Years ended December 31, | |||||||||
2017 | 2016 | 2015 | |||||||
$ | $ | $ | |||||||
Current tax expense | — | — | — | ||||||
Deferred tax: | |||||||||
Origination and reversal of temporary differences | 6,395 | 9,199 | 8,581 | ||||||
Adjustments in respect of prior years | (149 | ) | 36 | — | |||||
Change in unrecognized tax assets | (2,767 | ) | (9,235 | ) | (8,581 | ) | |||
Income tax recovery | 3,479 | — | — |
Years ended December 31, | |||||||||
2017 | 2016 | 2015 | |||||||
Combined Canadian federal and provincial statutory income tax rate | 26.8 | % | 26.9 | % | 26.9 | % |
Years ended December 31, | |||||||||
2017 | 2016 | 2015 | |||||||
$ | $ | $ | |||||||
Income tax recovery based on combined statutory income tax rate | 5,434 | 6,714 | 13,511 | ||||||
Change in unrecognized tax assets | (2,701 | ) | (9,235 | ) | (8,581 | ) | |||
Change in unrecognized tax assets related to OCI | (228 | ) | 436 | (269 | ) | ||||
Share issuance costs | 164 | 224 | — | ||||||
Permanent difference attributable to the use of local currency for tax reporting | (71 | ) | (30 | ) | (1,297 | ) | |||
Change in enacted rates used | (358 | ) | (16 | ) | — | ||||
Permanent difference attributable to net change in fair value of warrant liability | 595 | 1,194 | (3,754 | ) | |||||
Share-based compensation costs | (49 | ) | (291 | ) | (248 | ) | |||
Difference in statutory income tax rate of foreign subsidiaries | 768 | 972 | 1,135 | ||||||
Permanent difference attributable to expiring loss carry forward | — | — | (563 | ) | |||||
Adjustments in respect of prior years | (149 | ) | 36 | — | |||||
Other | 74 | (4 | ) | 66 | |||||
3,479 | — | — |
Years ended December 31, | |||||||||
2017 | 2016 | 2015 | |||||||
$ | $ | $ | |||||||
Germany | (13,950 | ) | (19,179 | ) | (20,500 | ) | |||
Canada | (5,592 | ) | (5,659 | ) | (29,496 | ) | |||
United States | (733 | ) | (121 | ) | (232 | ) | |||
(20,275 | ) | (24,959 | ) | (50,228 | ) |
December 31, | ||||||
2017 | 2016 | |||||
$ | $ | |||||
Deferred tax assets | ||||||
Current: | ||||||
Operating losses carried forward | 3,479 | — | ||||
Non-current: | ||||||
Operating losses carried forward | 696 | 1,009 | ||||
Intangible assets | 4,812 | 5,199 | ||||
8,987 | 6,208 | |||||
Deferred tax liabilities | ||||||
Current: | ||||||
Payables and accrued liabilities | — | 109 | ||||
— | 109 | |||||
Non-current: | ||||||
Property, plant and equipment | 5 | 7 | ||||
Deferred revenues | 5,316 | 5,658 | ||||
Warrant liability | — | 386 | ||||
Other | 187 | 48 | ||||
5,508 | 6,099 | |||||
5,508 | 6,208 | |||||
Deferred tax assets (liabilities), net | 3,479 | — |
December 31, | ||||||
2017 | 2016 | |||||
$ | $ | |||||
Deferred tax assets | ||||||
Current: | ||||||
Deferred revenues and other provisions | 584 | 217 | ||||
584 | 217 | |||||
Non-current: | ||||||
Deferred Revenues | — | — | ||||
Operating losses carried forward | 82,421 | 71,654 | ||||
Research and development costs | 9,167 | 9,195 | ||||
Unused tax credits | 8,019 | 8,019 | ||||
Employee future benefits | 2,296 | 2,275 | ||||
Property, plant and equipment | 407 | 175 | ||||
Share issuance expenses | 841 | 941 | ||||
Onerous contract provisions | — | 26 | ||||
Intangible assets | — | 189 | ||||
Other | 335 | 144 | ||||
103,486 | 92,618 | |||||
Unrecognized deferred tax assets | 104,070 | 92,835 |
Canada | ||||||
Federal | Provincial | |||||
$ | $ | |||||
2028 | 6,429 | 5,043 | ||||
2029 | 4,791 | 4,773 | ||||
2030 | 4,104 | 4,089 | ||||
2031 | 1,753 | 1,737 | ||||
2032 | 4,250 | 4,250 | ||||
2033 | 3,721 | 3,721 | ||||
2034 | 4,153 | 4,153 | ||||
2035 | 10,418 | 10,452 | ||||
2036 | 10,592 | 10,592 | ||||
2037 | 7,610 | 7,610 | ||||
57,821 | 56,420 |
United States | |||
$ | |||
2028 | 369 | ||
2029 | 178 | ||
2034 | 151 | ||
2035 | 447 | ||
2036 | 195 | ||
2037 | 825 | ||
2,165 |