Component: (Network and Table) | |
---|---|
Network |
00000007 - Statement - Consolidated Statements of Cash Flows
(http://telesat.com/role/StatementsOfCashFlows) |
Table | (Implied) |
Reporting Entity [Axis] | 0001465191 (http://www.sec.gov/CIK) |
Statement of cash flows [abstract] | Period [Axis] | ||
---|---|---|---|
2017-01-01 - 2017-12-31 |
2016-01-01 - 2016-12-31 |
2015-01-01 - 2015-12-31 | |
Statement of cash flows [abstract] |
|
|
|
Cash flows from operating activities |
|
|
|
Net income (loss) |
505,053,000 |
292,900,000 |
(266,939,000) |
Adjustments to reconcile net income (loss) to cash flows from operating activities |
|
|
|
Depreciation |
221,058,000 |
224,773,000 |
207,835,000 |
Amortization |
26,330,000 |
27,690,000 |
27,902,000 |
Tax expense |
80,245,000 |
83,906,000 |
88,729,000 |
Interest expense |
200,144,000 |
198,815,000 |
183,297,000 |
Interest income |
( |
( |
( |
(Gain) loss on foreign exchange |
(223,898,000) |
(92,613,000) |
540,470,000 |
Gain on changes in fair value of financial instruments |
(60,306,000) |
(7,877,000) |
(6,035,000) |
Share-based compensation |
|
|
|
Loss on disposal of assets |
|
|
|
Loss on refinancing |
xsi:nil |
31,850,000 |
xsi:nil |
Other |
( |
( |
( |
Income taxes paid, net of income taxes received |
( |
( |
( |
Interest paid, net of capitalized interest and interest received |
( |
( |
( |
Repurchase of stock options |
|
( |
|
Operating assets and liabilities |
|
|
|
Net cash from operating activities |
|
|
|
Cash flows used in investing activities |
|
|
|
Satellite programs, including capitalized interest |
( |
( |
( |
Purchase of property and other equipment |
( |
( |
( |
Purchase of intangible assets |
( |
( |
( |
Net cash used in investing activities |
(
|
(
|
(
|
Cash flows used in financing activities |
|
|
|
Repayment of indebtedness |
( |
( |
( |
Proceeds from indebtedness |
|
|
|
Payment of debt issue costs |
( |
( |
|
Return of capital to shareholders |
( |
|
|
Capital lease payments |
( |
( |
|
Satellite performance incentive payments |
( |
( |
( |
Settlement of derivatives |
|
|
|
Proceeds from exercise of stock options |
|
|
|
Dividends paid on preferred shares |
( |
( |
( |
Net cash used in financing activities |
(
|
(
|
(
|
Effect of changes in exchange rates on cash and cash equivalents |
( |
( |
|
(Decrease) increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents, beginning of year |
782,406,000 |
|
|
Cash and cash equivalents, end of year |
479,045,000
|
782,406,000
|
690,726,000
|