11.1. | Components recognized in the Income Statement for the period: |
| December 31, 2017 | December 31, 2016 | December 31, 2015 |
| In millions of COP | ||
Current tax | | ||
Fiscal year | 1,041,454 | 813,355 | 346,556 |
Previous fiscal years | 3,967 | 2,519 | 6,159 |
Total current tax | 1,045,421 | 815,874 | 352,715 |
Deferred tax | | | |
Fiscal year | 193,177 | 360,958 | 296,535 |
Total deferred tax | 193,177 | 360,958 | 296,535 |
Total tax | 1,238,598 | 1,176,832 | 649,250 |
11.2. | Components recognized in Other Comprehensive Income (OCI) |
December 31, 2017 | |||
In millions of COP | |||
| Amount before taxes | Expenses or (income) per tax | Net taxes |
Remeasurement loss related to defined benefit liability | 3,753 | (3,725) | 28 |
Net profit (loss) by financial instruments measured at fair value | 29,095 | 9,789 | 38,884 |
Gain or loss on net investment hedge in foreign operations | 449,640 | (6,895) | 442,745 |
Net | 482,488 | (831) | 481,657 |
December 31, 2016 | |||
In millions of COP | |||
| Amount before taxes | Expenses or (income) per tax | Net taxes |
Remeasurement loss related to defined benefit liability | 626 | (10,966) | (10,340) |
Net profit (loss) by financial instruments measured at fair value | 208,276 | 24,341 | 232,617 |
Net | 208,902 | 13,375 | 222,277 |
December 31, 2015 | |||
In millions of COP | |||
| Amount before taxes | Expenses or (income) per tax | Net taxes |
Remeasurement loss related to defined benefit liability | (59,434) | 9,312 | (50,122) |
Net profit (loss) by financial instruments measured at fair value | 128,271 | 9,052 | 137,323 |
Net | 68,837 | 18,364 | 87,201 |
11.3. | Other disclosures |
11.3.1. | Explanation of applicable rates |
| 2017 | 2016 | 2015 |
Income | 34% | 25% | 25% |
CREE | 0% | 9% | 9% |
Surcharge | 6% | 6% | 5% |
Total | 40% | 40% | 39% |
| | 2015 | 2016 | 2017 | 2018 | 2019 | As from 2020 |
Companies from Peru | Income | 30% | 28% | 29.5% | 29.5% | 29.5% | 29.5% |
Companies from Panama | Income | 25% | 25% | 25% | 25% | 25% | 25% |
Companies from El Salvador | Income | 30% | 30% | 30% | 30% | 30% | 30% |
Companies from Guatemala | Income | 25% | 25% | 25% | 25% | 25% | 25% |
11.3.2. | Amount of temporary differences in subsidiaries, branches, associates on which no charged deferred tax has been recognized |
| December 31, 2017 | December 31, 2016 |
In millions of COP | ||
Temporary differences | | |
Local Subsidiaries | (1,043,724) | (234,975) |
Foreign Subsidiaries | (4,533,672) | (4,547,623) |
11.3.3. | Temporary differences to December 31, 2017 |
| December 31, 2017 | December 31, 2017 | December 31, 2016 | December 31, 2016 |
In millions of COP | ||||
Company | Deferred tax asset | Deferred tax liability | Deferred tax asset | Deferred tax liability |
Arrendadora Financiera S.A. | 299 | - | - | (87) |
Arrendamiento Operativo CIB S.A.C. | - | - | 370 | - |
Bagrícola Costa Rica S.A. | 56 | - | 68 | - |
Grupo Agromercantil Holding | - | (29,924) | - | (38,622) |
Banca de Inversión Bancolombia S.A. | - | (26,432) | - | (99,504) |
Banco Agrícola S.A. | 46,328 | - | 43,594 | - |
Bancolombia S.A. | - | (1,368,062) | - | (1,152,726) |
Banistmo S.A. y Filiales | 96,533 | - | 166,421 | - |
BIBA Inmobiliaria S.A.S. | - | (5) | - | (10) |
Fideicomiso “Lote Abelardo Castro” | - | (188) | - | (171) |
Fiduciaria Bancolombia S.A. | 1,808 | - | 6,483 | - |
FiduPerú S.A Sociedad Fiduciaria | - | - | 165 | - |
Inversiones CFNS S.A.S. | - | (700) | - | (1,042) |
Renting Colombia S.A.S. | - | (5,466) | - | (19,753) |
Transportempo S.A.S | 509 | - | 285 | - |
Valores Banagricola S.A. | 10 | - | - | - |
Valores Bancolombia S.A. | 3,071 | - | 5,476 | - |
Valores Simesa S.A. | - | (9,421) | - | (13,439) |
Net Deferred Tax by Company | 148,614 | (1,440,198) | 222,862 | (1,325,354) |
Net Deferred Tax | | (1,291,584) | | (1,102,492) |
11.3.4. | Assets and Liabilities deferred tax without netting per company |
Deferred tax summary in Balance accounts | December 31, 2016 | With effects on the statement of income and Foreign currency translation adjustments | With OCI effects | Eliminations | Reclassifications | December 31, 2017 |
In millions of COP | ||||||
Deferred tax asset | 757,874 | (167,907) | 15,021 | (3,122) | 999 | 602,865 |
Deferred tax liability | (1,860,366) | (7,014) | (14,190) | (15,939) | 3,060 | (1,894,449) |
Net deferred tax | (1,102,492) | (174,921) | 831 | (19,061) | 4,059 | (1,291,584) |
| December 31, 2016 | Realization | Increase | December 31, 2017 |
In millions of COP | ||||
Deferred tax asset: | | | | |
Premises and equipment | 19,721 | 7,258 | 8,690 | 21,153 |
Employee benefits | 152,070 | 9,252 | 18,706 | 161,524 |
Municipal tax liabilities | 16,385 | 16,385 | - | - |
Impairment evaluation | 252,181 | 285,854 | 238,583 | 204,910 |
