Component: (Network and Table) | |
---|---|
Network |
006 - Statement - Consolidated Statements of Cash Flows
(http://www.bcommunications.co.il/role/ConsolidatedStatementsOfCashFlows) |
Table | (Implied) |
Reporting Entity [Axis] | 0001402606 (http://www.sec.gov/CIK) |
Statement of cash flows [abstract] | Period [Axis] | ||||
---|---|---|---|---|---|
2017-01-01 - 2017-12-31 |
2016-01-01 - 2016-12-31 |
2015-01-01 - 2015-12-31 | |||
Unit | Unit | Unit | |||
USD | ILS | USD | ILS | ILS | |
Statement of cash flows [abstract] |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
Net profit for the year |
213,000,000 |
741,000,000 1 |
488,000,000 |
1,136,000,000 | |
Adjustments: |
|
|
|
|
|
Depreciation and amortization |
611,000,000 |
2,117,000,000 1 |
2,161,000,000 |
2,131,000,000 | |
Impairment of goodwill |
|
|
|
| |
Profit from gaining control over DBS |
|
|
|
( | |
Share of loss (profit) of equity accounted investees |
|
|
|
( | |
Finance expenses, net |
|
|
|
| |
Capital gain, net |
( |
( |
( |
( | |
Income tax expenses |
|
|
|
| |
Others |
|||||
Change in inventory |
( |
( |
( |
( | |
Change in trade and other receivables |
|
|
|
| |
Change in trade and other payables |
|
|
( |
( | |
Changes in provisions |
|
|
( |
| |
Changes in employee benefits |
( |
( |
( |
| |
Change in other liabilities |
( |
( |
|
( | |
Net income tax paid |
( |
( |
( |
( | |
Net cash provided by operating activities |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
( |
( |
( |
( | |
Investment in intangible assets and deferred expenses |
( |
( |
( |
( | |
Proceeds from the sale of property, plant and equipment |
|
|
|
| |
Tax payments due to owners loans |
|
|
( |
| |
Change in investments, net |
|
|
|
| |
Net deposits from (to) restricted cash |
|
|
|
( | |
Cash from gaining control over investee |
|
|
|
| |
Other |
|
|
|
| |
Net cash provided by (used in) investing activities |
(
|
(
|
|
(
|
|
Cash flows from financing activities |
|
|
|
|
|
Proceeds from issuance of debentures and loans received |
|
|
|
| |
Repayment of debentures and loans |
( |
( |
( |
( | |
Interest paid |
( |
( |
( |
( | |
Dividends paid by Bezeq to non- controlling interests |
( |
( |
( |
( | |
Transactions with non-controlling interests |
|
|
|
| |
Dividends to shareholders |
|
|
( |
( | |
Payments to Eurocom DBS |
( |
( |
( |
( | |
Others |
( |
( |
( |
| |
Net cash used in financing Activities |
(
|
(
|
|
(
|
(
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
(
|
Cash and cash equivalents as at the beginning of the year |
220,000,000 |
762,000,000 |
|
| |
Cash and cash equivalents as at the end of the year |
688,000,000
|
2,386,000,000 1
|
220,000,000
|
762,000,000
|
581,000,000
|