ | | | ThUS$ | |
Consolidated income before taxes | | | 595,639 | | | 414,889 | | | 301,098 | |
Income tax rate in force in Chile | | | 25.5 | % | | 24 | % | | 22.5 | % |
| | | | | | | | | | |
Tax expense using the legal rate | | | (151,888) | | | (99,573) | | | (67,747) | |
Effect of royalty tax expense and passive income | | | (3,529) | | | (6,311) | | | (9,157) | |
Tax effect of non-taxable revenue | | | 1,746 | | | 2,461 | | | 1,511 | |
Effect of taxable rate of non-deductible expenses for determination of taxable income (loss) | | | (4,594) | | | (10,202) | | | (4,350) | |
Tax effect of tax rates supported abroad | | | (6,409) | | | (15,933) | | | (3,968) | |
Effect of changes in tax rate | | | 2,414 | | | (3,629) | | | - | |
Other tax effects from the reconciliation between the accounting income and tax expense | | | (3,913) | | | 222 | | | (55) | |
Tax expense using the effective rate | | | (166,173) | | | (132,965) | | | (83,766) | |