Offset of tax credits | 31,394 | 200 | 37,269 | 68,463 |
Financial obligations | 59,967 | 9,176 | 1,072 | 51,863 |
Investment valuation | 6,846 | 6,846 | 81 | 81 |
Foreclosed Assets | 118.894 | 119,177 | 283 | - |
Other deductions | 71.792 | 37,179 | 16,613 | 51,226 |
Total deferred tax asset | 729,250 | 491,327 | 321,297 | 559,220 |
| | | | |
| December 31, 2016 | Realization | Increase | December 31, 2017 |
In millions of COP | ||||
Deferred tax liability: | | | | |
Premises and equipment | (230,202) | 29,875 | 33,223 | (233,550) |
Leasing re-expression | (279,733) | - | 175,877 | (455,610) |
Impairment evaluation | (225,635) | 221,704 | 2,481 | (6,412) |
Equity securities valuation | (153,886) | 73,171 | 40,495 | (121,210) |
Derivatives valuation | (124,737) | 68,011 | - | (56,726) |
Goodwill | (587,094) | 20,434 | 192,228 | (758,888) |
Foreclosed Assets | (25,160) | 6,733 | 29,082 | (47,509) |
Other deductions | (138,235) | 63,114 | 29,549 | (104,670) |
Total deferred tax liability | (1,764,682) | 483,042 | 502,935 | (1,784,575) |
| December 31, 2016 | Realization | Increase | December 31, 2017 |
In millions of COP | ||||
Deferred tax asset | | | | |
Employee benefits | 28,624 | 1,958 | 10,084 | 36,750 |
Investment hedge in foreign operations | - | - | 6,895 | 6,895 |
Total deferred tax asset | 28,624 | 1,958 | 16,979 | 43,645 |
| | | | |
| December 31, 2016 | Realization | Increase | December 31, 2017 |
In millions of COP | ||||
Deferred tax liability | | | | |
Employee benefits | - | 150 | 4,551 | (4,401) |
Debt securities valuation | (39) | 39 | 41 | (41) |
Investment valuation | (95,645) | 6 | 9,793 | (105,432) |
Total deferred tax liability | (95,684) | 195 | 14,385 | (109,874) |
11.3.5. | Future consequences of dividends from local subsidiaries |
11.3.6. | Conciliation of the effective tax rate |
Conciliation of the tax rate | December 31, 2017 | December 31, 2016 | December 31, 2015 |
In millions of COP | |||
Accounting earnings | 3,992,771 | 3,968,282 | 3,235,635 |
Tax applicable to the nominal rate | 1,597,108 | 1,587,313 | 1,261,898 |
Non-deductible expenses for determining taxable profit (loss) | 356,350 | 255,435 | 290,291 |
Accounting and not fiscal expenses (income) for determining taxable profit (loss) | (179,605) | (217,056) | (822,513) |
Differences in tax bases | 341,828 | (348,985) | (149,502) |
Tax and not accounting expenses (income) for determining taxable profit (loss) | (23,844) | 23,381 | 352,543 |
Revenues from ordinary activities exempt from taxation | (181,406) | (121,917) | (172,466) |
Income from ordinary activities not constituting income or occasional earnings from taxation | (130,272) | (111,027) | (66,459) |
Other fiscal deductions | (184,620) | (107,083) | (168.970) |
Repayments on commercial credit | (233,004) | - | - |
Surplus of tax depreciation | (177,936) | (20,323) | (2,083) |
Foreign profits taxed at other rates | (218,785) | 72,144 | 99,398 |
Other effects of the tax rate from reconciling accounting earnings and tax expenses (income) | 272,784 | 164,950 | 27,113 |
Total Tax | 1,238,598 | 1,176,832 | 649,250 |
| December 31, 2016 | December 31, 2015 |
In millions of COP | ||
Earnings before taxes | 266,072 | 21,446 |
Total income and CREE taxes | (2,961) | 21,635 |
Total deferred tax | (99,614) | (22,702) |
Total tax | (102,575) | (1,067) |
Net profit of discontinued operations | 163,497 | 22,513 |
11.4. | Potential consequences on the payment of dividends |
11.5. | Tax contingent liabilities and assets |
11.6. | Fiscal credits |
Base | Tax deferred asset recognized |
In millions of COP | |
207,395 | 68,463 |
11.7. | Tax regulations applicable to current and deferred taxes for fiscal years 2015, 2016 and 2017. |
11.7.1. | Companies domiciled in Colombia |
a) | Starting from the tax year of 2017, current tax is calculated based on the accounting information provided under the framework of the technical accounting regulations currently in force in Colombia and established by Decree No. 2420 of 2015 and its subsequent amendments. Up until the tax year of 2016, current tax was calculated based on the accounting information prepared in accordance with the standards provided under Decree No. 2649 and 2650 of 1993, the technical standards established by the Financial Superintendence of Colombia; consequently, taxes are calculated using a combination of bases depending on the year of the transaction. |
b) | Occasional earnings are handled separately from ordinary income and taxed at a rate of 10%. |
c) | The basis for calculating ordinary income tax cannot be less than three point five percent (3.5%) of liquid assets on the last day of the previous fiscal year. |
11.7.2. | Companies domiciled in other countries |
11.7.3. | Deferred Tax |