2017 | 2016 | 2015 | ||||
Loss before income taxes | (15,475,353 | ) | (15,130,605 | ) | (13,719,842 | ) |
Statutory Canadian corporate tax rate | 27.00 | % | 27.00 | % | 26.00 | % |
Anticipated tax recovery | (4,178,345 | ) | (4,085,263 | ) | (3,567,159 | ) |
Foreign jurisdiction tax rate difference | 2,899,190 | 2,184,796 | 2,659,145 | |||
Employee stock based compensation | 156,250 | 109,641 | 111,680 | |||
Change in tax rate | — | — | (1,336,941 | ) | ||
Adjustment to opening tax pools | 162,162 | (39,569 | ) | (1,339,467 | ) | |
Other permanent differences | 53,039 | 100,525 | 23,620 | |||
Change in deferred tax benefits deemed not probable to be recovered | 1,051,725 | 1,739,557 | 3,455,622 | |||
Current income taxes | 144,021 | 9,687 | 6,500 | |||
Adjustment in respect to prior periods | (2,523 | ) | (313 | ) | (3,347 | ) |
Net current tax expense | 141,498 | 9,374 | 3,153 |
Expiry | $ | |
2026 | 9,809,000 | |
2027 | 12,170,000 | |
2029 | 4,009,000 | |
2030 | 4,774,000 | |
2031 | 4,343,000 | |
2032 | 2,873,000 | |
2033 | 2,457,000 | |
2034 | 2,472,000 | |
2035 | 3,125,000 | |
2036 | 6,430,000 | |
2037 | 4,846,000 | |
57,308,000 |
Expiry | $ | |
2020 | 189,000 | |
2021 | 471,000 | |
2022 | 465,000 | |
2023 | 361,000 | |
2024 | 228,000 | |
2025 | 271,000 | |
2026 | 520,000 | |
2027 | 596,000 | |
2028 | 622,000 | |
2029 | 173,000 | |
2030 | 91,000 | |
2031 | 114,000 | |
2032 | 381,000 | |
2033 | 487,000 | |
2034 | 270,000 | |
2035 | 183,000 | |
2036 | 41,000 | |
2037 | 600 | |
5,463,600 |
2017 $ | 2016 $ | 2015 $ | ||||
Net operating losses carried forward | 19,160,218 | 17,821,631 | 15,950,044 | |||
Scientific research and experimental development | 7,406,099 | 7,394,707 | 7,278,284 | |||
Investment tax credits | 3,988,325 | 3,990,664 | 3,987,214 | |||
Undepreciated capital costs in excess of book value of property and equipment and intellectual property | 1,927,640 | 1,908,654 | 1,839,107 | |||
Share issue costs | 493,343 | 432,659 | 619,066 | |||
Net capital losses carried forward | 7,598 | 7,598 | 7,598 | |||
Unrecognized deferred tax asset | 32,983,223 | 31,555,913 | 29,681,313 |