Year ended December 31, | ||||||||
2017 | 2016 | 2015 | ||||||
Current tax | (450,384 | ) | (394,045 | ) | (234,040 | ) | ||
Deferred tax (Note 20) | ||||||||
Deferred tax | 106,047 | (16,821 | ) | 19,463 | ||||
Effect of changes in tax law on deferred income tax (1) | 7,455 | 2,028 | 3,080 | |||||
Withholding tax on dividend distributions (2) | — | (2,690 | ) | 4,177 | ||||
Income tax expense | (336,882 | ) | (411,528 | ) | (207,320 | ) |
Year ended December 31, | ||||||||
2017 | 2016 | 2015 | ||||||
Income before income tax | 1,359,809 | 1,118,457 | 267,099 | |||||
Income tax expense at statutory tax rate | (387,666 | ) | (324,592 | ) | (135,974 | ) | ||
Non taxable income | 16,232 | 606 | 4,980 | |||||
Non deductible expenses | (24,070 | ) | (5,838 | ) | (19,408 | ) | ||
Effect of currency translation on tax base (1) | 51,167 | (81,042 | ) | (64,175 | ) | |||
Withholding tax on dividend distributions | — | (2,690 | ) | 4,177 | ||||
Effect of changes in tax law | 7,455 | 2,028 | 3,080 | |||||
Income tax expense | (336,882 | ) | (411,528 | ) | (207,320 | ) |
As of December 31, | |||||
2017 | 2016 | ||||
At the beginning of the year | (523,209 | ) | (511,456 | ) | |
Acquisition of business (note 3) | 13,686 | — | |||
Translation differences | (1,052 | ) | 3,351 | ||
Effect of changes in tax law (note 11) | 7,455 | 2,028 | |||
Withholding tax on dividend distributions (note 11) | — | (2,690 | ) | ||
Credits (Charges) directly to other comprehensive income | 4,808 | 2,379 | |||
Deferred tax (charge) credit (note 11) | 106,047 | (16,821 | ) | ||
At the end of the year | (392,265 | ) | (523,209 | ) |
Deferred tax liabilities | PP&E | Inventories | Intangible assets | Other | Total at December 31, 2017 | ||||||||||
At the beginning of the year | (625,963 | ) | (48,637 | ) | (28,050 | ) | (3,050 | ) | (705,700 | ) | |||||
Translation differences | 6,907 | (215 | ) | 67 | (29 | ) | 6,730 | ||||||||
Credits (Charges) directly to other comprehensive income | — | — | — | (108 | ) | (108 | ) | ||||||||
Withholding tax on dividend distributions | — | — | — | — | — | ||||||||||
Effect of changes in tax law | 17,293 | 185 | 352 | 11 | 17,841 | ||||||||||
Income statement credit (charge) | 61,924 | (8,339 | ) | 8,939 | 1,120 | 63,644 | |||||||||
At the end of the year | (539,839 | ) | (57,006 | ) | (18,692 | ) | (2,056 | ) | (617,593 | ) |
Deferred tax assets | Provisions | Trade receivables | Tax losses (1) | Other | Total at December 31, 2017 | ||||||||||
At the beginning of the year | 53,188 | 7,488 | 56,297 | 65,518 | 182,491 | ||||||||||
Translation differences | (501 | ) | (273 | ) | — | (7,008 | ) | (7,782 | ) | ||||||
Acquisition of business (note 3) | — | — | — | 13,686 | 13,686 | ||||||||||
Credits (Charges) directly to other comprehensive income | — | — | — | 4,916 | 4,916 | ||||||||||
Effect of changes in tax law | (2,692 | ) | (238 | ) | — | (7,456 | ) | (10,386 | ) | ||||||
Income statement credit (charge) | 11,106 | 1,223 | (12,942 | ) | 43,016 | 42,403 | |||||||||
At the end of the year | 61,101 | 8,200 | 43,355 | 112,672 | 225,328 |
Deferred tax liabilities | PP&E | Inventories | Intangible assets | Other | Total at December 31, 2016 | ||||||||||
At the beginning of the year | (599,522 | ) | (52,723 | ) | (38,652 | ) | (10,387 | ) | (701,284 | ) | |||||
Translation differences | 5,634 | 360 | 169 | 181 | 6,344 | ||||||||||
Charges directly to other comprehensive income | — | — | — | (192 | ) | (192 | ) | ||||||||
Withholding tax on dividend distributions | — | — | — | (2,690 | ) | (2,690 | ) | ||||||||
Effect of changes in tax law | 1,062 | (103 | ) | 1,433 | 6 | 2,398 | |||||||||
Income statement credit (charge) | (33,137 | ) | 3,829 | 9,000 | 10,032 | (10,276 | ) | ||||||||
At the end of the year | (625,963 | ) | (48,637 | ) | (28,050 | ) | (3,050 | ) | (705,700 | ) |
Deferred tax assets | Provisions | Trade receivables | Tax losses (2) | Other | Total at December 31, 2016 | ||||||||||
At the beginning of the year | 45,368 | 6,193 | 67,784 | 70,483 | 189,828 | ||||||||||
Translation differences | (2,399 | ) | (289 | ) | — | (305 | ) | (2,993 | ) | ||||||
Charges directly to other comprehensive income | — | — | — | 2,571 | 2,571 | ||||||||||
Effect of changes in tax law | 17 | (3 | ) | — | (384 | ) | (370 | ) | |||||||
Income statement credit (charge) | 10,202 | 1,587 | (11,487 | ) | (6,847 | ) | (6,545 | ) | |||||||
At the end of the year | 53,188 | 7,488 | 56,297 | 65,518 | 182,491 |
As of December 31, | |||||
2017 | 2016 | ||||
Deferred tax assets to be recovered after more than 12 months | 155,350 | 131,407 | |||
Deferred tax assets to be recovered within 12 months | 69,978 | 51,084 | |||
Deferred tax liabilities to be settled after more than 12 months | (558,890 | ) | (653,503 | ) | |
Deferred tax liabilities to be settled within 12 months | (58,703 | ) | (52,197 | ) | |
(392,265 | ) | (523,209 | ) |